BWA Opel 10-16.xls 162 KB

123456789101112131415161718192021222324252627282930313233343536373839404142434445464748495051525354555657585960616263646566676869707172737475767778798081828384858687888990919293949596979899100101102103104105106107108109110111112113114115116117118119120121122123124125126127128129130131132133134135136137138139140141142143144145146147148149150151152153154155156157158159160161162163164165166167168169170171172173174175176177178179180181182183184185186187188189190191192193194195196197198199200201202203204205206207208209210211212213214215216217218219220221222223224225226227228229230231232233234235236237238239240241242243244245246247248249250251252253254255256257258259260261262263264265266267268269270271272273274275276277278279280281282283284285286287288289290291292293294295296297298299300301302303304305306307308309310311312313314315316317318319320321322323324325326327328329330331332333334335336337338339340341342343344345346347348349350351352353354355356357358359360361362363364365366367368369370371372373374375376377378379380381382383384385386387388389390391392393394395396397398399400401402403404405406407408409410411412413414415416417418419420421422423424425426427428429430431432433434435436437438439440441442443444445446447448449450451452453454455456457458459460461462463464465466467468469470471472473474475476477478479480481482483484485486487488489490491492493494495496497498499500501502503504505506507508509510511512513514515516517518519520521522523524525526527528529530531532533534535536537538539540541542543544545546547548549550551552553554555556557558559560561562563564565566567568569570571572573574575576577578579580581582583584585586587588589590591592593594595596597598599600601602603604605606607608609610611612613614615616617618619620621622623624625626627628629630631632633634635636637638639640641642643644645646647648649650651652653654655656657658659660661662663664665666667668669670671672673674675676677678679680681682683684685686687688689690691692693694695696697698699700701702703704705706707708709710711712713714715716717718719720721722723724725726727728729730731732733734735736737738739740741742743744745746747748749750751752753754755756757758759760761762763764765766767768769770771772773774775776777778779780781782783784785786787788789790791792793794795796797798799800801802803804805806807808809810811812813814815816817818819820821822823824825826827828829830831832833834835836837838839840841842843844845846847848849850851852853854855856857858859860861862863864865866867868869870871872873874875876877878879880881882883884885886887888889890891892893894895896897898899900901902903904905906907908909910911912913914915916917918919920921922923924925926927928929930931932933934935936937938939940941942943944945946947948949950951952953954955956957958959960961962963964965966967968969970971972973974975976977978979980981982983984985986987988989990991992993994995996997998999100010011002100310041005100610071008100910101011101210131014101510161017101810191020102110221023102410251026102710281029103010311032103310341035103610371038103910401041104210431044104510461047104810491050105110521053105410551056105710581059106010611062106310641065106610671068106910701071107210731074107510761077107810791080108110821083108410851086108710881089109010911092109310941095109610971098109911001101110211031104110511061107110811091110111111121113111411151116111711181119112011211122112311241125112611271128112911301131113211331134113511361137113811391140114111421143114411451146114711481149115011511152115311541155115611571158115911601161116211631164116511661167116811691170117111721173117411751176117711781179118011811182118311841185118611871188118911901191119211931194119511961197119811991200120112021203120412051206120712081209121012111212121312141215121612171218121912201221122212231224122512261227122812291230123112321233123412351236123712381239124012411242124312441245124612471248124912501251125212531254125512561257125812591260126112621263126412651266126712681269127012711272127312741275127612771278127912801281128212831284128512861287128812891290129112921293129412951296129712981299130013011302130313041305130613071308130913101311131213131314131513161317131813191320132113221323132413251326132713281329133013311332133313341335133613371338133913401341134213431344134513461347134813491350135113521353135413551356135713581359136013611362136313641365136613671368136913701371137213731374137513761377137813791380138113821383138413851386138713881389139013911392139313941395139613971398139914001401140214031404140514061407140814091410141114121413141414151416141714181419142014211422142314241425142614271428142914301431143214331434143514361437143814391440144114421443144414451446144714481449145014511452145314541455145614571458145914601461146214631464146514661467146814691470147114721473147414751476147714781479148014811482148314841485148614871488148914901491149214931494149514961497149814991500150115021503150415051506150715081509151015111512151315141515151615171518151915201521152215231524152515261527152815291530153115321533153415351536153715381539154015411542154315441545154615471548154915501551155215531554155515561557155815591560156115621563156415651566156715681569157015711572157315741575157615771578157915801581158215831584158515861587158815891590159115921593159415951596159715981599160016011602160316041605160616071608160916101611161216131614161516161617161816191620162116221623162416251626162716281629163016311632163316341635163616371638163916401641164216431644164516461647164816491650165116521653165416551656165716581659166016611662166316641665166616671668166916701671167216731674167516761677167816791680168116821683168416851686168716881689169016911692169316941695169616971698169917001701170217031704170517061707170817091710171117121713171417151716171717181719172017211722172317241725172617271728172917301731173217331734173517361737173817391740174117421743174417451746174717481749175017511752175317541755175617571758175917601761176217631764176517661767176817691770177117721773177417751776177717781779178017811782178317841785178617871788178917901791179217931794179517961797179817991800180118021803180418051806180718081809181018111812181318141815181618171818181918201821182218231824182518261827182818291830183118321833183418351836183718381839184018411842184318441845184618471848184918501851185218531854185518561857185818591860186118621863186418651866186718681869187018711872187318741875187618771878187918801881188218831884188518861887188818891890189118921893189418951896189718981899190019011902190319041905190619071908190919101911191219131914191519161917191819191920192119221923192419251926192719281929193019311932193319341935193619371938193919401941194219431944194519461947194819491950195119521953195419551956195719581959196019611962196319641965196619671968196919701971197219731974197519761977197819791980198119821983198419851986198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049205020512052205320542055205620572058205920602061206220632064206520662067206820692070207120722073207420752076207720782079208020812082208320842085208620872088208920902091209220932094209520962097209820992100210121022103210421052106210721082109211021112112211321142115211621172118211921202121212221232124212521262127212821292130213121322133213421352136213721382139214021412142214321442145214621472148214921502151215221532154215521562157215821592160216121622163216421652166216721682169217021712172217321742175217621772178217921802181218221832184218521862187218821892190219121922193219421952196219721982199220022012202220322042205220622072208220922102211221222132214221522162217221822192220222122222223222422252226222722282229223022312232223322342235223622372238223922402241224222432244224522462247224822492250225122522253225422552256225722582259226022612262226322642265226622672268226922702271227222732274227522762277227822792280228122822283228422852286228722882289229022912292229322942295229622972298229923002301230223032304230523062307230823092310231123122313231423152316231723182319232023212322232323242325232623272328232923302331233223332334233523362337233823392340234123422343234423452346234723482349235023512352235323542355235623572358235923602361236223632364236523662367236823692370237123722373237423752376237723782379238023812382238323842385238623872388238923902391239223932394239523962397239823992400240124022403240424052406240724082409241024112412241324142415241624172418241924202421242224232424242524262427242824292430243124322433243424352436243724382439244024412442244324442445244624472448244924502451245224532454245524562457245824592460246124622463246424652466246724682469247024712472247324742475247624772478247924802481248224832484248524862487248824892490249124922493249424952496249724982499250025012502250325042505250625072508250925102511251225132514251525162517251825192520252125222523252425252526252725282529253025312532253325342535253625372538253925402541254225432544254525462547254825492550255125522553255425552556255725582559256025612562256325642565256625672568256925702571257225732574257525762577257825792580258125822583258425852586258725882589259025912592259325942595259625972598259926002601260226032604260526062607260826092610261126122613261426152616261726182619262026212622262326242625262626272628262926302631263226332634263526362637263826392640264126422643264426452646264726482649265026512652265326542655265626572658265926602661266226632664266526662667266826692670267126722673267426752676267726782679268026812682268326842685268626872688268926902691269226932694269526962697269826992700270127022703270427052706270727082709271027112712271327142715271627172718271927202721272227232724272527262727272827292730273127322733273427352736273727382739274027412742274327442745274627472748274927502751275227532754275527562757275827592760276127622763276427652766276727682769277027712772277327742775277627772778277927802781278227832784278527862787278827892790279127922793279427952796279727982799280028012802280328042805280628072808280928102811281228132814281528162817281828192820282128222823282428252826282728282829283028312832283328342835283628372838283928402841284228432844284528462847284828492850285128522853285428552856285728582859286028612862286328642865286628672868286928702871287228732874287528762877287828792880288128822883288428852886288728882889289028912892289328942895289628972898289929002901290229032904290529062907290829092910291129122913291429152916291729182919292029212922292329242925292629272928292929302931293229332934293529362937293829392940294129422943294429452946294729482949295029512952295329542955295629572958295929602961296229632964296529662967296829692970297129722973297429752976297729782979298029812982298329842985298629872988298929902991299229932994299529962997299829993000300130023003300430053006300730083009301030113012301330143015301630173018301930203021302230233024302530263027302830293030303130323033303430353036303730383039304030413042304330443045304630473048304930503051305230533054305530563057305830593060306130623063306430653066306730683069307030713072307330743075307630773078307930803081308230833084308530863087308830893090309130923093309430953096309730983099310031013102310331043105310631073108310931103111311231133114311531163117311831193120312131223123312431253126312731283129313031313132313331343135313631373138313931403141314231433144314531463147314831493150315131523153315431553156315731583159316031613162316331643165316631673168316931703171317231733174317531763177317831793180318131823183318431853186318731883189319031913192319331943195319631973198319932003201320232033204320532063207320832093210321132123213321432153216321732183219322032213222322332243225322632273228322932303231323232333234323532363237323832393240324132423243324432453246324732483249325032513252325332543255325632573258325932603261326232633264326532663267326832693270327132723273327432753276327732783279328032813282328332843285328632873288328932903291329232933294329532963297329832993300330133023303330433053306330733083309331033113312331333143315331633173318331933203321332233233324332533263327332833293330333133323333333433353336333733383339334033413342334