1_Vorbereitung_Plan_2023.ppx 17 KB

123456789101112131415161718192021222324252627282930313233343536373839404142434445464748495051525354555657585960616263646566676869707172737475767778798081828384858687888990919293949596979899100101102103104105106107108109110111112113114115116117118119120121122123124125126127128129130131132133134135136137138139140141142143144145146147148149150151152153154155156157158159160161162163164165166167168169170171172173174175176177178179180181182183184185186187188189190191192193194195196197198199200201202203204205206207208209210211212213214215216217218219220221222223224225226227228229230231232233234235236237238239240241242243244245246247248249250251252253254255256257258259260261262263264265266267268269270271272273274275276277278279280281282283284285286287288289290291292293294295296297298299300301302303304305306307308309310311312313314315316317318319320321322323324325326327328329330331332333334335336337338339340341342343344345346347348349350351352353354355356357358359360361362363364365366367
  1. <?xml version="1.0" encoding="windows-1252" standalone="yes"?>
  2. <Document xmlns="http://www.cognos.com">
  3. <HEAD xmlns="http://www.w3.org/TR/REC-html40">
  4. <TITLE>1_Vorbereitung_Plan_2023.ppx</TITLE>
  5. </HEAD>
  6. <PowerPlayReport xmlns="http://www.cognos.com/powerplay/report" Product_version="7.4.3101.0" Author="PPWIN" Version="1.3">
  7. <PPDSConnection Cube="belege.mdc" Path="\\Gapsde444441\GAPS\Portal\System\Cube_Out\">
  8. <DataPool>
  9. <CatExp ExpId="T8454">
  10. <Op Code="+">
  11. <Ref RefId="5880281"/>
  12. <Ref RefId="4707635"/>
  13. <Ref RefId="5881077"/>
  14. </Op>
  15. </CatExp>
  16. <CatExp ExpId="T178473">
  17. <Op Code="+">
  18. <Ref RefId="22403"/>
  19. <Ref RefId="567131"/>
  20. </Op>
  21. </CatExp>
  22. <CatExp ExpId="T68" StaticBase="true">
  23. <Op Code="p">
  24. <Ref RefId="11591"/>
  25. <Ref RefId="28389"/>
  26. </Op>
  27. </CatExp>
  28. <CatExp ExpId="T90" StaticBase="true">
  29. <Op Code="p">
  30. <Ref RefId="55907"/>
  31. <Ref RefId="55597"/>
  32. </Op>
  33. </CatExp>
  34. <CatExp ExpId="T100501">
  35. <Op Code="+">
  36. <Ref RefId="5880855"/>
  37. <Ref RefId="5880661"/>
  38. <Ref RefId="5880471"/>
  39. <Ref RefId="5880283"/>
  40. </Op>
  41. </CatExp>
  42. <CatExp ExpId="T135179">
  43. <Op Code="+">
  44. <Ref RefId="11625"/>
  45. <Ref RefId="11805"/>
  46. </Op>
  47. </CatExp>
  48. <Dimension DimIdx="2" Code="Konten"/>
  49. <Dimension DimIdx="5" Code="Mandant"/>
  50. <Dimension DimIdx="0" Code="Zeit"/>
  51. <Dimension DimIdx="8" Code="KENNZAHLEN"/>
  52. <Dimension DimIdx="3" Code="Kostenstelle"/>
  53. <PPDSID DimIdx="0" Code="55819" CatId="55819"/>
  54. <Level LevelId="279" DimIdx="0" Code="Monat 4"/>
  55. <PPDSID DimIdx="0" Code="Aktueller Tag" CatId="291"/>
  56. <PPDSID DimIdx="0" Code="20220101-20221231" CatId="5880281"/>
  57. <PPDSID DimIdx="0" Code="20200101-20201231" CatId="4707635"/>
  58. <PPDSID DimIdx="0" Code="20210101-20211231" CatId="5881077"/>
  59. <PPDSID DimIdx="0" Code="20221001-20221031" CatId="5880855"/>
  60. <PPDSID DimIdx="0" Code="20220701-20220930" CatId="5880661"/>
  61. <PPDSID DimIdx="0" Code="20220401-20220630" CatId="5880471"/>
  62. <PPDSID DimIdx="0" Code="20220101-20220331" CatId="5880283"/>
  63. <PPDSID DimIdx="2" Code="65593" CatId="65593"/>
  64. <PPDSID DimIdx="2" Code="Gebrauchtwagen" CatId="59009"/>
  65. <PPDSID DimIdx="2" Code="Service" CatId="309315"/>
  66. <PPDSID DimIdx="2" Code="Umsatzerlöse" CatId="28389"/>
  67. <PPDSID DimIdx="2" Code="Einsatzwerte" CatId="24713"/>
  68. <PPDSID DimIdx="2" Code="55597" CatId="55597"/>
  69. <PPDSID DimIdx="2" Code="46653" CatId="46653"/>
  70. <PPDSID DimIdx="2" Code="Variable Kosten" CatId="24089"/>
  71. <PPDSID DimIdx="2" Code="Direkte Kosten" CatId="22415"/>
  72. <PPDSID DimIdx="2" Code="55637" CatId="55637"/>
  73. <PPDSID DimIdx="2" Code="Indirekte Kosten" CatId="22403"/>
  74. <PPDSID DimIdx="2" Code="55677" CatId="55677"/>
  75. <PPDSID DimIdx="2" Code="Raumkosten" CatId="567131"/>
  76. <PPDSID DimIdx="2" Code="55745" CatId="55745"/>
  77. <PPDSID DimIdx="2" Code="Neutraler Ertrag" CatId="22139"/>
  78. <PPDSID DimIdx="2" Code="Neutraler Aufwand" CatId="22103"/>
  79. <PPDSID DimIdx="2" Code="55749" CatId="55749"/>
  80. <PPDSID DimIdx="3" Code="Kostenstelle" CatId="373"/>
  81. <PPDSID DimIdx="3" Code="0" CatId="11591"/>
  82. <PPDSID DimIdx="3" Code="1" CatId="11597"/>
  83. <PPDSID DimIdx="3" Code="2" CatId="11613"/>
  84. <PPDSID DimIdx="3" Code="562165" CatId="562165"/>
  85. <PPDSID DimIdx="3" Code="6" CatId="11615"/>
  86. <PPDSID DimIdx="3" Code="8" CatId="55907"/>
  87. <PPDSID DimIdx="3" Code="7" CatId="11625"/>
  88. <PPDSID DimIdx="3" Code="9" CatId="11805"/>
  89. <PPDSID DimIdx="5" Code="deho02" CatId="1705329"/>
  90. <PPDSID DimIdx="5" Code="deop10" CatId="1705335"/>
  91. <PPDSID DimIdx="5" Code="deop11" CatId="1705337"/>
  92. <PPDSID DimIdx="5" Code="deop12" CatId="1705339"/>
  93. <PPDSID DimIdx="5" Code="deop13" CatId="1705341"/>
  94. <PPDSID DimIdx="5" Code="deop14" CatId="1705343"/>
  95. <PPDSID DimIdx="5" Code="deop15" CatId="1705345"/>
  96. <PPDSID DimIdx="5" Code="deop16" CatId="1705347"/>
  97. <PPDSID DimIdx="5" Code="deop17" CatId="1705349"/>
  98. <PPDSID DimIdx="5" Code="deop18" CatId="1705351"/>
  99. <PPDSID DimIdx="5" Code="deop20" CatId="2931349"/>
  100. <PPDSID DimIdx="5" Code="deop21" CatId="2936381"/>
  101. <PPDSID DimIdx="5" Code="deop23" CatId="2937291"/>
  102. <PPDSID DimIdx="5" Code="deop24" CatId="3108763"/>
  103. <PPDSID DimIdx="5" Code="deop25" CatId="3108765"/>
  104. <PPDSID DimIdx="5" Code="deop19" CatId="3108303"/>
  105. <PPDSID DimIdx="5" Code="deop22" CatId="2937289"/>
  106. <PPDSID DimIdx="5" Code="3109001" CatId="3109001"/>