333443345334633473348334933503351335233533354335533563357335833593360336133623363336433653366336733683369337033713372337333743375337633773378337933803381338233833384338533863387338833893390339133923393339433953396339733983399340034013402340334043405340634073408340934103411341234133414341534163417341834193420342134223423342434253426342734283429343034313432343334343435343634373438343934403441344234433444344534463447344834493450345134523453345434553456345734583459346034613462346334643465346634673468346934703471347234733474347534763477347834793480348134823483348434853486348734883489349034913492349334943495349634973498349935003501350235033504350535063507350835093510351135123513351435153516351735183519352035213522352335243525352635273528352935303531353235333534353535363537353835393540354135423543354435453546354735483549355035513552355335543555355635573558355935603561356235633564356535663567356835693570357135723573357435753576357735783579358035813582358335843585358635873588358935903591359235933594359535963597359835993600360136023603360436053606360736083609361036113612361336143615361636173618361936203621362236233624362536263627362836293630363136323633363436353636363736383639364036413642364336443645364636473648364936503651365236533654365536563657365836593660366136623663366436653666366736683669367036713672367336743675367636773678367936803681368236833684368536863687368836893690369136923693369436953696369736983699370037013702370337043705370637073708370937103711371237133714371537163717371837193720372137223723372437253726372737283729373037313732373337343735373637373738373937403741374237433744374537463747374837493750375137523753375437553756375737583759376037613762376337643765376637673768376937703771377237733774377537763777377837793780378137823783378437853786378737883789379037913792379337943795379637973798379938003801380238033804380538063807380838093810381138123813381438153816381738183819382038213822382338243825382638273828382938303831383238333834383538363837383838393840384138423843384438453846384738483849385038513852385338543855385638573858385938603861386238633864386538663867386838693870387138723873387438753876387738783879388038813882388338843885388638873888388938903891389238933894389538963897389838993900390139023903390439053906390739083909391039113912391339143915391639173918391939203921392239233924392539263927392839293930393139323933393439353936393739383939394039413942394339443945394639473948394939503951395239533954395539563957395839593960396139623963396439653966396739683969397039713972397339743975397639773978397939803981398239833984398539863987398839893990399139923993399439953996399739983999400040014002400340044005400640074008400940104011401240134014401540164017401840194020402140224023402440254026402740284029403040314032403340344035403640374038403940404041404240434044404540464047404840494050405140524053405440554056405740584059406040614062406340644065406640674068406940704071407240734074407540764077407840794080408140824083408440854086408740884089409040914092409340944095409640974098409941004101410241034104410541064107410841094110411141124113411441154116411741184119412041214122412341244125412641274128412941304131413241334134413541364137413841394140414141424143414441454146414741484149415041514152415341544155415641574158415941604161416241634164416541664167416841694170417141724173417441754176417741784179418041814182418341844185418641874188418941904191419241934194419541964197419841994200420142024203420442054206420742084209421042114212421342144215421642174218421942204221422242234224422542264227422842294230423142324233423442354236423742384239424042414242424342444245424642474248424942504251425242534254425542564257425842594260426142624263426442654266426742684269427042714272427342744275427642774278427942804281428242834284428542864287428842894290429142924293429442954296429742984299430043014302430343044305430643074308430943104311431243134314431543164317431843194320432143224323432443254326432743284329433043314332433343344335433643374338433943404341434243434344434543464347434843494350435143524353435443554356435743584359436043614362436343644365436643674368436943704371437243734374437543764377437843794380438143824383438443854386438743884389439043914392439343944395439643974398439944004401440244034404440544064407440844094410441144124413441444154416441744184419442044214422442344244425442644274428442944304431443244334434443544364437443844394440444144424443444444454446444744484449445044514452445344544455445644574458445944604461446244634464446544664467446844694470447144724473447444754476447744784479448044814482448344844485448644874488448944904491449244934494449544964497449844994500450145024503450445054506450745084509451045114512451345144515451645174518451945204521452245234524452545264527452845294530453145324533453445354536453745384539454045414542454345444545454645474548454945504551455245534554455545564557455845594560456145624563456445654566456745684569457045714572457345744575457645774578457945804581458245834584458545864587458845894590459145924593459445954596459745984599460046014602460346044605460646074608460946104611461246134614461546164617461846194620462146224623462446254626462746284629463046314632463346344635463646374638463946404641464246434644464546464647464846494650465146524653465446554656465746584659466046614662466346644665466646674668466946704671467246734674467546764677467846794680468146824683468446854686468746884689469046914692469346944695469646974698469947004701470247034704470547064707470847094710471147124713471447154716471747184719472047214722472347244725472647274728472947304731473247334734473547364737473847394740474147424743474447454746474747484749475047514752475347544755475647574758475947604761476247634764476547664767476847694770477147724773477447754776477747784779478047814782478347844785478647874788478947904791479247934794479547964797479847994800480148024803480448054806480748084809481048114812481348144815481648174818481948204821482248234824482548264827482848294830483148324833483448354836483748384839484048414842484348444845484648474848484948504851485248534854485548564857485848594860486148624863486448654866486748684869487048714872487348744875487648774878487948804881488248834884488548864887488848894890489148924893489448954896489748984899490049014902490349044905490649074908490949104911491249134914491549164917491849194920492149224923492449254926492749284929493049314932493349344935493649374938493949404941494249434944494549464947494849494950495149524953495449554956495749584959496049614962496349644965496649674968496949704971497249734974497549764977497849794980498149824983498449854986498749884989499049914992499349944995499649974998499950005001500250035004500550065007500850095010501150125013501450155016501750185019502050215022502350245025502650275028502950305031503250335034503550365037503850395040504150425043504450455046504750485049505050515052505350545055505650575058505950605061506250635064506550665067506850695070507150725073507450755076507750785079508050815082508350845085508650875088508950905091509250935094509550965097509850995100510151025103510451055106510751085109511051115112511351145115511651175118511951205121512251235124512551265127512851295130513151325133513451355136513751385139514051415142514351445145514651475148514951505151515251535154515551565157515851595160516151625163516451655166516751685169517051715172517351745175517651775178517951805181518251835184518551865187518851895190519151925193519451955196519751985199520052015202520352045205520652075208520952105211521252135214521552165217521852195220522152225223522452255226522752285229523052315232523352345235523652375238523952405241524252435244524552465247524852495250525152525253525452555256525752585259526052615262526352645265526652675268526952705271527252735274527552765277527852795280528152825283528452855286528752885289529052915292529352945295529652975298529953005301530253035304530553065307530853095310531153125313531453155316531753185319532053215322532353245325532653275328532953305331533253335334533553365337533853395340534153425343534453455346534753485349535053515352535353545355535653575358535953605361536253635364536553665367536853695370537153725373537453755376537753785379538053815382538353845385538653875388538953905391539253935394539553965397539853995400540154025403540454055406540754085409541054115412541354145415541654175418541954205421542254235424542554265427542854295430543154325433543454355436543754385439544054415442544354445445544654475448544954505451545254535454545554565457545854595460546154625463546454655466546754685469547054715472547354745475547654775478547954805481548254835484548554865487548854895490549154925493549454955496549754985499550055015502550355045505550655075508550955105511551255135514551555165517551855195520552155225523552455255526552755285529553055315532553355345535553655375538553955405541554255435544554555465547554855495550555155525553555455555556555755585559556055615562556355645565556655675568556955705571557255735574557555765577557855795580558155825583558455855586558755885589559055915592559355945595559655975598559956005601560256035604560556065607560856095610561156125613561456155616561756185619562056215622562356245625562656275628562956305631563256335634563556365637563856395640564156425643564456455646564756485649565056515652565356545655565656575658565956605661566256635664566556665667566856695670567156725673567456755676567756785679568056815682568356845685568656875688568956905691569256935694569556965697569856995700570157025703570457055706570757085709571057115712571357145715571657175718571957205721572257235724572557265727572857295730573157325733573457355736573757385739574057415742574357445745574657475748574957505751575257535754575557565757575857595760576157625763576457655766576757685769577057715772577357745775577657775778577957805781578257835784578557865787578857895790579157925793579457955796579757985799580058015802580358045805580658075808580958105811581258135814581558165817581858195820582158225823582458255826582758285829583058315832583358345835583658375838583958405841584258435844584558465847584858495850585158525853585458555856585758585859586058615862586358645865586658675868586958705871587258735874587558765877587858795880588158825883588458855886588758885889589058915892589358945895589658975898589959005901590259035904590559065907590859095910591159125913591459155916591759185919592059215922592359245925592659275928592959305931593259335934593559365937593859395940594159425943594459455946594759485949595059515952595359545955595659575958595959605961596259635964596559665967596859695970597159725973597459755976597759785979598059815982598359845985598659875988598959905991599259935994599559965997599859996000600160026003600460056006600760086009601060116012601360146015601660176018601960206021602260236024602560266027602860296030603160326033603460356036603760386039604060416042604360446045604660476048604960506051605260536054605560566057605860596060606160626063606460656066606760686069607060716072607360746075607660776078607960806081608260836084608560866087608860896090609160926093609460956096609760986099610061016102610361046105610661076108610961106111611261136114611561166117611861196120612161226123612461256126612761286129613061316132613361346135613661376138613961406141614261436144614561466147614861496150615161526153615461556156615761586159616061616162616361646165616661676168616961706171617261736174617561766177617861796180618161826183618461856186618761886189619061916192619361946195619661976198619962006201620262036204620562066207620862096210621162126213621462156216621762186219622062216222622362246225622662276228622962306231623262336234623562366237623862396240624162426243624462456246624762486249625062516252625362546255625662576258625962606261626262636264626562666267626862696270627162726273627462756276627762786279628062816282628362846285628662876288628962906291629262936294629562966297629862996300630163026303630463056306630763086309631063116312631363146315631663176318631963206321632263236324632563266327632863296330633163326333633463356336633763386339
  1. MIME-Version: 1.0
  2. X-Document-Type: Workbook
  3. Content-Type: multipart/related; boundary="----=_NextPart_01C3B8B1.6DB8B6D0"