  107. <PPDSID DimIdx="5" Code="4080231" CatId="4080231"/>
  108. <PPDSID DimIdx="5" Code="4080239" CatId="4080239"/>
  109. <PPDSID DimIdx="5" Code="deop29" CatId="5199223"/>
  110. <PPDSID DimIdx="5" Code="( Leerstelle )~148" CatId="3708265"/>
  111. <Level LevelId="1357987" DimIdx="5" Code="Mandant 2"/>
  112. <PPDSID DimIdx="5" Code="Mandant" CatId="1357979"/>
  113. <PPDSID DimIdx="8" Code="Ist" CatId="399"/>
  114. </DataPool>
  115. <custom_subsets/>
  116. <Filter RefIds="399,399"/>
  117. </PPDSConnection>
  118. <ReportSpecification>
  119. <ReportAxis Identifier="row">
  120. <NestGroup>
  121. <NestLevel Extent="155"/>
  122. <Category RefId="65593" Label="Neuwagen Stk."/>
  123. <Category RefId="59009" Label="Gebrauchtwagen Stk.">
  124. <Blank RowExtent="6"/>
  125. </Category>
  126. <Category Format="25" RefId="309315" Label="Service AW gesamt">
  127. <Blank RowExtent="5"/>
  128. </Category>
  129. <Category RefId="28389"/>
  130. <Category RefId="24713">
  131. <Blank RowExtent="8"/>
  132. </Category>
  133. <Category Format="3" Hidden="1" RefId="55597"/>
  134. <Category Format="19" RefId="46653">
  135. <Blank RowExtent="8"/>
  136. </Category>
  137. <Category RefId="24089"/>
  138. <Category RefId="22415">
  139. <Blank RowExtent="8"/>
  140. </Category>
  141. <Category Format="20" RefId="55637">
  142. <Blank RowExtent="8"/>
  143. </Category>
  144. <Category RefId="22403">
  145. <Blank RowExtent="8"/>
  146. </Category>
  147. <Category Format="21" RefId="55677">
  148. <Blank RowExtent="8"/>
  149. </Category>
  150. <Category RefId="567131"/>
  151. <Category DefaultLabel="Indirekte Kosten + Raumkosten" Format="30" RefId="T178473" Label="Indirekte Kosten + Raumkosten"/>
  152. <Category Format="22" RefId="55745">
  153. <Blank RowExtent="8"/>
  154. </Category>
  155. <Category RefId="22139"/>
  156. <Category RefId="22103">
  157. <Blank RowExtent="8"/>
  158. </Category>
  159. <Category Format="23" RefId="55749"/>
  160. </NestGroup>
  161. </ReportAxis>
  162. <ReportAxis CurPos="16" Identifier="col">
  163. <NestGroup>
  164. <NestLevel Extent="26"/>
  165. <Category DefaultLabel="2022 + 2020 + 2021" RefId="T8454" Label="2022 + 2020 + 2021"/>
  166. <Category DefaultLabel="Okt./2022 + 3. Q. 2022 + 2. Q. 2022 + 1. Q. 2022" RefId="T100501" Label="Okt./2022 + 3. Q. 2022 + 2. Q. 2022 + 1. Q. 2022"/>
  167. </NestGroup>
  168. <NestGroup>
  169. <NestLevel/>
  170. <Category Format="18" RefId="373" Label="Summe" ColExtent="67"/>
  171. <Category Format="27" RefId="11591" Label="0 - Ges.gesch." ColExtent="61"/>
  172. <Category Precedence="true" DefaultLabel="PrztVonBasis(0 - Gesamtgeschäft, Umsatzerlöse)" Format="26" RefId="T68" Label="%" ColExtent="40"/>
  173. <Category Format="18" RefId="11597" Label="1 - NW" ColExtent="67"/>
  174. <Category Format="18" RefId="11613" Label="2 - GW" ColExtent="67"/>
  175. <Category RefId="562165"/>
  176. <Category Format="18" RefId="11615" ColExtent="67"/>
  177. <Category Format="18" RefId="55907" Label="8 - Tankst." ColExtent="69"/>
  178. <Category Precedence="true" DefaultLabel="PrztVonBasis(8 - Tankst., Umsatzerlöse Gesamt)" Format="24" RefId="T90" Label="%" ColExtent="41"/>
  179. <Category DefaultLabel="7 - Sonst. + 9 - KST9" Format="29" RefId="T135179" Label="SONST"/>
  180. </NestGroup>
  181. </ReportAxis>
  182. <ReportAxis CurPos="1" Identifier="layer">
  183. <NestGroup>
  184. <NestLevel/>
  185. <Category RefId="1705329"/>
  186. <Category RefId="1705335"/>
  187. <Category RefId="1705337"/>
  188. <Category RefId="1705339"/>
  189. <Category RefId="1705341"/>
  190. <Category RefId="1705343"/>
  191. <Category RefId="1705345"/>
  192. <Category RefId="1705347"/>
  193. <Category RefId="1705349"/>
  194. <Category RefId="1705351"/>
  195. <Category RefId="2931349"/>
  196. <Category RefId="2936381"/>
  197. <Category RefId="2937291"/>
  198. <Category RefId="3108763"/>
  199. <Category RefId="3108765"/>
  200. <Category RefId="3108303"/>
  201. <Category RefId="2937289"/>
  202. <Category RefId="3109001"/>
  203. <Category RefId="4080231"/>
  204. <Category RefId="4080239"/>
  205. <Category RefId="5199223"/>
  206. <Category RefId="3708265"/>
  207. </NestGroup>
  208. </ReportAxis>
  209. <ReportSettings>
  210. <StandardReporting>
  211. <QueryList>
  212. <AdvancedSubset CatDrillPath="55819" Dimension="0" QualifyDrillPath="55819" Key="0" Alias="Aktueller Monat">
  213. <Level RefId="279"/>
  214. <IncludeCat RefId="55819"/>
  215. <IncludeDrilPath RefId="291"/>
  216. </AdvancedSubset>
  217. <AdvancedSubset Dimension="5" Key="1" Alias="AH-Gruppe">
  218. <Level RefId="1357987"/>
  219. <IncludeCat RefId="1357979"/>
  220. <IncludeDrilPath RefId="1357979"/>
  221. </AdvancedSubset>
  222. </QueryList>
  223. </StandardReporting>
  224. <FormatList>
  225. <DefaultFormat>
  226. <Font Height="-11"/>
  227. <NumberFormat Decimals="3" RefId="0" Identifier="0"/>
  228. </DefaultFormat>
  229. <Format Id="3">
  230. <NumFormatRef RefId="7" Specifier="0"/>
  231. </Format>
  232. <Format Id="18">
  233. <PatternRef RefId="6" Specifier="1"/>
  234. </Format>
  235. <Format Id="19">
  236. <FontRef RefId="9" Specifier="0"/>
  237. <FontRef RefId="9" Specifier="1"/>
  238. <PatternRef RefId="7" Specifier="0"/>
  239. <PatternRef RefId="7" Specifier="1"/>
  240. </Format>
  241. <Format Id="20">
  242. <FontRef RefId="9" Specifier="0"/>
  243. <FontRef RefId="9" Specifier="1"/>
  244. <PatternRef RefId="7" Specifier="0"/>
  245. <PatternRef RefId="7" Specifier="1"/>
  246. <NumFormatRef RefId="10" Specifier="0"/>
  247. </Format>
  248. <Format Id="21">
  249. <FontRef RefId="9" Specifier="0"/>
  250. <FontRef RefId="9" Specifier="1"/>
  251. <PatternRef RefId="7" Specifier="0"/>