  4. ------=_NextPart_01C3B8B1.6DB8B6D0
  5. Content-Location: file:///C:/CE594991/xls.htm
  6. Content-Transfer-Encoding: quoted-printable
  7. Content-Type: text/html; charset="us-ascii"
  8. <html xmlns:v=3D"urn:schemas-microsoft-com:vml"
  9. xmlns:o=3D"urn:schemas-microsoft-com:office:office"
  10. xmlns:x=3D"urn:schemas-microsoft-com:office:excel"
  11. xmlns=3D"http://www.w3.org/TR/REC-html40">
  12. <head>
  13. <meta name=3D"Excel Workbook Frameset">
  14. <link rel=3DFile-List href=3D"xls_files/filelist.xml">
  15. <meta http-equiv=3DContent-Type content=3D"text/html; charset=3Dwindows-12=
  16. 52">
  17. <meta name=3DGenerator content=3D"Microsoft Excel 9">
  18. <!--[if gte mso 9]><xml>
  19. <o:DocumentProperties>
  20. <o:Version>9.3821</o:Version>
  21. </o:DocumentProperties>
  22. <o:OfficeDocumentSettings>
  23. <o:DownloadComponents/>
  24. <o:LocationOfComponents HRef=3D"file:///\\msowc.cab"/>
  25. </o:OfficeDocumentSettings>
  26. </xml><![endif]-->
  27. <style>
  28. <!--table
  29. {mso-displayed-decimal-separator:"\.";
  30. mso-displayed-thousand-separator:"\,";}
  31. tr
  32. {mso-height-source:auto;}
  33. col
  34. {mso-width-source:auto;}
  35. br
  36. {mso-data-placement:same-cell;}
  37. .style0
  38. {mso-number-format:General;
  39. text-align:general;
  40. vertical-align:bottom;
  41. white-space:normal;
  42. mso-rotate:0;
  43. mso-background-source:auto;
  44. mso-pattern:auto;
  45. color:windowtext;
  46. font-size:10.0pt;
  47. font-weight:400;
  48. font-style:normal;
  49. text-decoration:none;
  50. font-family:Arial;
  51. mso-generic-font-family:auto;
  52. mso-font-charset:0;
  53. border:none;
  54. mso-protection:locked visible;
  55. mso-style-name:Normal;
  56. mso-style-id:0;}
  57. td
  58. {mso-style-parent:style0;
  59. padding-top:1px;
  60. padding-right:1px;
  61. padding-left:1px;
  62. mso-ignore:padding;
  63. color:windowtext;
  64. font-size:10.0pt;
  65. font-weight:400;
  66. font-style:normal;
  67. text-decoration:none;
  68. font-family:Arial;
  69. mso-generic-font-family:auto;
  70. mso-font-charset:0;
  71. mso-number-format:General;
  72. text-align:general;
  73. vertical-align:bottom;
  74. border:none;
  75. mso-background-source:auto;
  76. mso-pattern:auto;
  77. mso-protection:locked visible;
  78. white-space:normal;
  79. x:num;
  80. mso-rotate:0;}
  81. -->
  82. </style>
  83. <!--[if gte mso 9]><xml>
  84. <x:ExcelWorkbook>
  85. <x:ExcelWorksheets>
  86. <x:ExcelWorksheet>
  87. <x:Name>A_C_E_Saalfeld_GmbH_1</x:Name>
  88. <x:WorksheetSource HRef=3D"xls_files/sheet001.htm"/>
  89. </x:ExcelWorksheet>
  90. <x:ExcelWorksheet>
  91. <x:Name>Saalfeld_2</x:Name>
  92. <x:WorksheetSource HRef=3D"xls_files/sheet002.htm"/>
  93. </x:ExcelWorksheet>
  94. </x:ExcelWorksheets>
  95. <x:Stylesheet HRef=3D"xls_files/stylesheet.css"/>
  96. <x:WindowHeight>11250</x:WindowHeight>
  97. <x:WindowWidth>15195</x:WindowWidth>
  98. <x:WindowTopX>120</x:WindowTopX>
  99. <x:WindowTopY>90</x:WindowTopY>
  100. <x:ProtectStructure>False</x:ProtectStructure>
  101. <x:ProtectWindows>False</x:ProtectWindows>
  102. </x:ExcelWorkbook>
  103. </xml><![endif]-->
  104. </head>
  105. <body link=3Dblue vlink=3Dpurple>
  106. <!--[if gte mso 9]><xml>
  107. </xml><![endif]-->
  108. </body>
  109. </html>
  110. ------=_NextPart_01C3B8B1.6DB8B6D0
  111. Content-Location: file:///C:/CE594991/xls_files/sheet001.htm
  112. Content-Transfer-Encoding: quoted-printable
  113. Content-Type: text/html; charset="us-ascii"
  114. <html xmlns:v=3D"urn:schemas-microsoft-com:vml"
  115. xmlns:o=3D"urn:schemas-microsoft-com:office:office"
  116. xmlns:x=3D"urn:schemas-microsoft-com:office:excel"
  117. xmlns=3D"http://www.w3.org/TR/REC-html40">
  118. <head>
  119. <meta name=3DProgId content=3DExcel.Sheet>
  120. <meta http-equiv=3DContent-Type content=3D"text/html; charset=3Dwindows-12=
  121. 52">
  122. <meta name=3DGenerator content=3D"Microsoft Excel 9">
  123. <!--[if gte mso 9]><xml>
  124. <o:DocumentProperties>
  125. <o:Version>9.3821</o:Version>
  126. </o:DocumentProperties>
  127. <o:OfficeDocumentSettings>
  128. <o:DownloadComponents/>
  129. <o:LocationOfComponents HRef=3D"file:///\\msowc.cab"/>
  130. </o:OfficeDocumentSettings>
  131. </xml><![endif]-->
  132. <link rel=3DStylesheet href=3Dstylesheet.css>
  133. <style>
  134. <!--table
  135. {mso-displayed-decimal-separator:"\.";
  136. mso-displayed-thousand-separator:"\,";}
  137. @page
  138. {margin:1.0000in 0.7500in 1.0000in 0.7500in ;
  139. mso-header-margin:1.0000in;
  140. mso-header-data:"&L&C&R";
  141. mso-footer-margin:1.0000in;
  142. mso-footer-data:"&L&C&R";
  143. }
  144. tr
  145. {mso-height-source:auto;}
  146. col
  147. {mso-width-source:auto;}
  148. br
  149. {mso-data-placement:same-cell;}
  150. .style0
  151. {mso-number-format:General;
  152. text-align:general;
  153. vertical-align:bottom;
  154. white-space:normal;
  155. mso-rotate:0;
  156. mso-background-source:auto;
  157. mso-pattern:auto;
  158. color:windowtext;
  159. font-size:10.0pt;
  160. font-weight:400;
  161. font-style:normal;
  162. text-decoration:none;
  163. font-family:Arial;
  164. mso-generic-font-family:auto;
  165. mso-font-charset:0;
  166. border:none;
  167. mso-protection:locked visible;
  168. mso-style-name:Normal;
  169. mso-style-id:0;}
  170. td
  171. {mso-style-parent:style0;
  172. padding-top:1px;
  173. padding-right:1px;
  174. padding-left:1px;
  175. mso-ignore:padding;
  176. color:windowtext;
  177. font-size:10.0pt;
  178. font-weight:400;
  179. font-style:normal;
  180. text-decoration:none;
  181. font-family:Arial;
  182. mso-generic-font-family:auto;
  183. mso-font-charset:0;
  184. mso-number-format:General;
  185. text-align:general;
  186. vertical-align:bottom;
  187. border:none;
  188. mso-background-source:auto;
  189. mso-pattern:auto;
  190. mso-protection:locked visible;
  191. white-space:normal;
  192. x:num;
  193. mso-rotate:0;}
  194. -->
  195. </style>
  196. <!--[if gte mso 9]><xml>
  197. <x:WorksheetOptions>
  198. <x:Print>
  199. <x:ValidPrinterInfo/>
  200. </x:Print>
  201. <x:Selected/>
  202. <x:Panes>
  203. <x:Pane>
  204. <x:Number>3</x:Number>
  205. <x:ActiveRow>0</x:ActiveRow>
  206. <x:ActiveCol>0</x:ActiveCol>
  207. </x:Pane>
  208. </x:Panes>
  209. <x:ProtectContents>False</x:ProtectContents>
  210. <x:ProtectObjects>False</x:ProtectObjects>
  211. <x:ProtectScenarios>False</x:ProtectScenarios>
  212. </x:WorksheetOptions>
  213. </xml><![endif]-->
  214. </head>
  215. <body link=3Dblue vlink=3Dpurple>
  216. <table >
  217. <col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col=
  218. /><col /><col /><tbody>
  219. <tr><td class=3Ds1 x:str>1_8_BWA_VJ_Vergleich_Vormonat_2 von belege (Repor=
  220. ter)</td>
  221. </tr>
  222. <tr></tr>
  223. <tr><td class=3Ds1 x:str>Montag, 12. Dezember 2016 11:55:38</td>
  224. </tr>
  225. <tr></tr>
  226. <tr><td class=3Ds1 x:str>12.12.2016 11:55:38</td>
  227. </tr>
  228. <tr></tr>
  229. <tr><td class=3Ds1 x:str>Zeit,AH-Gruppe,Konten,Kostenstelle,Opel,Mandant,B=
  230. ruttoertrag,GuV,Bilanz,Susa,KENNZAHLEN</td>
  231. </tr>
  232. <tr></tr>
  233. <tr><td class=3Ds1 x:str>A-C-E Saalfeld GmbH, Schicht 1/2</td>
  234. </tr>
  235. <tr><td class=3Ds1></td>
  236. <td class=3Ds1 x:str>Monat</td>
  237. <td class=3Ds1></td>
  238. <td class=3Ds1></td>
  239. <td class=3Ds1></td>
  240. <td class=3Ds1></td>
  241. <td class=3Ds1></td>
  242. <td class=3Ds1 x:str>Jahr</td>
  243. <td class=3Ds1></td>
  244. <td class=3Ds1></td>
  245. <td class=3Ds1></td>
  246. <td class=3Ds1></td>
  247. <td class=3Ds1></td>
  248. </tr>
  249. <tr><td class=3Ds1></td>
  250. <td class=3Ds1 x:str>Okt./2016</td>
  251. <td class=3Ds1 x:str>%</td>
  252. <td class=3Ds1 x:str>Okt./2015</td>
  253. <td class=3Ds1 x:str>%</td>
  254. <td class=3Ds1 x:str>Abw. Vorjahr</td>
  255. <td class=3Ds1 x:str>Abw. in %</td>
  256. <td class=3Ds1 x:str>per Monat</td>
  257. <td class=3Ds1 x:str>%</td>
  258. <td class=3Ds1 x:str>per Monat Vorjahr</td>
  259. <td class=3Ds1 x:str>%</td>
  260. <td class=3Ds1 x:str>Abw. Vorjahr</td>
  261. <td class=3Ds1 x:str>Abw. in %</td>
  262. </tr>
  263. <tr><td class=3Ds1 x:str>Neuwagen Stk.</td>
  264. <td class=3Ds2>30</td>
  265. <td class=3Ds3>0.0%</td>
  266. <td class=3Ds2>20</td>
  267. <td class=3Ds3>0.0%</td>
  268. <td class=3Ds2>10</td>
  269. <td class=3Ds3>50.0%</td>
  270. <td class=3Ds2>232</td>
  271. <td class=3Ds3>0.0%</td>
  272. <td class=3Ds2>200</td>
  273. <td class=3Ds3>0.0%</td>
  274. <td class=3Ds2>32</td>
  275. <td class=3Ds3>16.0%</td>
  276. </tr>
  277. <tr><td class=3Ds1 x:str>VE NW Kunden</td>
  278. <td class=3Ds2>4</td>
  279. <td class=3Ds3>0.0%</td>
  280. <td class=3Ds2>8</td>
  281. <td class=3Ds3>0.0%</td>
  282. <td class=3Ds2>-4</td>
  283. <td class=3Ds3>-50.0%</td>
  284. <td class=3Ds2>68</td>
  285. <td class=3Ds3>0.0%</td>
  286. <td class=3Ds2>78</td>
  287. <td class=3Ds3>0.0%</td>
  288. <td class=3Ds2>-10</td>
  289. <td class=3Ds3>-12.8%</td>
  290. </tr>
  291. <tr><td class=3Ds1 x:str>VE NW Gewerbekunden</td>
  292. <td class=3Ds2>4</td>
  293. <td class=3Ds3>0.0%</td>
  294. <td class=3Ds2>3</td>
  295. <td class=3Ds3>0.0%</td>
  296. <td class=3Ds2>1</td>
  297. <td class=3Ds3>33.3%</td>
  298. <td class=3Ds2>36</td>
  299. <td class=3Ds3>0.0%</td>
  300. <td class=3Ds2>23</td>
  301. <td class=3Ds3>0.0%</td>
  302. <td class=3Ds2>13</td>
  303. <td class=3Ds3>56.5%</td>
  304. </tr>
  305. <tr><td class=3Ds1 x:str>VE NW Gro=DFkunden</td>
  306. <td class=3Ds2>15</td>
  307. <td class=3Ds3>0.0%</td>
  308. <td class=3Ds2>2</td>
  309. <td class=3Ds3>0.0%</td>
  310. <td class=3Ds2>13</td>
  311. <td class=3Ds3>650.0%</td>
  312. <td class=3Ds2>42</td>
  313. <td class=3Ds3>0.0%</td>
  314. <td class=3Ds2>27</td>
  315. <td class=3Ds3>0.0%</td>
  316. <td class=3Ds2>15</td>
  317. <td class=3Ds3>55.6%</td>
  318. </tr>
  319. <tr><td class=3Ds1 x:str>VE NW Vermittler</td>
  320. <td class=3Ds2>5</td>
  321. <td class=3Ds3>0.0%</td>
  322. <td class=3Ds2>4</td>
  323. <td class=3Ds3>0.0%</td>
  324. <td class=3Ds2>1</td>
  325. <td class=3Ds3>25.0%</td>
  326. <td class=3Ds2>64</td>
  327. <td class=3Ds3>0.0%</td>
  328. <td class=3Ds2>54</td>
  329. <td class=3Ds3>0.0%</td>
  330. <td class=3Ds2>10</td>
  331. <td class=3Ds3>18.5%</td>
  332. </tr>
  333. <tr><td class=3Ds1 x:str>VE NW H=E4ndlertausch</td>
  334. <td class=3Ds2>0</td>
  335. <td class=3Ds3>0.0%</td>
  336. <td class=3Ds2>2</td>
  337. <td class=3Ds3>0.0%</td>
  338. <td class=3Ds2>-2</td>
  339. <td class=3Ds3>-100.0%</td>
  340. <td class=3Ds2>3</td>
  341. <td class=3Ds3>0.0%</td>
  342. <td class=3Ds2>7</td>
  343. <td class=3Ds3>0.0%</td>
  344. <td class=3Ds2>-4</td>
  345. <td class=3Ds3>-57.1%</td>
  346. </tr>
  347. <tr><td class=3Ds1 x:str>VE VFW</td>
  348. <td class=3Ds2>2</td>
  349. <td class=3Ds3>0.0%</td>
  350. <td class=3Ds2>1</td>
  351. <td class=3Ds3>0.0%</td>
  352. <td class=3Ds2>1</td>
  353. <td class=3Ds3>100.0%</td>
  354. <td class=3Ds2>19</td>
  355. <td class=3Ds3>0.0%</td>
  356. <td class=3Ds2>11</td>
  357. <td class=3Ds3>0.0%</td>
  358. <td class=3Ds2>8</td>
  359. <td class=3Ds3>72.7%</td>
  360. </tr>
  361. <tr><td class=3Ds1 x:str>Gebrauchtwagen Stk.</td>
  362. <td class=3Ds2>14</td>
  363. <td class=3Ds3>0.0%</td>
  364. <td class=3Ds2>17</td>
  365. <td class=3Ds3>0.0%</td>
  366. <td class=3Ds2>-3</td>
  367. <td class=3Ds3>-17.6%</td>
  368. <td class=3Ds2>192</td>
  369. <td class=3Ds3>0.0%</td>
  370. <td class=3Ds2>236</td>
  371. <td class=3Ds3>0.0%</td>
  372. <td class=3Ds2>-44</td>
  373. <td class=3Ds3>-18.6%</td>
  374. </tr>
  375. <tr><td class=3Ds1 x:str>VE GW Kunden</td>
  376. <td class=3Ds2>7</td>
  377. <td class=3Ds3>0.0%</td>
  378. <td class=3Ds2>9</td>
  379. <td class=3Ds3>0.0%</td>
  380. <td class=3Ds2>-2</td>
  381. <td class=3Ds3>-22.2%</td>
  382. <td class=3Ds2>116</td>
  383. <td class=3Ds3>0.0%</td>
  384. <td class=3Ds2>139</td>
  385. <td class=3Ds3>0.0%</td>
  386. <td class=3Ds2>-23</td>
  387. <td class=3Ds3>-16.5%</td>
  388. </tr>
  389. <tr><td class=3Ds1 x:str>VE GW H=E4ndler</td>
  390. <td class=3Ds2>7</td>
  391. <td class=3Ds3>0.0%</td>
  392. <td class=3Ds2>7</td>
  393. <td class=3Ds3>0.0%</td>
  394. <td class=3Ds2>0</td>
  395. <td class=3Ds3>0.0%</td>
  396. <td class=3Ds2>70</td>
  397. <td class=3Ds3>0.0%</td>
  398. <td class=3Ds2>94</td>
  399. <td class=3Ds3>0.0%</td>
  400. <td class=3Ds2>-24</td>
  401. <td class=3Ds3>-25.5%</td>
  402. </tr>
  403. <tr><td class=3Ds1 x:str>VE GW Leasingdurchl=E4ufer</td>
  404. <td class=3Ds2>0</td>
  405. <td class=3Ds3>0.0%</td>
  406. <td class=3Ds2>1</td>
  407. <td class=3Ds3>0.0%</td>
  408. <td class=3Ds2>-1</td>
  409. <td class=3Ds3>-100.0%</td>
  410. <td class=3Ds2>6</td>
  411. <td class=3Ds3>0.0%</td>
  412. <td class=3Ds2>3</td>
  413. <td class=3Ds3>0.0%</td>
  414. <td class=3Ds2>3</td>
  415. <td class=3Ds3>100.0%</td>
  416. </tr>
  417. <tr><td class=3Ds1 x:str>Service Std gesamt</td>
  418. <td class=3Ds2>813</td>
  419. <td class=3Ds3>0.1%</td>
  420. <td class=3Ds2>828</td>
  421. <td class=3Ds3>0.1%</td>
  422. <td class=3Ds2>-15</td>
  423. <td class=3Ds3>-1.9%</td>
  424. <td class=3Ds2>6,596</td>
  425. <td class=3Ds3>0.1%</td>
  426. <td class=3Ds2>6,665</td>
  427. <td class=3Ds3>0.1%</td>
  428. <td class=3Ds2>-69</td>
  429. <td class=3Ds3>-1.0%</td>
  430. </tr>
  431. <tr><td class=3Ds1 x:str>Umsatzerl=F6se</td>
  432. <td class=3Ds2>837,141</td>
  433. <td class=3Ds3>100.0%</td>
  434. <td class=3Ds2>679,586</td>
  435. <td class=3Ds3>100.0%</td>
  436. <td class=3Ds2>157,556</td>
  437. <td class=3Ds3>23.2%</td>
  438. <td class=3Ds2>7,706,388</td>
  439. <td class=3Ds3>100.0%</td>
  440. <td class=3Ds2>7,164,420</td>
  441. <td class=3Ds3>100.0%</td>
  442. <td class=3Ds2>541,968</td>
  443. <td class=3Ds3>7.6%</td>
  444. </tr>
  445. <tr><td class=3Ds1 x:str>VE Neuwagen</td>
  446. <td class=3Ds2>532,355</td>
  447. <td class=3Ds3>63.6%</td>
  448. <td class=3Ds2>356,175</td>
  449. <td class=3Ds3>52.4%</td>
  450. <td class=3Ds2>176,180</td>
  451. <td class=3Ds3>49.5%</td>
  452. <td class=3Ds2>4,330,516</td>
  453. <td class=3Ds3>56.2%</td>
  454. <td class=3Ds2>3,682,597</td>
  455. <td class=3Ds3>51.4%</td>
  456. <td class=3Ds2>647,919</td>
  457. <td class=3Ds3>17.6%</td>
  458. </tr>
  459. <tr><td class=3Ds1 x:str>VE NW Kunden</td>
  460. <td class=3Ds2>75,126</td>
  461. <td class=3Ds3>9.0%</td>
  462. <td class=3Ds2>140,711</td>
  463. <td class=3Ds3>20.7%</td>
  464. <td class=3Ds2>-65,585</td>
  465. <td class=3Ds3>-46.6%</td>
  466. <td class=3Ds2>1,206,939</td>
  467. <td class=3Ds3>15.7%</td>
  468. <td class=3Ds2>1,392,783</td>
  469. <td class=3Ds3>19.4%</td>
  470. <td class=3Ds2>-185,843</td>
  471. <td class=3Ds3>-13.3%</td>
  472. </tr>
  473. <tr><td class=3Ds1 x:str>VE NW Gewerbekunden</td>
  474. <td class=3Ds2>91,015</td>
  475. <td class=3Ds3>10.9%</td>
  476. <td class=3Ds2>50,849</td>
  477. <td class=3Ds3>7.5%</td>
  478. <td class=3Ds2>40,166</td>
  479. <td class=3Ds3>79.0%</td>
  480. <td class=3Ds2>715,615</td>
  481. <td class=3Ds3>9.3%</td>
  482. <td class=3Ds2>457,910</td>
  483. <td class=3Ds3>6.4%</td>
  484. <td class=3Ds2>257,705</td>
  485. <td class=3Ds3>56.3%</td>
  486. </tr>
  487. <tr><td class=3Ds1 x:str>VE NW Gro=DFkunden</td>
  488. <td class=3Ds2>240,545</td>
  489. <td class=3Ds3>28.7%</td>
  490. <td class=3Ds2>52,843</td>
  491. <td class=3Ds3>7.8%</td>
  492. <td class=3Ds2>187,702</td>
  493. <td class=3Ds3>355.2%</td>
  494. <td class=3Ds2>818,450</td>
  495. <td class=3Ds3>10.6%</td>
  496. <td class=3Ds2>484,563</td>
  497. <td class=3Ds3>6.8%</td>
  498. <td class=3Ds2>333,887</td>
  499. <td class=3Ds3>68.9%</td>
  500. </tr>
  501. <tr><td class=3Ds1 x:str>VE NW Vermittler</td>
  502. <td class=3Ds2>86,516</td>
  503. <td class=3Ds3>10.3%</td>
  504. <td class=3Ds2>54,630</td>
  505. <td class=3Ds3>8.0%</td>
  506. <td class=3Ds2>31,886</td>
  507. <td class=3Ds3>58.4%</td>
  508. <td class=3Ds2>1,169,514</td>
  509. <td class=3Ds3>15.2%</td>
  510. <td class=3Ds2>980,004</td>
  511. <td class=3Ds3>13.7%</td>
  512. <td class=3Ds2>189,510</td>
  513. <td class=3Ds3>19.3%</td>
  514. </tr>
  515. <tr><td class=3Ds1 x:str>VE NW Organschaften</td>
  516. <td class=3Ds2>0</td>
  517. <td class=3Ds3>0.0%</td>
  518. <td class=3Ds2>0</td>
  519. <td class=3Ds3>0.0%</td>
  520. <td class=3Ds2>0</td>
  521. <td class=3Ds1>/0</td>
  522. <td class=3Ds2>0</td>
  523. <td class=3Ds3>0.0%</td>
  524. <td class=3Ds2>0</td>
  525. <td class=3Ds3>0.0%</td>
  526. <td class=3Ds2>0</td>
  527. <td class=3Ds1>/0</td>
  528. </tr>
  529. <tr><td class=3Ds1 x:str>VE NW H=E4ndlertausch</td>
  530. <td class=3Ds2>0</td>
  531. <td class=3Ds3>0.0%</td>
  532. <td class=3Ds2>47,957</td>
  533. <td class=3Ds3>7.1%</td>
  534. <td class=3Ds2>-47,957</td>
  535. <td class=3Ds3>-100.0%</td>
  536. <td class=3Ds2>71,873</td>
  537. <td class=3Ds3>0.9%</td>
  538. <td class=3Ds2>157,862</td>
  539. <td class=3Ds3>2.2%</td>
  540. <td class=3Ds2>-85,989</td>
  541. <td class=3Ds3>-54.5%</td>
  542. </tr>
  543. <tr><td class=3Ds1 x:str>VE VFW</td>
  544. <td class=3Ds2>38,322</td>
  545. <td class=3Ds3>4.6%</td>
  546. <td class=3Ds2>8,403</td>
  547. <td class=3Ds3>1.2%</td>
  548. <td class=3Ds2>29,918</td>
  549. <td class=3Ds3>356.0%</td>
  550. <td class=3Ds2>335,970</td>
  551. <td class=3Ds3>4.4%</td>
  552. <td class=3Ds2>198,766</td>
  553. <td class=3Ds3>2.8%</td>
  554. <td class=3Ds2>137,204</td>
  555. <td class=3Ds3>69.0%</td>
  556. </tr>
  557. <tr><td class=3Ds1 x:str>VE NW Sonstiges</td>
  558. <td class=3Ds2>830</td>
  559. <td class=3Ds3>0.1%</td>
  560. <td class=3Ds2>781</td>
  561. <td class=3Ds3>0.1%</td>
  562. <td class=3Ds2>49</td>
  563. <td class=3Ds3>6.3%</td>
  564. <td class=3Ds2>12,154</td>
  565. <td class=3Ds3>0.2%</td>
  566. <td class=3Ds2>10,709</td>
  567. <td class=3Ds3>0.1%</td>
  568. <td class=3Ds2>1,446</td>
  569. <td class=3Ds3>13.5%</td>
  570. </tr>
  571. <tr><td class=3Ds1 x:str>VE Gebrauchtwagen</td>
  572. <td class=3Ds2>147,160</td>
  573. <td class=3Ds3>17.6%</td>
  574. <td class=3Ds2>156,847</td>
  575. <td class=3Ds3>23.1%</td>
  576. <td class=3Ds2>-9,687</td>
  577. <td class=3Ds3>-6.2%</td>
  578. <td class=3Ds2>1,969,332</td>
  579. <td class=3Ds3>25.6%</td>
  580. <td class=3Ds2>2,118,147</td>
  581. <td class=3Ds3>29.6%</td>
  582. <td class=3Ds2>-148,814</td>
  583. <td class=3Ds3>-7.0%</td>
  584. </tr>
  585. <tr><td class=3Ds1 x:str>VE GW Kunden</td>
  586. <td class=3Ds2>89,890</td>
  587. <td class=3Ds3>10.7%</td>
  588. <td class=3Ds2>106,394</td>
  589. <td class=3Ds3>15.7%</td>
  590. <td class=3Ds2>-16,504</td>
  591. <td class=3Ds3>-15.5%</td>
  592. <td class=3Ds2>1,527,368</td>
  593. <td class=3Ds3>19.8%</td>
  594. <td class=3Ds2>1,703,187</td>
  595. <td class=3Ds3>23.8%</td>
  596. <td class=3Ds2>-175,819</td>
  597. <td class=3Ds3>-10.3%</td>
  598. </tr>
  599. <tr><td class=3Ds1 x:str>VE GW H=E4ndler</td>
  600. <td class=3Ds2>47,337</td>
  601. <td class=3Ds3>5.7%</td>
  602. <td class=3Ds2>38,096</td>
  603. <td class=3Ds3>5.6%</td>
  604. <td class=3Ds2>9,241</td>
  605. <td class=3Ds3>24.3%</td>
  606. <td class=3Ds2>336,908</td>
  607. <td class=3Ds3>4.4%</td>
  608. <td class=3Ds2>339,008</td>
  609. <td class=3Ds3>4.7%</td>
  610. <td class=3Ds2>-2,100</td>
  611. <td class=3Ds3>-0.6%</td>
  612. </tr>
  613. <tr><td class=3Ds1 x:str>VE GW Leasingdurchl=E4ufer</td>
  614. <td class=3Ds2>0</td>
  615. <td class=3Ds3>0.0%</td>
  616. <td class=3Ds2>7,550</td>
  617. <td class=3Ds3>1.1%</td>
  618. <td class=3Ds2>-7,550</td>
  619. <td class=3Ds3>-100.0%</td>
  620. <td class=3Ds2>47,154</td>
  621. <td class=3Ds3>0.6%</td>
  622. <td class=3Ds2>26,145</td>
  623. <td class=3Ds3>0.4%</td>
  624. <td class=3Ds2>21,009</td>
  625. <td class=3Ds3>80.4%</td>
  626. </tr>
  627. <tr><td class=3Ds1 x:str>VE GW Schrott</td>
  628. <td class=3Ds2>0</td>
  629. <td class=3Ds3>0.0%</td>
  630. <td class=3Ds2>0</td>
  631. <td class=3Ds3>0.0%</td>
  632. <td class=3Ds2>0</td>
  633. <td class=3Ds1>/0</td>
  634. <td class=3Ds2>0</td>
  635. <td class=3Ds3>0.0%</td>
  636. <td class=3Ds2>0</td>
  637. <td class=3Ds3>0.0%</td>
  638. <td class=3Ds2>0</td>
  639. <td class=3Ds1>/0</td>
  640. </tr>
  641. <tr><td class=3Ds1 x:str>VE GW Sonstiges</td>
  642. <td class=3Ds2>9,933</td>
  643. <td class=3Ds3>1.2%</td>
  644. <td class=3Ds2>4,807</td>
  645. <td class=3Ds3>0.7%</td>
  646. <td class=3Ds2>5,126</td>
  647. <td class=3Ds3>106.6%</td>
  648. <td class=3Ds2>57,901</td>
  649. <td class=3Ds3>0.8%</td>
  650. <td class=3Ds2>49,806</td>
  651. <td class=3Ds3>0.7%</td>
  652. <td class=3Ds2>8,095</td>
  653. <td class=3Ds3>16.3%</td>
  654. </tr>
  655. <tr><td class=3Ds1 x:str>VE Teile</td>
  656. <td class=3Ds2>89,672</td>
  657. <td class=3Ds3>10.7%</td>
  658. <td class=3Ds2>96,936</td>
  659. <td class=3Ds3>14.3%</td>
  660. <td class=3Ds2>-7,264</td>
  661. <td class=3Ds3>-7.5%</td>
  662. <td class=3Ds2>785,542</td>
  663. <td class=3Ds3>10.2%</td>
  664. <td class=3Ds2>718,766</td>
  665. <td class=3Ds3>10.0%</td>
  666. <td class=3Ds2>66,777</td>
  667. <td class=3Ds3>9.3%</td>
  668. </tr>
  669. <tr><td class=3Ds1 x:str>VE Teile Werkstatt</td>
  670. <td class=3Ds2>75,265</td>
  671. <td class=3Ds3>9.0%</td>
  672. <td class=3Ds2>73,098</td>
  673. <td class=3Ds3>10.8%</td>
  674. <td class=3Ds2>2,167</td>
  675. <td class=3Ds3>3.0%</td>
  676. <td class=3Ds2>586,178</td>
  677. <td class=3Ds3>7.6%</td>
  678. <td class=3Ds2>532,272</td>
  679. <td class=3Ds3>7.4%</td>
  680. <td class=3Ds2>53,906</td>
  681. <td class=3Ds3>10.1%</td>
  682. </tr>
  683. <tr><td class=3Ds1 x:str>VE Teile Theke</td>
  684. <td class=3Ds2>2,172</td>
  685. <td class=3Ds3>0.3%</td>
  686. <td class=3Ds2>2,231</td>
  687. <td class=3Ds3>0.3%</td>
  688. <td class=3Ds2>-59</td>
  689. <td class=3Ds3>-2.6%</td>
  690. <td class=3Ds2>17,448</td>
  691. <td class=3Ds3>0.2%</td>
  692. <td class=3Ds2>15,541</td>
  693. <td class=3Ds3>0.2%</td>
  694. <td class=3Ds2>1,907</td>
  695. <td class=3Ds3>12.3%</td>
  696. </tr>
  697. <tr><td class=3Ds1 x:str>VE Teile H=E4ndler</td>
  698. <td class=3Ds2>457</td>
  699. <td class=3Ds3>0.1%</td>
  700. <td class=3Ds2>341</td>
  701. <td class=3Ds3>0.1%</td>
  702. <td class=3Ds2>116</td>
  703. <td class=3Ds3>34.0%</td>
  704. <td class=3Ds2>2,413</td>
  705. <td class=3Ds3>0.0%</td>
  706. <td class=3Ds2>2,043</td>
  707. <td class=3Ds3>0.0%</td>
  708. <td class=3Ds2>370</td>
  709. <td class=3Ds3>18.1%</td>
  710. </tr>
  711. <tr><td class=3Ds1 x:str>VE Teile Gro=DFkunden</td>
  712. <td class=3Ds2>440</td>
  713. <td class=3Ds3>0.1%</td>
  714. <td class=3Ds2>1,338</td>
  715. <td class=3Ds3>0.2%</td>
  716. <td class=3Ds2>-898</td>
  717. <td class=3Ds3>-67.1%</td>
  718. <td class=3Ds2>19,641</td>
  719. <td class=3Ds3>0.3%</td>
  720. <td class=3Ds2>13,488</td>
  721. <td class=3Ds3>0.2%</td>
  722. <td class=3Ds2>6,153</td>
  723. <td class=3Ds3>45.6%</td>
  724. </tr>
  725. <tr><td class=3Ds1 x:str>VE Teile Fremdwerkst=E4tten</td>
  726. <td class=3Ds2>0</td>
  727. <td class=3Ds3>0.0%</td>
  728. <td class=3Ds2>0</td>
  729. <td class=3Ds3>0.0%</td>
  730. <td class=3Ds2>0</td>
  731. <td class=3Ds1>/0</td>
  732. <td class=3Ds2>0</td>
  733. <td class=3Ds3>0.0%</td>
  734. <td class=3Ds2>0</td>
  735. <td class=3Ds3>0.0%</td>
  736. <td class=3Ds2>0</td>
  737. <td class=3Ds1>/0</td>
  738. </tr>
  739. <tr><td class=3Ds1 x:str>VE Teile verb. UN</td>
  740. <td class=3Ds2>637</td>
  741. <td class=3Ds3>0.1%</td>
  742. <td class=3Ds2>3,551</td>
  743. <td class=3Ds3>0.5%</td>
  744. <td class=3Ds2>-2,914</td>
  745. <td class=3Ds3>-82.1%</td>
  746. <td class=3Ds2>3,589</td>
  747. <td class=3Ds3>0.0%</td>
  748. <td class=3Ds2>4,006</td>
  749. <td class=3Ds3>0.1%</td>
  750. <td class=3Ds2>-417</td>
  751. <td class=3Ds3>-10.4%</td>