  252. <PatternRef RefId="7" Specifier="1"/>
  253. <NumFormatRef RefId="13" Specifier="0"/>
  254. </Format>
  255. <Format Id="22">
  256. <FontRef RefId="9" Specifier="0"/>
  257. <FontRef RefId="9" Specifier="1"/>
  258. <PatternRef RefId="7" Specifier="0"/>
  259. <PatternRef RefId="7" Specifier="1"/>
  260. <NumFormatRef RefId="15" Specifier="0"/>
  261. </Format>
  262. <Format Id="23">
  263. <FontRef RefId="9" Specifier="0"/>
  264. <FontRef RefId="9" Specifier="1"/>
  265. <PatternRef RefId="7" Specifier="0"/>
  266. <PatternRef RefId="7" Specifier="1"/>
  267. <NumFormatRef RefId="17" Specifier="0"/>
  268. </Format>
  269. <Format Id="24">
  270. <FontRef RefId="8" Specifier="0"/>
  271. <NumFormatRef RefId="6" Specifier="0"/>
  272. <NumFormatRef RefId="20" Specifier="399"/>
  273. </Format>
  274. <Format Id="25">
  275. <FontRef RefId="9" Specifier="1"/>
  276. </Format>
  277. <Format Id="26">
  278. <NumFormatRef RefId="6" Specifier="0"/>
  279. </Format>
  280. <Format Id="27">
  281. <PatternRef RefId="6" Specifier="1"/>
  282. </Format>
  283. <Format Id="29">
  284. <FontRef RefId="1" Specifier="0"/>
  285. <FontRef RefId="1" Specifier="1"/>
  286. <PatternRef RefId="6" Specifier="1"/>
  287. </Format>
  288. <Format Id="30">
  289. <FontRef RefId="1" Specifier="0"/>
  290. <FontRef RefId="1" Specifier="1"/>
  291. </Format>
  292. <Style Shared="true" Name="Hohe automat. Ausnahmen">
  293. <FontRef RefId="7" Specifier="0"/>
  294. <FontRef RefId="7" Specifier="1"/>
  295. <PatternRef RefId="5" Specifier="0"/>
  296. <PatternRef RefId="5" Specifier="1"/>
  297. <AlignRef RefId="5" Specifier="0"/>
  298. </Style>
  299. <Style Shared="true" Name="Niedrige automat. Ausnahmen">
  300. <FontRef RefId="6" Specifier="0"/>
  301. <FontRef RefId="6" Specifier="1"/>
  302. <PatternRef RefId="4" Specifier="0"/>
  303. <PatternRef RefId="4" Specifier="1"/>
  304. <AlignRef RefId="4" Specifier="0"/>
  305. </Style>
  306. <FormatAtom Type="alignment" Id="4"/>
  307. <FormatAtom Type="alignment" Id="5"/>
  308. <FormatAtom RefId="0" Decimals="2" Type="numberformat" Id="6" Identifier="0%"/>
  309. <FormatAtom OwnerStyle="4294967294" RefId="0" Decimals="0" Type="numberformat" Id="15" Identifier="#,##0"/>
  310. <FormatAtom OwnerStyle="4294967294" RefId="0" Decimals="0" Type="numberformat" Id="13" Identifier="#,##0"/>
  311. <FormatAtom OwnerStyle="4294967294" RefId="0" Decimals="0" Type="numberformat" Id="10" Identifier="#,##0"/>
  312. <FormatAtom OwnerStyle="4294967294" RefId="0" Decimals="0" Type="numberformat" Id="7" Identifier="#,##0"/>
  313. <FormatAtom RefId="399" Decimals="1" Type="numberformat" Id="20" Identifier="0%"/>
  314. <FormatAtom OwnerStyle="4294967294" RefId="0" Decimals="0" Type="numberformat" Id="17" Identifier="#,##0"/>
  315. <FormatAtom Weight="700" Type="font" Id="6">
  316. <Color R="255"/>
  317. </FormatAtom>