  752. </tr>
  753. <tr><td class=3Ds1 x:str>VE Teile Organschaften</td>
  754. <td class=3Ds2>0</td>
  755. <td class=3Ds3>0.0%</td>
  756. <td class=3Ds2>0</td>
  757. <td class=3Ds3>0.0%</td>
  758. <td class=3Ds2>0</td>
  759. <td class=3Ds1>/0</td>
  760. <td class=3Ds2>0</td>
  761. <td class=3Ds3>0.0%</td>
  762. <td class=3Ds2>0</td>
  763. <td class=3Ds3>0.0%</td>
  764. <td class=3Ds2>0</td>
  765. <td class=3Ds1>/0</td>
  766. </tr>
  767. <tr><td class=3Ds1 x:str>VE Teile GWL</td>
  768. <td class=3Ds2>1,560</td>
  769. <td class=3Ds3>0.2%</td>
  770. <td class=3Ds2>3,652</td>
  771. <td class=3Ds3>0.5%</td>
  772. <td class=3Ds2>-2,092</td>
  773. <td class=3Ds3>-57.3%</td>
  774. <td class=3Ds2>77,668</td>
  775. <td class=3Ds3>1.0%</td>
  776. <td class=3Ds2>66,502</td>
  777. <td class=3Ds3>0.9%</td>
  778. <td class=3Ds2>11,166</td>
  779. <td class=3Ds3>16.8%</td>
  780. </tr>
  781. <tr><td class=3Ds1 x:str>VE Teile intern</td>
  782. <td class=3Ds2>9,586</td>
  783. <td class=3Ds3>1.1%</td>
  784. <td class=3Ds2>12,965</td>
  785. <td class=3Ds3>1.9%</td>
  786. <td class=3Ds2>-3,378</td>
  787. <td class=3Ds3>-26.1%</td>
  788. <td class=3Ds2>86,637</td>
  789. <td class=3Ds3>1.1%</td>
  790. <td class=3Ds2>86,403</td>
  791. <td class=3Ds3>1.2%</td>
  792. <td class=3Ds2>234</td>
  793. <td class=3Ds3>0.3%</td>
  794. </tr>
  795. <tr><td class=3Ds1 x:str>VE Teile Sonstiges</td>
  796. <td class=3Ds2>-446</td>
  797. <td class=3Ds3>-0.1%</td>
  798. <td class=3Ds2>-239</td>
  799. <td class=3Ds3>0.0%</td>
  800. <td class=3Ds2>-207</td>
  801. <td class=3Ds3>-86.5%</td>
  802. <td class=3Ds2>-8,031</td>
  803. <td class=3Ds3>-0.1%</td>
  804. <td class=3Ds2>-1,489</td>
  805. <td class=3Ds3>0.0%</td>
  806. <td class=3Ds2>-6,542</td>
  807. <td class=3Ds3>-439.3%</td>
  808. </tr>
  809. <tr><td class=3Ds1 x:str>VE Service</td>
  810. <td class=3Ds2>63,275</td>
  811. <td class=3Ds3>7.6%</td>
  812. <td class=3Ds2>63,845</td>
  813. <td class=3Ds3>9.4%</td>
  814. <td class=3Ds2>-570</td>
  815. <td class=3Ds3>-0.9%</td>
  816. <td class=3Ds2>578,390</td>
  817. <td class=3Ds3>7.5%</td>
  818. <td class=3Ds2>582,862</td>
  819. <td class=3Ds3>8.1%</td>
  820. <td class=3Ds2>-4,472</td>
  821. <td class=3Ds3>-0.8%</td>
  822. </tr>
  823. <tr><td class=3Ds1 x:str>VE Mechanik</td>
  824. <td class=3Ds2>37,259</td>
  825. <td class=3Ds3>4.5%</td>
  826. <td class=3Ds2>42,349</td>
  827. <td class=3Ds3>6.2%</td>
  828. <td class=3Ds2>-5,090</td>
  829. <td class=3Ds3>-12.0%</td>
  830. <td class=3Ds2>358,087</td>
  831. <td class=3Ds3>4.6%</td>
  832. <td class=3Ds2>361,148</td>
  833. <td class=3Ds3>5.0%</td>
  834. <td class=3Ds2>-3,061</td>
  835. <td class=3Ds3>-0.8%</td>
  836. </tr>
  837. <tr><td class=3Ds1 x:str>VE ME Lohn</td>
  838. <td class=3Ds2>34,335</td>
  839. <td class=3Ds3>4.1%</td>
  840. <td class=3Ds2>40,820</td>
  841. <td class=3Ds3>6.0%</td>
  842. <td class=3Ds2>-6,485</td>
  843. <td class=3Ds3>-15.9%</td>
  844. <td class=3Ds2>341,934</td>
  845. <td class=3Ds3>4.4%</td>
  846. <td class=3Ds2>346,063</td>
  847. <td class=3Ds3>4.8%</td>
  848. <td class=3Ds2>-4,129</td>
  849. <td class=3Ds3>-1.2%</td>
  850. </tr>
  851. <tr><td class=3Ds1 x:str>VE Fremdl.</td>
  852. <td class=3Ds2>1,522</td>
  853. <td class=3Ds3>0.2%</td>
  854. <td class=3Ds2>1,074</td>
  855. <td class=3Ds3>0.2%</td>
  856. <td class=3Ds2>449</td>
  857. <td class=3Ds3>41.8%</td>
  858. <td class=3Ds2>17,758</td>
  859. <td class=3Ds3>0.2%</td>
  860. <td class=3Ds2>20,130</td>
  861. <td class=3Ds3>0.3%</td>
  862. <td class=3Ds2>-2,372</td>
  863. <td class=3Ds3>-11.8%</td>
  864. </tr>
  865. <tr><td class=3Ds1 x:str>VE Erl=F6sschm=E4lerung</td>
  866. <td class=3Ds2>30</td>
  867. <td class=3Ds3>0.0%</td>
  868. <td class=3Ds2>-597</td>
  869. <td class=3Ds3>-0.1%</td>
  870. <td class=3Ds2>627</td>
  871. <td class=3Ds3>105.0%</td>
  872. <td class=3Ds2>-3,568</td>
  873. <td class=3Ds3>0.0%</td>
  874. <td class=3Ds2>-8,208</td>
  875. <td class=3Ds3>-0.1%</td>
  876. <td class=3Ds2>4,640</td>
  877. <td class=3Ds3>56.5%</td>
  878. </tr>
  879. <tr><td class=3Ds1 x:str>VE Sonstige Erl=F6se</td>
  880. <td class=3Ds2>1,372</td>
  881. <td class=3Ds3>0.2%</td>
  882. <td class=3Ds2>1,052</td>
  883. <td class=3Ds3>0.2%</td>
  884. <td class=3Ds2>319</td>
  885. <td class=3Ds3>30.3%</td>
  886. <td class=3Ds2>1,962</td>
  887. <td class=3Ds3>0.0%</td>
  888. <td class=3Ds2>3,163</td>
  889. <td class=3Ds3>0.0%</td>
  890. <td class=3Ds2>-1,200</td>
  891. <td class=3Ds3>-38.0%</td>
  892. </tr>
  893. <tr><td class=3Ds1 x:str>VE Karosserie</td>
  894. <td class=3Ds2>15,733</td>
  895. <td class=3Ds3>1.9%</td>
  896. <td class=3Ds2>8,944</td>
  897. <td class=3Ds3>1.3%</td>
  898. <td class=3Ds2>6,790</td>
  899. <td class=3Ds3>75.9%</td>
  900. <td class=3Ds2>114,579</td>
  901. <td class=3Ds3>1.5%</td>
  902. <td class=3Ds2>105,543</td>
  903. <td class=3Ds3>1.5%</td>
  904. <td class=3Ds2>9,036</td>
  905. <td class=3Ds3>8.6%</td>
  906. </tr>
  907. <tr><td class=3Ds1 x:str>VE KA Lohn</td>
  908. <td class=3Ds2>15,733</td>
  909. <td class=3Ds3>1.9%</td>
  910. <td class=3Ds2>8,944</td>
  911. <td class=3Ds3>1.3%</td>
  912. <td class=3Ds2>6,790</td>
  913. <td class=3Ds3>75.9%</td>
  914. <td class=3Ds2>114,579</td>
  915. <td class=3Ds3>1.5%</td>
  916. <td class=3Ds2>105,543</td>
  917. <td class=3Ds3>1.5%</td>
  918. <td class=3Ds2>9,036</td>
  919. <td class=3Ds3>8.6%</td>
  920. </tr>
  921. <tr><td class=3Ds1 x:str>VE Erl=F6sschm=E4lerung</td>
  922. <td class=3Ds2>0</td>
  923. <td class=3Ds3>0.0%</td>
  924. <td class=3Ds2>0</td>
  925. <td class=3Ds3>0.0%</td>
  926. <td class=3Ds2>0</td>
  927. <td class=3Ds1>/0</td>
  928. <td class=3Ds2>0</td>
  929. <td class=3Ds3>0.0%</td>
  930. <td class=3Ds2>0</td>
  931. <td class=3Ds3>0.0%</td>
  932. <td class=3Ds2>0</td>
  933. <td class=3Ds1>/0</td>
  934. </tr>
  935. <tr><td class=3Ds1 x:str>VE Sonstige Erl=F6se</td>
  936. <td class=3Ds2>0</td>
  937. <td class=3Ds3>0.0%</td>
  938. <td class=3Ds2>0</td>
  939. <td class=3Ds3>0.0%</td>
  940. <td class=3Ds2>0</td>
  941. <td class=3Ds1>/0</td>
  942. <td class=3Ds2>0</td>
  943. <td class=3Ds3>0.0%</td>
  944. <td class=3Ds2>0</td>
  945. <td class=3Ds3>0.0%</td>
  946. <td class=3Ds2>0</td>
  947. <td class=3Ds1>/0</td>
  948. </tr>
  949. <tr><td class=3Ds1 x:str>VE Lackiererei</td>
  950. <td class=3Ds2>10,283</td>
  951. <td class=3Ds3>1.2%</td>
  952. <td class=3Ds2>12,553</td>
  953. <td class=3Ds3>1.8%</td>
  954. <td class=3Ds2>-2,270</td>
  955. <td class=3Ds3>-18.1%</td>
  956. <td class=3Ds2>105,725</td>
  957. <td class=3Ds3>1.4%</td>
  958. <td class=3Ds2>116,171</td>
  959. <td class=3Ds3>1.6%</td>
  960. <td class=3Ds2>-10,446</td>
  961. <td class=3Ds3>-9.0%</td>
  962. </tr>
  963. <tr><td class=3Ds1 x:str>VE LA Lohn</td>
  964. <td class=3Ds2>63</td>
  965. <td class=3Ds3>0.0%</td>
  966. <td class=3Ds2>0</td>
  967. <td class=3Ds3>0.0%</td>
  968. <td class=3Ds2>63</td>
  969. <td class=3Ds1>/0</td>
  970. <td class=3Ds2>1,237</td>
  971. <td class=3Ds3>0.0%</td>
  972. <td class=3Ds2>670</td>
  973. <td class=3Ds3>0.0%</td>
  974. <td class=3Ds2>567</td>
  975. <td class=3Ds3>84.6%</td>
  976. </tr>
  977. <tr><td class=3Ds1 x:str>VE Fremdl.</td>
  978. <td class=3Ds2>10,219</td>
  979. <td class=3Ds3>1.2%</td>
  980. <td class=3Ds2>12,553</td>
  981. <td class=3Ds3>1.8%</td>
  982. <td class=3Ds2>-2,333</td>
  983. <td class=3Ds3>-18.6%</td>
  984. <td class=3Ds2>104,488</td>
  985. <td class=3Ds3>1.4%</td>
  986. <td class=3Ds2>115,501</td>
  987. <td class=3Ds3>1.6%</td>
  988. <td class=3Ds2>-11,013</td>
  989. <td class=3Ds3>-9.5%</td>
  990. </tr>
  991. <tr><td class=3Ds1 x:str>VE Erl=F6sschm=E4lerung</td>
  992. <td class=3Ds2>0</td>
  993. <td class=3Ds3>0.0%</td>
  994. <td class=3Ds2>0</td>
  995. <td class=3Ds3>0.0%</td>
  996. <td class=3Ds2>0</td>
  997. <td class=3Ds1>/0</td>
  998. <td class=3Ds2>0</td>
  999. <td class=3Ds3>0.0%</td>
  1000. <td class=3Ds2>0</td>
  1001. <td class=3Ds3>0.0%</td>
  1002. <td class=3Ds2>0</td>
  1003. <td class=3Ds1>/0</td>
  1004. </tr>
  1005. <tr><td class=3Ds1 x:str>VE Sonstige Erl=F6se</td>
  1006. <td class=3Ds2>0</td>
  1007. <td class=3Ds3>0.0%</td>
  1008. <td class=3Ds2>0</td>
  1009. <td class=3Ds3>0.0%</td>
  1010. <td class=3Ds2>0</td>
  1011. <td class=3Ds1>/0</td>
  1012. <td class=3Ds2>0</td>
  1013. <td class=3Ds3>0.0%</td>
  1014. <td class=3Ds2>0</td>
  1015. <td class=3Ds3>0.0%</td>
  1016. <td class=3Ds2>0</td>
  1017. <td class=3Ds1>/0</td>
  1018. </tr>
  1019. <tr><td class=3Ds1 x:str>VE Mietwagen</td>
  1020. <td class=3Ds2>4,681</td>
  1021. <td class=3Ds3>0.6%</td>
  1022. <td class=3Ds2>5,783</td>
  1023. <td class=3Ds3>0.9%</td>
  1024. <td class=3Ds2>-1,103</td>
  1025. <td class=3Ds3>-19.1%</td>
  1026. <td class=3Ds2>42,608</td>
  1027. <td class=3Ds3>0.6%</td>
  1028. <td class=3Ds2>62,049</td>
  1029. <td class=3Ds3>0.9%</td>
  1030. <td class=3Ds2>-19,441</td>
  1031. <td class=3Ds3>-31.3%</td>
  1032. </tr>
  1033. <tr><td class=3Ds1 x:str>Vermietung</td>
  1034. <td class=3Ds2>1,142</td>
  1035. <td class=3Ds3>0.1%</td>
  1036. <td class=3Ds2>1,173</td>
  1037. <td class=3Ds3>0.2%</td>
  1038. <td class=3Ds2>-31</td>
  1039. <td class=3Ds3>-2.6%</td>
  1040. <td class=3Ds2>14,649</td>
  1041. <td class=3Ds3>0.2%</td>
  1042. <td class=3Ds2>12,636</td>
  1043. <td class=3Ds3>0.2%</td>
  1044. <td class=3Ds2>2,013</td>
  1045. <td class=3Ds3>15.9%</td>
  1046. </tr>
  1047. <tr><td class=3Ds1 x:str>Service Leihwagen</td>
  1048. <td class=3Ds2>3,538</td>
  1049. <td class=3Ds3>0.4%</td>
  1050. <td class=3Ds2>4,610</td>
  1051. <td class=3Ds3>0.7%</td>
  1052. <td class=3Ds2>-1,072</td>
  1053. <td class=3Ds3>-23.2%</td>
  1054. <td class=3Ds2>27,959</td>
  1055. <td class=3Ds3>0.4%</td>
  1056. <td class=3Ds2>49,413</td>
  1057. <td class=3Ds3>0.7%</td>
  1058. <td class=3Ds2>-21,454</td>
  1059. <td class=3Ds3>-43.4%</td>
  1060. </tr>
  1061. <tr><td class=3Ds1 x:str>VE Tankstelle</td>
  1062. <td class=3Ds2>0</td>
  1063. <td class=3Ds3>0.0%</td>
  1064. <td class=3Ds2>0</td>
  1065. <td class=3Ds3>0.0%</td>
  1066. <td class=3Ds2>0</td>
  1067. <td class=3Ds1>/0</td>
  1068. <td class=3Ds2>0</td>
  1069. <td class=3Ds3>0.0%</td>
  1070. <td class=3Ds2>0</td>
  1071. <td class=3Ds3>0.0%</td>
  1072. <td class=3Ds2>0</td>
  1073. <td class=3Ds1>/0</td>
  1074. </tr>
  1075. <tr><td class=3Ds1 x:str>VE Sonstiges</td>
  1076. <td class=3Ds2>0</td>
  1077. <td class=3Ds3>0.0%</td>
  1078. <td class=3Ds2>0</td>
  1079. <td class=3Ds3>0.0%</td>
  1080. <td class=3Ds2>0</td>
  1081. <td class=3Ds1>/0</td>
  1082. <td class=3Ds2>0</td>
  1083. <td class=3Ds3>0.0%</td>
  1084. <td class=3Ds2>0</td>
  1085. <td class=3Ds3>0.0%</td>
  1086. <td class=3Ds2>0</td>
  1087. <td class=3Ds1>/0</td>
  1088. </tr>
  1089. <tr><td class=3Ds1 x:str>Einsatzwerte</td>
  1090. <td class=3Ds2>705,327</td>
  1091. <td class=3Ds3>84.3%</td>
  1092. <td class=3Ds2>555,221</td>
  1093. <td class=3Ds3>81.7%</td>
  1094. <td class=3Ds2>150,106</td>
  1095. <td class=3Ds3>27.0%</td>
  1096. <td class=3Ds2>6,583,036</td>
  1097. <td class=3Ds3>85.4%</td>
  1098. <td class=3Ds2>6,039,988</td>
  1099. <td class=3Ds3>84.3%</td>
  1100. <td class=3Ds2>543,048</td>
  1101. <td class=3Ds3>9.0%</td>
  1102. </tr>
  1103. <tr><td class=3Ds1 x:str>EW Neuwagen</td>
  1104. <td class=3Ds2>492,596</td>
  1105. <td class=3Ds3>58.8%</td>
  1106. <td class=3Ds2>326,938</td>
  1107. <td class=3Ds3>48.1%</td>
  1108. <td class=3Ds2>165,658</td>
  1109. <td class=3Ds3>50.7%</td>
  1110. <td class=3Ds2>4,046,345</td>
  1111. <td class=3Ds3>52.5%</td>
  1112. <td class=3Ds2>3,404,894</td>
  1113. <td class=3Ds3>47.5%</td>
  1114. <td class=3Ds2>641,451</td>
  1115. <td class=3Ds3>18.8%</td>
  1116. </tr>
  1117. <tr><td class=3Ds1 x:str>EW NW Kunden</td>
  1118. <td class=3Ds2>70,942</td>
  1119. <td class=3Ds3>8.5%</td>
  1120. <td class=3Ds2>131,052</td>
  1121. <td class=3Ds3>19.3%</td>
  1122. <td class=3Ds2>-60,110</td>
  1123. <td class=3Ds3>-45.9%</td>
  1124. <td class=3Ds2>1,137,918</td>
  1125. <td class=3Ds3>14.8%</td>
  1126. <td class=3Ds2>1,307,724</td>
  1127. <td class=3Ds3>18.3%</td>
  1128. <td class=3Ds2>-169,806</td>
  1129. <td class=3Ds3>-13.0%</td>
  1130. </tr>
  1131. <tr><td class=3Ds1 x:str>EW NW Gewerbekunden</td>
  1132. <td class=3Ds2>85,604</td>
  1133. <td class=3Ds3>10.2%</td>
  1134. <td class=3Ds2>47,885</td>
  1135. <td class=3Ds3>7.0%</td>
  1136. <td class=3Ds2>37,719</td>
  1137. <td class=3Ds3>78.8%</td>
  1138. <td class=3Ds2>673,939</td>
  1139. <td class=3Ds3>8.7%</td>
  1140. <td class=3Ds2>429,945</td>
  1141. <td class=3Ds3>6.0%</td>
  1142. <td class=3Ds2>243,995</td>
  1143. <td class=3Ds3>56.8%</td>
  1144. </tr>
  1145. <tr><td class=3Ds1 x:str>EW NW Gro=DFkunden</td>
  1146. <td class=3Ds2>222,410</td>
  1147. <td class=3Ds3>26.6%</td>
  1148. <td class=3Ds2>42,598</td>
  1149. <td class=3Ds3>6.3%</td>
  1150. <td class=3Ds2>179,812</td>
  1151. <td class=3Ds3>422.1%</td>
  1152. <td class=3Ds2>766,915</td>
  1153. <td class=3Ds3>10.0%</td>
  1154. <td class=3Ds2>452,073</td>
  1155. <td class=3Ds3>6.3%</td>
  1156. <td class=3Ds2>314,841</td>
  1157. <td class=3Ds3>69.6%</td>
  1158. </tr>
  1159. <tr><td class=3Ds1 x:str>EW NW Vermittler</td>
  1160. <td class=3Ds2>84,706</td>
  1161. <td class=3Ds3>10.1%</td>
  1162. <td class=3Ds2>51,955</td>
  1163. <td class=3Ds3>7.6%</td>
  1164. <td class=3Ds2>32,751</td>
  1165. <td class=3Ds3>63.0%</td>
  1166. <td class=3Ds2>1,142,940</td>
  1167. <td class=3Ds3>14.8%</td>
  1168. <td class=3Ds2>957,470</td>
  1169. <td class=3Ds3>13.4%</td>
  1170. <td class=3Ds2>185,470</td>
  1171. <td class=3Ds3>19.4%</td>
  1172. </tr>
  1173. <tr><td class=3Ds1 x:str>EW NW Organschaften</td>
  1174. <td class=3Ds2>0</td>
  1175. <td class=3Ds3>0.0%</td>
  1176. <td class=3Ds2>0</td>
  1177. <td class=3Ds3>0.0%</td>
  1178. <td class=3Ds2>0</td>
  1179. <td class=3Ds1>/0</td>
  1180. <td class=3Ds2>0</td>
  1181. <td class=3Ds3>0.0%</td>
  1182. <td class=3Ds2>0</td>
  1183. <td class=3Ds3>0.0%</td>
  1184. <td class=3Ds2>0</td>
  1185. <td class=3Ds1>/0</td>
  1186. </tr>
  1187. <tr><td class=3Ds1 x:str>EW NW H=E4ndlertausch</td>
  1188. <td class=3Ds2>0</td>
  1189. <td class=3Ds3>0.0%</td>
  1190. <td class=3Ds2>50,169</td>
  1191. <td class=3Ds3>7.4%</td>
  1192. <td class=3Ds2>-50,169</td>
  1193. <td class=3Ds3>-100.0%</td>
  1194. <td class=3Ds2>71,658</td>
  1195. <td class=3Ds3>0.9%</td>
  1196. <td class=3Ds2>157,891</td>
  1197. <td class=3Ds3>2.2%</td>
  1198. <td class=3Ds2>-86,233</td>
  1199. <td class=3Ds3>-54.6%</td>
  1200. </tr>
  1201. <tr><td class=3Ds1 x:str>EW VFW</td>
  1202. <td class=3Ds2>32,830</td>
  1203. <td class=3Ds3>3.9%</td>
  1204. <td class=3Ds2>7,735</td>
  1205. <td class=3Ds3>1.1%</td>
  1206. <td class=3Ds2>25,095</td>
  1207. <td class=3Ds3>324.4%</td>
  1208. <td class=3Ds2>310,285</td>
  1209. <td class=3Ds3>4.0%</td>
  1210. <td class=3Ds2>175,645</td>
  1211. <td class=3Ds3>2.5%</td>
  1212. <td class=3Ds2>134,640</td>
  1213. <td class=3Ds3>76.7%</td>
  1214. </tr>
  1215. <tr><td class=3Ds1 x:str>EW NW Bonus</td>
  1216. <td class=3Ds2>-3,896</td>
  1217. <td class=3Ds3>-0.5%</td>
  1218. <td class=3Ds2>-4,458</td>
  1219. <td class=3Ds3>-0.7%</td>
  1220. <td class=3Ds2>562</td>
  1221. <td class=3Ds3>12.6%</td>
  1222. <td class=3Ds2>-57,310</td>
  1223. <td class=3Ds3>-0.7%</td>
  1224. <td class=3Ds2>-75,854</td>
  1225. <td class=3Ds3>-1.1%</td>
  1226. <td class=3Ds2>18,544</td>
  1227. <td class=3Ds3>24.4%</td>
  1228. </tr>
  1229. <tr><td class=3Ds1 x:str>EW NW Sonstiges</td>
  1230. <td class=3Ds2>0</td>
  1231. <td class=3Ds3>0.0%</td>
  1232. <td class=3Ds2>0</td>
  1233. <td class=3Ds3>0.0%</td>
  1234. <td class=3Ds2>0</td>
  1235. <td class=3Ds1>/0</td>
  1236. <td class=3Ds2>0</td>
  1237. <td class=3Ds3>0.0%</td>
  1238. <td class=3Ds2>0</td>
  1239. <td class=3Ds3>0.0%</td>
  1240. <td class=3Ds2>0</td>
  1241. <td class=3Ds1>/0</td>
  1242. </tr>
  1243. <tr><td class=3Ds1 x:str>EW Gebrauchtwagen</td>
  1244. <td class=3Ds2>129,366</td>
  1245. <td class=3Ds3>15.5%</td>
  1246. <td class=3Ds2>139,891</td>
  1247. <td class=3Ds3>20.6%</td>
  1248. <td class=3Ds2>-10,525</td>
  1249. <td class=3Ds3>-7.5%</td>
  1250. <td class=3Ds2>1,798,142</td>
  1251. <td class=3Ds3>23.3%</td>
  1252. <td class=3Ds2>1,956,248</td>
  1253. <td class=3Ds3>27.3%</td>
  1254. <td class=3Ds2>-158,106</td>
  1255. <td class=3Ds3>-8.1%</td>
  1256. </tr>
  1257. <tr><td class=3Ds1 x:str>EW GW Kunden</td>
  1258. <td class=3Ds2>84,334</td>
  1259. <td class=3Ds3>10.1%</td>
  1260. <td class=3Ds2>98,530</td>
  1261. <td class=3Ds3>14.5%</td>
  1262. <td class=3Ds2>-14,196</td>
  1263. <td class=3Ds3>-14.4%</td>
  1264. <td class=3Ds2>1,439,558</td>
  1265. <td class=3Ds3>18.7%</td>
  1266. <td class=3Ds2>1,611,182</td>
  1267. <td class=3Ds3>22.5%</td>
  1268. <td class=3Ds2>-171,624</td>
  1269. <td class=3Ds3>-10.7%</td>
  1270. </tr>
  1271. <tr><td class=3Ds1 x:str>EW GW H=E4ndler</td>
  1272. <td class=3Ds2>45,032</td>
  1273. <td class=3Ds3>5.4%</td>
  1274. <td class=3Ds2>34,730</td>
  1275. <td class=3Ds3>5.1%</td>
  1276. <td class=3Ds2>10,302</td>
  1277. <td class=3Ds3>29.7%</td>
  1278. <td class=3Ds2>312,473</td>
  1279. <td class=3Ds3>4.1%</td>
  1280. <td class=3Ds2>319,348</td>
  1281. <td class=3Ds3>4.5%</td>
  1282. <td class=3Ds2>-6,875</td>
  1283. <td class=3Ds3>-2.2%</td>
  1284. </tr>
  1285. <tr><td class=3Ds1 x:str>EW GW Leasingdurchl=E4ufer</td>
  1286. <td class=3Ds2>0</td>
  1287. <td class=3Ds3>0.0%</td>
  1288. <td class=3Ds2>6,520</td>
  1289. <td class=3Ds3>1.0%</td>
  1290. <td class=3Ds2>-6,520</td>
  1291. <td class=3Ds3>-100.0%</td>
  1292. <td class=3Ds2>45,933</td>
  1293. <td class=3Ds3>0.6%</td>
  1294. <td class=3Ds2>25,114</td>
  1295. <td class=3Ds3>0.4%</td>
  1296. <td class=3Ds2>20,819</td>
  1297. <td class=3Ds3>82.9%</td>
  1298. </tr>
  1299. <tr><td class=3Ds1 x:str>EW GW Schrott</td>
  1300. <td class=3Ds2>0</td>
  1301. <td class=3Ds3>0.0%</td>
  1302. <td class=3Ds2>0</td>
  1303. <td class=3Ds3>0.0%</td>
  1304. <td class=3Ds2>0</td>
  1305. <td class=3Ds1>/0</td>
  1306. <td class=3Ds2>0</td>
  1307. <td class=3Ds3>0.0%</td>
  1308. <td class=3Ds2>0</td>
  1309. <td class=3Ds3>0.0%</td>
  1310. <td class=3Ds2>0</td>
  1311. <td class=3Ds1>/0</td>
  1312. </tr>
  1313. <tr><td class=3Ds1 x:str>EW GW Sonstiges</td>
  1314. <td class=3Ds2>0</td>
  1315. <td class=3Ds3>0.0%</td>
  1316. <td class=3Ds2>111</td>
  1317. <td class=3Ds3>0.0%</td>
  1318. <td class=3Ds2>-111</td>
  1319. <td class=3Ds3>-100.0%</td>
  1320. <td class=3Ds2>178</td>
  1321. <td class=3Ds3>0.0%</td>
  1322. <td class=3Ds2>604</td>
  1323. <td class=3Ds3>0.0%</td>
  1324. <td class=3Ds2>-426</td>
  1325. <td class=3Ds3>-70.5%</td>
  1326. </tr>
  1327. <tr><td class=3Ds1 x:str>EW Teile</td>
  1328. <td class=3Ds2>63,772</td>
  1329. <td class=3Ds3>7.6%</td>
  1330. <td class=3Ds2>66,532</td>
  1331. <td class=3Ds3>9.8%</td>
  1332. <td class=3Ds2>-2,760</td>
  1333. <td class=3Ds3>-4.1%</td>
  1334. <td class=3Ds2>537,308</td>
  1335. <td class=3Ds3>7.0%</td>
  1336. <td class=3Ds2>469,333</td>
  1337. <td class=3Ds3>6.6%</td>
  1338. <td class=3Ds2>67,975</td>
  1339. <td class=3Ds3>14.5%</td>
  1340. </tr>
  1341. <tr><td class=3Ds1 x:str>EW Teile Werkstatt</td>
  1342. <td class=3Ds2>49,985</td>
  1343. <td class=3Ds3>6.0%</td>
  1344. <td class=3Ds2>44,453</td>
  1345. <td class=3Ds3>6.5%</td>
  1346. <td class=3Ds2>5,532</td>
  1347. <td class=3Ds3>12.4%</td>
  1348. <td class=3Ds2>349,816</td>
  1349. <td class=3Ds3>4.5%</td>
  1350. <td class=3Ds2>298,651</td>
  1351. <td class=3Ds3>4.2%</td>
  1352. <td class=3Ds2>51,165</td>
  1353. <td class=3Ds3>17.1%</td>
  1354. </tr>
  1355. <tr><td class=3Ds1 x:str>EW Teile Theke</td>
  1356. <td class=3Ds2>1,707</td>
  1357. <td class=3Ds3>0.2%</td>
  1358. <td class=3Ds2>1,589</td>
  1359. <td class=3Ds3>0.2%</td>
  1360. <td class=3Ds2>118</td>
  1361. <td class=3Ds3>7.5%</td>
  1362. <td class=3Ds2>13,677</td>
  1363. <td class=3Ds3>0.2%</td>
  1364. <td class=3Ds2>11,023</td>
  1365. <td class=3Ds3>0.2%</td>
  1366. <td class=3Ds2>2,654</td>
  1367. <td class=3Ds3>24.1%</td>
  1368. </tr>
  1369. <tr><td class=3Ds1 x:str>EW Teile H=E4ndler</td>
  1370. <td class=3Ds2>380</td>
  1371. <td class=3Ds3>0.0%</td>
  1372. <td class=3Ds2>300</td>
  1373. <td class=3Ds3>0.0%</td>
  1374. <td class=3Ds2>80</td>
  1375. <td class=3Ds3>26.7%</td>
  1376. <td class=3Ds2>2,309</td>
  1377. <td class=3Ds3>0.0%</td>
  1378. <td class=3Ds2>1,787</td>
  1379. <td class=3Ds3>0.0%</td>
  1380. <td class=3Ds2>522</td>
  1381. <td class=3Ds3>29.2%</td>
  1382. </tr>
  1383. <tr><td class=3Ds1 x:str>EW Teile Gro=DFkunden</td>
  1384. <td class=3Ds2>443</td>
  1385. <td class=3Ds3>0.1%</td>
  1386. <td class=3Ds2>1,058</td>
  1387. <td class=3Ds3>0.2%</td>
  1388. <td class=3Ds2>-615</td>
  1389. <td class=3Ds3>-58.1%</td>
  1390. <td class=3Ds2>14,717</td>
  1391. <td class=3Ds3>0.2%</td>
  1392. <td class=3Ds2>10,579</td>
  1393. <td class=3Ds3>0.1%</td>
  1394. <td class=3Ds2>4,138</td>
  1395. <td class=3Ds3>39.1%</td>
  1396. </tr>
  1397. <tr><td class=3Ds1 x:str>EW Teile Fremdwerkst=E4tten</td>
  1398. <td class=3Ds2>0</td>
  1399. <td class=3Ds3>0.0%</td>
  1400. <td class=3Ds2>0</td>
  1401. <td class=3Ds3>0.0%</td>
  1402. <td class=3Ds2>0</td>
  1403. <td class=3Ds1>/0</td>
  1404. <td class=3Ds2>0</td>
  1405. <td class=3Ds3>0.0%</td>
  1406. <td class=3Ds2>0</td>
  1407. <td class=3Ds3>0.0%</td>
  1408. <td class=3Ds2>0</td>
  1409. <td class=3Ds1>/0</td>
  1410. </tr>
  1411. <tr><td class=3Ds1 x:str>EW Teile verb. UN</td>
  1412. <td class=3Ds2>553</td>
  1413. <td class=3Ds3>0.1%</td>
  1414. <td class=3Ds2>3,386</td>
  1415. <td class=3Ds3>0.5%</td>
  1416. <td class=3Ds2>-2,834</td>
  1417. <td class=3Ds3>-83.7%</td>
  1418. <td class=3Ds2>3,395</td>
  1419. <td class=3Ds3>0.0%</td>
  1420. <td class=3Ds2>3,796</td>
  1421. <td class=3Ds3>0.1%</td>
  1422. <td class=3Ds2>-401</td>
  1423. <td class=3Ds3>-10.6%</td>
  1424. </tr>
  1425. <tr><td class=3Ds1 x:str>EW Teile Organschaften</td>
  1426. <td class=3Ds2>0</td>
  1427. <td class=3Ds3>0.0%</td>
  1428. <td class=3Ds2>0</td>
  1429. <td class=3Ds3>0.0%</td>
  1430. <td class=3Ds2>0</td>
  1431. <td class=3Ds1>/0</td>
  1432. <td class=3Ds2>0</td>
  1433. <td class=3Ds3>0.0%</td>
  1434. <td class=3Ds2>0</td>
  1435. <td class=3Ds3>0.0%</td>
  1436. <td class=3Ds2>0</td>
  1437. <td class=3Ds1>/0</td>
  1438. </tr>
  1439. <tr><td class=3Ds1 x:str>EW Teile GWL</td>
  1440. <td class=3Ds2>1,246</td>
  1441. <td class=3Ds3>0.1%</td>
  1442. <td class=3Ds2>2,915</td>
  1443. <td class=3Ds3>0.4%</td>
  1444. <td class=3Ds2>-1,669</td>
  1445. <td class=3Ds3>-57.3%</td>
  1446. <td class=3Ds2>65,679</td>
  1447. <td class=3Ds3>0.9%</td>
  1448. <td class=3Ds2>54,437</td>
  1449. <td class=3Ds3>0.8%</td>
  1450. <td class=3Ds2>11,242</td>
  1451. <td class=3Ds3>20.7%</td>
  1452. </tr>
  1453. <tr><td class=3Ds1 x:str>EW Teile intern</td>
  1454. <td class=3Ds2>8,284</td>
  1455. <td class=3Ds3>1.0%</td>
  1456. <td class=3Ds2>10,989</td>
  1457. <td class=3Ds3>1.6%</td>
  1458. <td class=3Ds2>-2,705</td>
  1459. <td class=3Ds3>-24.6%</td>
  1460. <td class=3Ds2>71,469</td>
  1461. <td class=3Ds3>0.9%</td>
  1462. <td class=3Ds2>70,036</td>
  1463. <td class=3Ds3>1.0%</td>
  1464. <td class=3Ds2>1,433</td>
  1465. <td class=3Ds3>2.0%</td>
  1466. </tr>
  1467. <tr><td class=3Ds1 x:str>EW Teile Sonstiges</td>
  1468. <td class=3Ds2>1,174</td>
  1469. <td class=3Ds3>0.1%</td>
  1470. <td class=3Ds2>1,842</td>
  1471. <td class=3Ds3>0.3%</td>
  1472. <td class=3Ds2>-669</td>
  1473. <td class=3Ds3>-36.3%</td>
  1474. <td class=3Ds2>16,246</td>
  1475. <td class=3Ds3>0.2%</td>
  1476. <td class=3Ds2>19,025</td>
  1477. <td class=3Ds3>0.3%</td>
  1478. <td class=3Ds2>-2,779</td>