  318. <FormatAtom Weight="700" Type="font" Id="7">
  319. <Color G="128"/>
  320. </FormatAtom>
  321. <FormatAtom Height="-9" Type="font" Id="8"/>
  322. <FormatAtom Height="-11" Type="font" Id="1"/>
  323. <FormatAtom Height="-11" Weight="700" Type="font" Id="9"/>
  324. <FormatAtom Type="pattern" Id="4"/>
  325. <FormatAtom Type="pattern" Id="5"/>
  326. <FormatAtom Type="pattern" Id="6" Style="4">
  327. <Color G="192" R="192" B="192" Identifier="foreground"/>
  328. </FormatAtom>
  329. <FormatAtom Type="pattern" Id="7" Style="2">
  330. <Color G="255" R="255" Identifier="foreground"/>
  331. </FormatAtom>
  332. </FormatList>
  333. </ReportSettings>
  334. </ReportSpecification>
  335. <ChartLayout TileStyle="3" AutoFitMode="2">
  336. <CustomColor Idx="0" Value="10485760"/>
  337. <CustomColor Idx="1" Value="65535"/>
  338. <CustomColor Idx="2" Value="255"/>
  339. <CustomColor Idx="3" Value="16776960"/>
  340. <CustomColor Idx="4" Value="32512"/>
  341. <CustomColor Idx="5" Value="127"/>
  342. <CustomColor Idx="6" Value="8355584"/>
  343. <CustomColor Idx="7" Value="32767"/>
  344. <CustomColor Idx="8" Value="65280"/>
  345. <CustomColor Idx="9" Value="8323199"/>
  346. <CustomColor Idx="10" Value="32639"/>
  347. <CustomColor Idx="11" Value="16777087"/>
  348. <CustomColor Idx="12" Value="16711680"/>
  349. <CustomColor Idx="13" Value="16711935"/>
  350. <CustomColor Idx="14" Value="4243648"/>
  351. <CustomColor Idx="15" Value="12599360"/>
  352. <Crosstab/>
  353. <PageLayout>
  354. <MarginInfo B="134" T="134"/>
  355. <PageInfo PageOrientation="2" PageHeight="2970" PaperSource="1" PageWidth="2100" PageTypeID="9"/>
  356. <ReportStyle UseFontSubstitution="true"/>
  357. <ReportRange AllRows="1" Type="2" AllLayers="1"/>
  358. </PageLayout>
  359. </ChartLayout>
  360. <TextFrame Type="title" AppendPDFTitle="false">
  361. <Text>&lt;P&gt;&lt;Span Style="font: 10pt Arial; color: rgb(0,0,0); charset: 0"&gt;&lt;B&gt;Controlling &lt;/B&gt;&lt;/Span&gt;&lt;Span Style="font: 10pt Arial; color: rgb(0,0,0); charset: 0"&gt;&lt;B&gt;&lt;Var&gt;CURRENT LAYER&lt;/Var&gt;&lt;/B&gt;&lt;/Span&gt;&lt;Span Style="font: 10pt Arial; color: rgb(0,0,0); charset: 0"&gt;&lt;B&gt; &amp;amp;#009;&amp;amp;#009;&amp;amp;#009;&amp;amp;#009;&lt;/B&gt;&lt;/Span&gt;&lt;Span Style="font: 8pt Arial; font-weight: normal; color: rgb(0,0,0); charset: 0"&gt;Stand: &lt;/Span&gt;&lt;Span Style="font: 8pt Arial; font-weight: normal; color: rgb(0,0,0); charset: 0"&gt;&lt;Var&gt;CURRENT PERIOD&lt;/Var&gt;&lt;/Span&gt;&lt;/P&gt;&lt;P&gt;&lt;Span Style="font: 10pt Arial; color: rgb(0,0,0); charset: 0"&gt;&lt;B&gt;Finanzbericht nach Kostenstellen&amp;amp;#009;&amp;amp;#009;&amp;amp;#009;&lt;/B&gt;&lt;/Span&gt;&lt;/P&gt;</Text>
  362. </TextFrame>
  363. <Deployment>
  364. <ReportStyle UseFontSubstitution="true"/>
  365. </Deployment>
  366. </PowerPlayReport>
  367. </Document>