  1479. <td class=3Ds3>-14.6%</td>
  1480. </tr>
  1481. <tr><td class=3Ds1 x:str>EW Service</td>
  1482. <td class=3Ds2>19,592</td>
  1483. <td class=3Ds3>2.3%</td>
  1484. <td class=3Ds2>21,860</td>
  1485. <td class=3Ds3>3.2%</td>
  1486. <td class=3Ds2>-2,268</td>
  1487. <td class=3Ds3>-10.4%</td>
  1488. <td class=3Ds2>201,241</td>
  1489. <td class=3Ds3>2.6%</td>
  1490. <td class=3Ds2>209,514</td>
  1491. <td class=3Ds3>2.9%</td>
  1492. <td class=3Ds2>-8,273</td>
  1493. <td class=3Ds3>-3.9%</td>
  1494. </tr>
  1495. <tr><td class=3Ds1 x:str>EW Mechanik</td>
  1496. <td class=3Ds2>7,337</td>
  1497. <td class=3Ds3>0.9%</td>
  1498. <td class=3Ds2>9,783</td>
  1499. <td class=3Ds3>1.4%</td>
  1500. <td class=3Ds2>-2,446</td>
  1501. <td class=3Ds3>-25.0%</td>
  1502. <td class=3Ds2>88,504</td>
  1503. <td class=3Ds3>1.1%</td>
  1504. <td class=3Ds2>90,572</td>
  1505. <td class=3Ds3>1.3%</td>
  1506. <td class=3Ds2>-2,068</td>
  1507. <td class=3Ds3>-2.3%</td>
  1508. </tr>
  1509. <tr><td class=3Ds1 x:str>EW Karosserie</td>
  1510. <td class=3Ds2>3,290</td>
  1511. <td class=3Ds3>0.4%</td>
  1512. <td class=3Ds2>2,201</td>
  1513. <td class=3Ds3>0.3%</td>
  1514. <td class=3Ds2>1,089</td>
  1515. <td class=3Ds3>49.5%</td>
  1516. <td class=3Ds2>27,921</td>
  1517. <td class=3Ds3>0.4%</td>
  1518. <td class=3Ds2>27,201</td>
  1519. <td class=3Ds3>0.4%</td>
  1520. <td class=3Ds2>720</td>
  1521. <td class=3Ds3>2.6%</td>
  1522. </tr>
  1523. <tr><td class=3Ds1 x:str>EW Lackiererei</td>
  1524. <td class=3Ds2>8,964</td>
  1525. <td class=3Ds3>1.1%</td>
  1526. <td class=3Ds2>9,876</td>
  1527. <td class=3Ds3>1.5%</td>
  1528. <td class=3Ds2>-911</td>
  1529. <td class=3Ds3>-9.2%</td>
  1530. <td class=3Ds2>84,817</td>
  1531. <td class=3Ds3>1.1%</td>
  1532. <td class=3Ds2>91,741</td>
  1533. <td class=3Ds3>1.3%</td>
  1534. <td class=3Ds2>-6,924</td>
  1535. <td class=3Ds3>-7.5%</td>
  1536. </tr>
  1537. <tr><td class=3Ds1 x:str>EW Mietwagen</td>
  1538. <td class=3Ds2>0</td>
  1539. <td class=3Ds3>0.0%</td>
  1540. <td class=3Ds2>0</td>
  1541. <td class=3Ds3>0.0%</td>
  1542. <td class=3Ds2>0</td>
  1543. <td class=3Ds1>/0</td>
  1544. <td class=3Ds2>0</td>
  1545. <td class=3Ds3>0.0%</td>
  1546. <td class=3Ds2>0</td>
  1547. <td class=3Ds3>0.0%</td>
  1548. <td class=3Ds2>0</td>
  1549. <td class=3Ds1>/0</td>
  1550. </tr>
  1551. <tr><td class=3Ds1 x:str>EW Tankstelle</td>
  1552. <td class=3Ds2>0</td>
  1553. <td class=3Ds3>0.0%</td>
  1554. <td class=3Ds2>0</td>
  1555. <td class=3Ds3>0.0%</td>
  1556. <td class=3Ds2>0</td>
  1557. <td class=3Ds1>/0</td>
  1558. <td class=3Ds2>0</td>
  1559. <td class=3Ds3>0.0%</td>
  1560. <td class=3Ds2>0</td>
  1561. <td class=3Ds3>0.0%</td>
  1562. <td class=3Ds2>0</td>
  1563. <td class=3Ds1>/0</td>
  1564. </tr>
  1565. <tr><td class=3Ds1 x:str>EW Sonstiges</td>
  1566. <td class=3Ds2>0</td>
  1567. <td class=3Ds3>0.0%</td>
  1568. <td class=3Ds2>0</td>
  1569. <td class=3Ds3>0.0%</td>
  1570. <td class=3Ds2>0</td>
  1571. <td class=3Ds1>/0</td>
  1572. <td class=3Ds2>0</td>
  1573. <td class=3Ds3>0.0%</td>
  1574. <td class=3Ds2>0</td>
  1575. <td class=3Ds3>0.0%</td>
  1576. <td class=3Ds2>0</td>
  1577. <td class=3Ds1>/0</td>
  1578. </tr>
  1579. <tr><td class=3Ds1 x:str>Bruttoertrag</td>
  1580. <td class=3Ds2>131,814</td>
  1581. <td class=3Ds3>15.7%</td>
  1582. <td class=3Ds2>124,364</td>
  1583. <td class=3Ds3>18.3%</td>
  1584. <td class=3Ds2>7,450</td>
  1585. <td class=3Ds3>6.0%</td>
  1586. <td class=3Ds2>1,123,352</td>
  1587. <td class=3Ds3>14.6%</td>
  1588. <td class=3Ds2>1,124,431</td>
  1589. <td class=3Ds3>15.7%</td>
  1590. <td class=3Ds2>-1,080</td>
  1591. <td class=3Ds3>-0.1%</td>
  1592. </tr>
  1593. <tr><td class=3Ds1 x:str>Variable Kosten</td>
  1594. <td class=3Ds2>8,052</td>
  1595. <td class=3Ds3>1.0%</td>
  1596. <td class=3Ds2>10,933</td>
  1597. <td class=3Ds3>1.6%</td>
  1598. <td class=3Ds2>-2,881</td>
  1599. <td class=3Ds3>-26.4%</td>
  1600. <td class=3Ds2>110,621</td>
  1601. <td class=3Ds3>1.4%</td>
  1602. <td class=3Ds2>138,355</td>
  1603. <td class=3Ds3>1.9%</td>
  1604. <td class=3Ds2>-27,734</td>
  1605. <td class=3Ds3>-20.0%</td>
  1606. </tr>
  1607. <tr><td class=3Ds1 x:str>Fixum/Prov./Soz.</td>
  1608. <td class=3Ds2>8,772</td>
  1609. <td class=3Ds3>1.0%</td>
  1610. <td class=3Ds2>11,058</td>
  1611. <td class=3Ds3>1.6%</td>
  1612. <td class=3Ds2>-2,286</td>
  1613. <td class=3Ds3>-20.7%</td>
  1614. <td class=3Ds2>108,878</td>
  1615. <td class=3Ds3>1.4%</td>
  1616. <td class=3Ds2>125,417</td>
  1617. <td class=3Ds3>1.8%</td>
  1618. <td class=3Ds2>-16,539</td>
  1619. <td class=3Ds3>-13.2%</td>
  1620. </tr>
  1621. <tr><td class=3Ds1 x:str>Provisionen</td>
  1622. <td class=3Ds2>0</td>
  1623. <td class=3Ds3>0.0%</td>
  1624. <td class=3Ds2>0</td>
  1625. <td class=3Ds3>0.0%</td>
  1626. <td class=3Ds2>0</td>
  1627. <td class=3Ds1>/0</td>
  1628. <td class=3Ds2>0</td>
  1629. <td class=3Ds3>0.0%</td>
  1630. <td class=3Ds2>700</td>
  1631. <td class=3Ds3>0.0%</td>
  1632. <td class=3Ds2>-700</td>
  1633. <td class=3Ds3>-100.0%</td>
  1634. </tr>
  1635. <tr><td class=3Ds1 x:str>Fertigmachen</td>
  1636. <td class=3Ds2>-1,673</td>
  1637. <td class=3Ds3>-0.2%</td>
  1638. <td class=3Ds2>-538</td>
  1639. <td class=3Ds3>-0.1%</td>
  1640. <td class=3Ds2>-1,135</td>
  1641. <td class=3Ds3>-211.1%</td>
  1642. <td class=3Ds2>-7,984</td>
  1643. <td class=3Ds3>-0.1%</td>
  1644. <td class=3Ds2>-1,592</td>
  1645. <td class=3Ds3>0.0%</td>
  1646. <td class=3Ds2>-6,392</td>
  1647. <td class=3Ds3>-401.5%</td>
  1648. </tr>
  1649. <tr><td class=3Ds1 x:str>Kulanz</td>
  1650. <td class=3Ds2>953</td>
  1651. <td class=3Ds3>0.1%</td>
  1652. <td class=3Ds2>412</td>
  1653. <td class=3Ds3>0.1%</td>
  1654. <td class=3Ds2>541</td>
  1655. <td class=3Ds3>131.1%</td>
  1656. <td class=3Ds2>9,727</td>
  1657. <td class=3Ds3>0.1%</td>
  1658. <td class=3Ds2>13,830</td>
  1659. <td class=3Ds3>0.2%</td>
  1660. <td class=3Ds2>-4,103</td>
  1661. <td class=3Ds3>-29.7%</td>
  1662. </tr>
  1663. <tr><td class=3Ds1 x:str>Bruttoertrag II</td>
  1664. <td class=3Ds2>123,763</td>
  1665. <td class=3Ds3>14.8%</td>
  1666. <td class=3Ds2>113,432</td>
  1667. <td class=3Ds3>16.7%</td>
  1668. <td class=3Ds2>10,331</td>
  1669. <td class=3Ds3>9.1%</td>
  1670. <td class=3Ds2>1,012,731</td>
  1671. <td class=3Ds3>13.1%</td>
  1672. <td class=3Ds2>986,076</td>
  1673. <td class=3Ds3>13.8%</td>
  1674. <td class=3Ds2>26,655</td>
  1675. <td class=3Ds3>2.7%</td>
  1676. </tr>
  1677. <tr><td class=3Ds1 x:str>Direkte Kosten</td>
  1678. <td class=3Ds2>49,281</td>
  1679. <td class=3Ds3>5.9%</td>
  1680. <td class=3Ds2>54,894</td>
  1681. <td class=3Ds3>8.1%</td>
  1682. <td class=3Ds2>-5,613</td>
  1683. <td class=3Ds3>-10.2%</td>
  1684. <td class=3Ds2>427,199</td>
  1685. <td class=3Ds3>5.5%</td>
  1686. <td class=3Ds2>452,220</td>
  1687. <td class=3Ds3>6.3%</td>
  1688. <td class=3Ds2>-25,021</td>
  1689. <td class=3Ds3>-5.5%</td>
  1690. </tr>
  1691. <tr><td class=3Ds1 x:str>Personalkosten</td>
  1692. <td class=3Ds2>31,736</td>
  1693. <td class=3Ds3>3.8%</td>
  1694. <td class=3Ds2>33,903</td>
  1695. <td class=3Ds3>5.0%</td>
  1696. <td class=3Ds2>-2,166</td>
  1697. <td class=3Ds3>-6.4%</td>
  1698. <td class=3Ds2>303,384</td>
  1699. <td class=3Ds3>3.9%</td>
  1700. <td class=3Ds2>309,068</td>
  1701. <td class=3Ds3>4.3%</td>
  1702. <td class=3Ds2>-5,684</td>
  1703. <td class=3Ds3>-1.8%</td>
  1704. </tr>
  1705. <tr><td class=3Ds1 x:str>Lohn</td>
  1706. <td class=3Ds2>0</td>
  1707. <td class=3Ds3>0.0%</td>
  1708. <td class=3Ds2>897</td>
  1709. <td class=3Ds3>0.1%</td>
  1710. <td class=3Ds2>-897</td>
  1711. <td class=3Ds3>-100.0%</td>
  1712. <td class=3Ds2>5,117</td>
  1713. <td class=3Ds3>0.1%</td>
  1714. <td class=3Ds2>5,996</td>
  1715. <td class=3Ds3>0.1%</td>
  1716. <td class=3Ds2>-879</td>
  1717. <td class=3Ds3>-14.7%</td>
  1718. </tr>
  1719. <tr><td class=3Ds1 x:str>Gehalt</td>
  1720. <td class=3Ds2>16,601</td>
  1721. <td class=3Ds3>2.0%</td>
  1722. <td class=3Ds2>18,508</td>
  1723. <td class=3Ds3>2.7%</td>
  1724. <td class=3Ds2>-1,907</td>
  1725. <td class=3Ds3>-10.3%</td>
  1726. <td class=3Ds2>170,681</td>
  1727. <td class=3Ds3>2.2%</td>
  1728. <td class=3Ds2>177,411</td>
  1729. <td class=3Ds3>2.5%</td>
  1730. <td class=3Ds2>-6,731</td>
  1731. <td class=3Ds3>-3.8%</td>
  1732. </tr>
  1733. <tr><td class=3Ds1 x:str>Urlaubsgeld</td>
  1734. <td class=3Ds2>4,983</td>
  1735. <td class=3Ds3>0.6%</td>
  1736. <td class=3Ds2>2,938</td>
  1737. <td class=3Ds3>0.4%</td>
  1738. <td class=3Ds2>2,045</td>
  1739. <td class=3Ds3>69.6%</td>
  1740. <td class=3Ds2>27,982</td>
  1741. <td class=3Ds3>0.4%</td>
  1742. <td class=3Ds2>23,812</td>
  1743. <td class=3Ds3>0.3%</td>
  1744. <td class=3Ds2>4,170</td>
  1745. <td class=3Ds3>17.5%</td>
  1746. </tr>
  1747. <tr><td class=3Ds1 x:str>Sozialaufwand</td>
  1748. <td class=3Ds2>8,409</td>
  1749. <td class=3Ds3>1.0%</td>
  1750. <td class=3Ds2>9,106</td>
  1751. <td class=3Ds3>1.3%</td>
  1752. <td class=3Ds2>-698</td>
  1753. <td class=3Ds3>-7.7%</td>
  1754. <td class=3Ds2>87,196</td>
  1755. <td class=3Ds3>1.1%</td>
  1756. <td class=3Ds2>90,753</td>
  1757. <td class=3Ds3>1.3%</td>
  1758. <td class=3Ds2>-3,556</td>
  1759. <td class=3Ds3>-3.9%</td>
  1760. </tr>
  1761. <tr><td class=3Ds1 x:str>Ausbildungskosten</td>
  1762. <td class=3Ds2>1,744</td>
  1763. <td class=3Ds3>0.2%</td>
  1764. <td class=3Ds2>2,453</td>
  1765. <td class=3Ds3>0.4%</td>
  1766. <td class=3Ds2>-709</td>
  1767. <td class=3Ds3>-28.9%</td>
  1768. <td class=3Ds2>12,409</td>
  1769. <td class=3Ds3>0.2%</td>
  1770. <td class=3Ds2>11,096</td>
  1771. <td class=3Ds3>0.2%</td>
  1772. <td class=3Ds2>1,313</td>
  1773. <td class=3Ds3>11.8%</td>
  1774. </tr>
  1775. <tr><td class=3Ds1 x:str>Sonst. Personalkosten</td>
  1776. <td class=3Ds2>0</td>
  1777. <td class=3Ds3>0.0%</td>
  1778. <td class=3Ds2>0</td>
  1779. <td class=3Ds3>0.0%</td>
  1780. <td class=3Ds2>0</td>
  1781. <td class=3Ds1>/0</td>
  1782. <td class=3Ds2>0</td>
  1783. <td class=3Ds3>0.0%</td>
  1784. <td class=3Ds2>0</td>
  1785. <td class=3Ds3>0.0%</td>
  1786. <td class=3Ds2>0</td>
  1787. <td class=3Ds1>/0</td>
  1788. </tr>
  1789. <tr><td class=3Ds1 x:str>Werbekosten</td>
  1790. <td class=3Ds2>5,008</td>
  1791. <td class=3Ds3>0.6%</td>
  1792. <td class=3Ds2>5,576</td>
  1793. <td class=3Ds3>0.8%</td>
  1794. <td class=3Ds2>-568</td>
  1795. <td class=3Ds3>-10.2%</td>
  1796. <td class=3Ds2>9,420</td>
  1797. <td class=3Ds3>0.1%</td>
  1798. <td class=3Ds2>17,727</td>
  1799. <td class=3Ds3>0.2%</td>
  1800. <td class=3Ds2>-8,307</td>
  1801. <td class=3Ds3>-46.9%</td>
  1802. </tr>
  1803. <tr><td class=3Ds1 x:str>Direktwerbung</td>
  1804. <td class=3Ds2>1,188</td>
  1805. <td class=3Ds3>0.1%</td>
  1806. <td class=3Ds2>2,483</td>
  1807. <td class=3Ds3>0.4%</td>
  1808. <td class=3Ds2>-1,295</td>
  1809. <td class=3Ds3>-52.2%</td>
  1810. <td class=3Ds2>10,154</td>
  1811. <td class=3Ds3>0.1%</td>
  1812. <td class=3Ds2>9,525</td>
  1813. <td class=3Ds3>0.1%</td>
  1814. <td class=3Ds2>629</td>
  1815. <td class=3Ds3>6.6%</td>
  1816. </tr>
  1817. <tr><td class=3Ds1 x:str>Werbekosten</td>
  1818. <td class=3Ds2>4,973</td>
  1819. <td class=3Ds3>0.6%</td>
  1820. <td class=3Ds2>2,383</td>
  1821. <td class=3Ds3>0.4%</td>
  1822. <td class=3Ds2>2,589</td>
  1823. <td class=3Ds3>108.7%</td>
  1824. <td class=3Ds2>12,161</td>
  1825. <td class=3Ds3>0.2%</td>
  1826. <td class=3Ds2>9,496</td>
  1827. <td class=3Ds3>0.1%</td>
  1828. <td class=3Ds2>2,666</td>
  1829. <td class=3Ds3>28.1%</td>
  1830. </tr>
  1831. <tr><td class=3Ds1 x:str>Verkaufsf=F6rderung</td>
  1832. <td class=3Ds2>348</td>
  1833. <td class=3Ds3>0.0%</td>
  1834. <td class=3Ds2>710</td>
  1835. <td class=3Ds3>0.1%</td>
  1836. <td class=3Ds2>-362</td>
  1837. <td class=3Ds3>-51.0%</td>
  1838. <td class=3Ds2>3,211</td>
  1839. <td class=3Ds3>0.0%</td>
  1840. <td class=3Ds2>3,420</td>
  1841. <td class=3Ds3>0.0%</td>
  1842. <td class=3Ds2>-209</td>
  1843. <td class=3Ds3>-6.1%</td>
  1844. </tr>
  1845. <tr><td class=3Ds1 x:str>HWP - Zusch=FCsse</td>
  1846. <td class=3Ds2>-1,500</td>
  1847. <td class=3Ds3>-0.2%</td>
  1848. <td class=3Ds2>0</td>
  1849. <td class=3Ds3>0.0%</td>
  1850. <td class=3Ds2>-1,500</td>
  1851. <td class=3Ds1>/0</td>
  1852. <td class=3Ds2>-16,106</td>
  1853. <td class=3Ds3>-0.2%</td>
  1854. <td class=3Ds2>-4,713</td>
  1855. <td class=3Ds3>-0.1%</td>
  1856. <td class=3Ds2>-11,393</td>
  1857. <td class=3Ds3>-241.8%</td>
  1858. </tr>
  1859. <tr><td class=3Ds1 x:str>Fahrzeugkosten</td>
  1860. <td class=3Ds2>5,491</td>
  1861. <td class=3Ds3>0.7%</td>
  1862. <td class=3Ds2>6,093</td>
  1863. <td class=3Ds3>0.9%</td>
  1864. <td class=3Ds2>-601</td>
  1865. <td class=3Ds3>-9.9%</td>
  1866. <td class=3Ds2>46,583</td>
  1867. <td class=3Ds3>0.6%</td>
  1868. <td class=3Ds2>37,480</td>
  1869. <td class=3Ds3>0.5%</td>
  1870. <td class=3Ds2>9,103</td>
  1871. <td class=3Ds3>24.3%</td>
  1872. </tr>
  1873. <tr><td class=3Ds1 x:str>Vorf=FChrwagen</td>
  1874. <td class=3Ds2>1,654</td>
  1875. <td class=3Ds3>0.2%</td>
  1876. <td class=3Ds2>2,028</td>
  1877. <td class=3Ds3>0.3%</td>
  1878. <td class=3Ds2>-374</td>
  1879. <td class=3Ds3>-18.5%</td>
  1880. <td class=3Ds2>13,801</td>
  1881. <td class=3Ds3>0.2%</td>
  1882. <td class=3Ds2>16,895</td>
  1883. <td class=3Ds3>0.2%</td>
  1884. <td class=3Ds2>-3,094</td>
  1885. <td class=3Ds3>-18.3%</td>
  1886. </tr>
  1887. <tr><td class=3Ds1 x:str>Gesch=E4ftswagen</td>
  1888. <td class=3Ds2>0</td>
  1889. <td class=3Ds3>0.0%</td>
  1890. <td class=3Ds2>206</td>
  1891. <td class=3Ds3>0.0%</td>
  1892. <td class=3Ds2>-206</td>
  1893. <td class=3Ds3>-100.0%</td>
  1894. <td class=3Ds2>622</td>
  1895. <td class=3Ds3>0.0%</td>
  1896. <td class=3Ds2>1,276</td>
  1897. <td class=3Ds3>0.0%</td>
  1898. <td class=3Ds2>-653</td>
  1899. <td class=3Ds3>-51.2%</td>
  1900. </tr>
  1901. <tr><td class=3Ds1 x:str>Mietwagen</td>
  1902. <td class=3Ds2>3,837</td>
  1903. <td class=3Ds3>0.5%</td>
  1904. <td class=3Ds2>3,858</td>
  1905. <td class=3Ds3>0.6%</td>
  1906. <td class=3Ds2>-21</td>
  1907. <td class=3Ds3>-0.5%</td>
  1908. <td class=3Ds2>32,160</td>
  1909. <td class=3Ds3>0.4%</td>
  1910. <td class=3Ds2>19,309</td>
  1911. <td class=3Ds3>0.3%</td>
  1912. <td class=3Ds2>12,851</td>
  1913. <td class=3Ds3>66.6%</td>
  1914. </tr>
  1915. <tr><td class=3Ds1 x:str>Abschreibungen</td>
  1916. <td class=3Ds2>6,350</td>
  1917. <td class=3Ds3>0.8%</td>
  1918. <td class=3Ds2>7,883</td>
  1919. <td class=3Ds3>1.2%</td>
  1920. <td class=3Ds2>-1,533</td>
  1921. <td class=3Ds3>-19.4%</td>
  1922. <td class=3Ds2>58,602</td>
  1923. <td class=3Ds3>0.8%</td>
  1924. <td class=3Ds2>78,891</td>
  1925. <td class=3Ds3>1.1%</td>
  1926. <td class=3Ds2>-20,289</td>
  1927. <td class=3Ds3>-25.7%</td>
  1928. </tr>
  1929. <tr><td class=3Ds1 x:str>AFA bewegl. AV</td>
  1930. <td class=3Ds2>2,060</td>
  1931. <td class=3Ds3>0.2%</td>
  1932. <td class=3Ds2>2,305</td>
  1933. <td class=3Ds3>0.3%</td>
  1934. <td class=3Ds2>-245</td>
  1935. <td class=3Ds3>-10.6%</td>
  1936. <td class=3Ds2>17,397</td>
  1937. <td class=3Ds3>0.2%</td>
  1938. <td class=3Ds2>25,722</td>
  1939. <td class=3Ds3>0.4%</td>
  1940. <td class=3Ds2>-8,325</td>
  1941. <td class=3Ds3>-32.4%</td>
  1942. </tr>
  1943. <tr><td class=3Ds1 x:str>AFA VFW</td>
  1944. <td class=3Ds2>4,290</td>
  1945. <td class=3Ds3>0.5%</td>
  1946. <td class=3Ds2>5,578</td>
  1947. <td class=3Ds3>0.8%</td>
  1948. <td class=3Ds2>-1,288</td>
  1949. <td class=3Ds3>-23.1%</td>
  1950. <td class=3Ds2>41,205</td>
  1951. <td class=3Ds3>0.5%</td>
  1952. <td class=3Ds2>53,169</td>
  1953. <td class=3Ds3>0.7%</td>
  1954. <td class=3Ds2>-11,964</td>
  1955. <td class=3Ds3>-22.5%</td>
  1956. </tr>
  1957. <tr><td class=3Ds1 x:str>Gemeinkosten</td>
  1958. <td class=3Ds2>695</td>
  1959. <td class=3Ds3>0.1%</td>
  1960. <td class=3Ds2>1,439</td>
  1961. <td class=3Ds3>0.2%</td>
  1962. <td class=3Ds2>-744</td>
  1963. <td class=3Ds3>-51.7%</td>
  1964. <td class=3Ds2>9,209</td>
  1965. <td class=3Ds3>0.1%</td>
  1966. <td class=3Ds2>9,054</td>
  1967. <td class=3Ds3>0.1%</td>
  1968. <td class=3Ds2>155</td>
  1969. <td class=3Ds3>1.7%</td>
  1970. </tr>
  1971. <tr><td class=3Ds1 x:str>Kleinmaterial</td>
  1972. <td class=3Ds2>695</td>
  1973. <td class=3Ds3>0.1%</td>
  1974. <td class=3Ds2>1,439</td>
  1975. <td class=3Ds3>0.2%</td>
  1976. <td class=3Ds2>-744</td>
  1977. <td class=3Ds3>-51.7%</td>
  1978. <td class=3Ds2>9,180</td>
  1979. <td class=3Ds3>0.1%</td>
  1980. <td class=3Ds2>8,819</td>
  1981. <td class=3Ds3>0.1%</td>
  1982. <td class=3Ds2>361</td>
  1983. <td class=3Ds3>4.1%</td>
  1984. </tr>
  1985. <tr><td class=3Ds1 x:str>46901 - Klein-/ Reinigungmat. NW</td>
  1986. <td class=3Ds2>0</td>
  1987. <td class=3Ds3>0.0%</td>
  1988. <td class=3Ds2>0</td>
  1989. <td class=3Ds3>0.0%</td>
  1990. <td class=3Ds2>0</td>
  1991. <td class=3Ds1>/0</td>
  1992. <td class=3Ds2>97</td>
  1993. <td class=3Ds3>0.0%</td>
  1994. <td class=3Ds2>0</td>
  1995. <td class=3Ds3>0.0%</td>
  1996. <td class=3Ds2>97</td>
  1997. <td class=3Ds1>/0</td>
  1998. </tr>
  1999. <tr><td class=3Ds1 x:str>46902 - Klein-/ Reinigungsmaterial GW</td>
  2000. <td class=3Ds2>208</td>
  2001. <td class=3Ds3>0.0%</td>
  2002. <td class=3Ds2>0</td>
  2003. <td class=3Ds3>0.0%</td>
  2004. <td class=3Ds2>208</td>
  2005. <td class=3Ds1>/0</td>
  2006. <td class=3Ds2>1,089</td>
  2007. <td class=3Ds3>0.0%</td>
  2008. <td class=3Ds2>0</td>
  2009. <td class=3Ds3>0.0%</td>
  2010. <td class=3Ds2>1,089</td>
  2011. <td class=3Ds1>/0</td>
  2012. </tr>
  2013. <tr><td class=3Ds1 x:str>46903 - Klein-/ Reinigungsmat. KDD</td>
  2014. <td class=3Ds2>487</td>
  2015. <td class=3Ds3>0.1%</td>
  2016. <td class=3Ds2>1,440</td>
  2017. <td class=3Ds3>0.2%</td>
  2018. <td class=3Ds2>-953</td>
  2019. <td class=3Ds3>-66.2%</td>
  2020. <td class=3Ds2>8,043</td>
  2021. <td class=3Ds3>0.1%</td>
  2022. <td class=3Ds2>8,908</td>
  2023. <td class=3Ds3>0.1%</td>
  2024. <td class=3Ds2>-865</td>
  2025. <td class=3Ds3>-9.7%</td>
  2026. </tr>
  2027. <tr><td class=3Ds1 x:str>46906 - Klein-/ Reinigungsmat.T&amp;Z</td>
  2028. <td class=3Ds2>0</td>
  2029. <td class=3Ds3>0.0%</td>
  2030. <td class=3Ds2>-1</td>
  2031. <td class=3Ds3>0.0%</td>
  2032. <td class=3Ds2>1</td>
  2033. <td class=3Ds3>100.0%</td>
  2034. <td class=3Ds2>-47</td>
  2035. <td class=3Ds3>0.0%</td>
  2036. <td class=3Ds2>-88</td>
  2037. <td class=3Ds3>0.0%</td>
  2038. <td class=3Ds2>42</td>
  2039. <td class=3Ds3>47.0%</td>
  2040. </tr>
  2041. <tr><td class=3Ds1 x:str>46907 - Klein- u. Reinigungsmaterial M</td>
  2042. <td class=3Ds2>0</td>
  2043. <td class=3Ds3>0.0%</td>
  2044. <td class=3Ds2>0</td>
  2045. <td class=3Ds3>0.0%</td>
  2046. <td class=3Ds2>0</td>
  2047. <td class=3Ds1>/0</td>
  2048. <td class=3Ds2>-1</td>
  2049. <td class=3Ds3>0.0%</td>
  2050. <td class=3Ds2>0</td>
  2051. <td class=3Ds3>0.0%</td>
  2052. <td class=3Ds2>-1</td>
  2053. <td class=3Ds1>/0</td>
  2054. </tr>
  2055. <tr><td class=3Ds1 x:str>Sonst. Gemeinkosten</td>
  2056. <td class=3Ds2>0</td>
  2057. <td class=3Ds3>0.0%</td>
  2058. <td class=3Ds2>0</td>
  2059. <td class=3Ds3>0.0%</td>
  2060. <td class=3Ds2>0</td>
  2061. <td class=3Ds1>/0</td>
  2062. <td class=3Ds2>29</td>
  2063. <td class=3Ds3>0.0%</td>
  2064. <td class=3Ds2>235</td>
  2065. <td class=3Ds3>0.0%</td>
  2066. <td class=3Ds2>-206</td>
  2067. <td class=3Ds3>-87.6%</td>
  2068. </tr>
  2069. <tr><td class=3Ds1 x:str>48901 - Sonst. Kosten NW</td>
  2070. <td class=3Ds2>0</td>
  2071. <td class=3Ds3>0.0%</td>
  2072. <td class=3Ds2>0</td>
  2073. <td class=3Ds3>0.0%</td>
  2074. <td class=3Ds2>0</td>
  2075. <td class=3Ds1>/0</td>
  2076. <td class=3Ds2>13</td>
  2077. <td class=3Ds3>0.0%</td>
  2078. <td class=3Ds2>0</td>
  2079. <td class=3Ds3>0.0%</td>
  2080. <td class=3Ds2>13</td>
  2081. <td class=3Ds1>/0</td>
  2082. </tr>
  2083. <tr><td class=3Ds1 x:str>48903 - Sonst. Kosten KDD</td>
  2084. <td class=3Ds2>0</td>
  2085. <td class=3Ds3>0.0%</td>
  2086. <td class=3Ds2>0</td>
  2087. <td class=3Ds3>0.0%</td>
  2088. <td class=3Ds2>0</td>
  2089. <td class=3Ds1>/0</td>
  2090. <td class=3Ds2>4</td>
  2091. <td class=3Ds3>0.0%</td>
  2092. <td class=3Ds2>217</td>
  2093. <td class=3Ds3>0.0%</td>
  2094. <td class=3Ds2>-213</td>
  2095. <td class=3Ds3>-98.2%</td>
  2096. </tr>
  2097. <tr><td class=3Ds1 x:str>48906 - Sonst. Kosten T &amp; Z</td>
  2098. <td class=3Ds2>0</td>
  2099. <td class=3Ds3>0.0%</td>
  2100. <td class=3Ds2>0</td>
  2101. <td class=3Ds3>0.0%</td>
  2102. <td class=3Ds2>0</td>
  2103. <td class=3Ds1>/0</td>
  2104. <td class=3Ds2>13</td>
  2105. <td class=3Ds3>0.0%</td>
  2106. <td class=3Ds2>18</td>
  2107. <td class=3Ds3>0.0%</td>
  2108. <td class=3Ds2>-5</td>
  2109. <td class=3Ds3>-28.0%</td>
  2110. </tr>
  2111. <tr><td class=3Ds1 x:str>AFA bewegl. AV</td>
  2112. <td class=3Ds2>2,060</td>
  2113. <td class=3Ds3>0.2%</td>
  2114. <td class=3Ds2>2,305</td>
  2115. <td class=3Ds3>0.3%</td>
  2116. <td class=3Ds2>-245</td>
  2117. <td class=3Ds3>-10.6%</td>
  2118. <td class=3Ds2>17,397</td>
  2119. <td class=3Ds3>0.2%</td>
  2120. <td class=3Ds2>25,722</td>
  2121. <td class=3Ds3>0.4%</td>
  2122. <td class=3Ds2>-8,325</td>
  2123. <td class=3Ds3>-32.4%</td>
  2124. </tr>
  2125. <tr><td class=3Ds1 x:str>AFA VFW</td>
  2126. <td class=3Ds2>4,290</td>
  2127. <td class=3Ds3>0.5%</td>
  2128. <td class=3Ds2>5,578</td>
  2129. <td class=3Ds3>0.8%</td>
  2130. <td class=3Ds2>-1,288</td>
  2131. <td class=3Ds3>-23.1%</td>
  2132. <td class=3Ds2>41,205</td>
  2133. <td class=3Ds3>0.5%</td>
  2134. <td class=3Ds2>53,169</td>
  2135. <td class=3Ds3>0.7%</td>
  2136. <td class=3Ds2>-11,964</td>
  2137. <td class=3Ds3>-22.5%</td>
  2138. </tr>
  2139. <tr><td class=3Ds1 x:str>45121 - Kalk. AFA VFW -NW Opel</td>
  2140. <td class=3Ds2>4,290</td>
  2141. <td class=3Ds3>0.5%</td>
  2142. <td class=3Ds2>5,578</td>
  2143. <td class=3Ds3>0.8%</td>
  2144. <td class=3Ds2>-1,288</td>
  2145. <td class=3Ds3>-23.1%</td>
  2146. <td class=3Ds2>41,205</td>
  2147. <td class=3Ds3>0.5%</td>
  2148. <td class=3Ds2>51,032</td>
  2149. <td class=3Ds3>0.7%</td>
  2150. <td class=3Ds2>-9,827</td>
  2151. <td class=3Ds3>-19.3%</td>
  2152. </tr>
  2153. <tr><td class=3Ds1 x:str>45123 - Kalk. AFA VFW Suzuki</td>
  2154. <td class=3Ds2>0</td>
  2155. <td class=3Ds3>0.0%</td>
  2156. <td class=3Ds2>0</td>
  2157. <td class=3Ds3>0.0%</td>
  2158. <td class=3Ds2>0</td>
  2159. <td class=3Ds1>/0</td>
  2160. <td class=3Ds2>0</td>
  2161. <td class=3Ds3>0.0%</td>
  2162. <td class=3Ds2>2,138</td>
  2163. <td class=3Ds3>0.0%</td>
  2164. <td class=3Ds2>-2,138</td>
  2165. <td class=3Ds3>-100.0%</td>
  2166. </tr>
  2167. <tr><td class=3Ds1 x:str>Gemeinkosten</td>
  2168. <td class=3Ds2>695</td>
  2169. <td class=3Ds3>0.1%</td>
  2170. <td class=3Ds2>1,439</td>
  2171. <td class=3Ds3>0.2%</td>
  2172. <td class=3Ds2>-744</td>
  2173. <td class=3Ds3>-51.7%</td>
  2174. <td class=3Ds2>9,209</td>
  2175. <td class=3Ds3>0.1%</td>
  2176. <td class=3Ds2>9,054</td>
  2177. <td class=3Ds3>0.1%</td>
  2178. <td class=3Ds2>155</td>
  2179. <td class=3Ds3>1.7%</td>
  2180. </tr>
  2181. <tr><td class=3Ds1 x:str>Kleinmaterial</td>
  2182. <td class=3Ds2>695</td>
  2183. <td class=3Ds3>0.1%</td>
  2184. <td class=3Ds2>1,439</td>
  2185. <td class=3Ds3>0.2%</td>
  2186. <td class=3Ds2>-744</td>
  2187. <td class=3Ds3>-51.7%</td>
  2188. <td class=3Ds2>9,180</td>
  2189. <td class=3Ds3>0.1%</td>
  2190. <td class=3Ds2>8,819</td>
  2191. <td class=3Ds3>0.1%</td>
  2192. <td class=3Ds2>361</td>
  2193. <td class=3Ds3>4.1%</td>
  2194. </tr>
  2195. <tr><td class=3Ds1 x:str>46901 - Klein-/ Reinigungmat. NW</td>
  2196. <td class=3Ds2>0</td>
  2197. <td class=3Ds3>0.0%</td>
  2198. <td class=3Ds2>0</td>
  2199. <td class=3Ds3>0.0%</td>
  2200. <td class=3Ds2>0</td>
  2201. <td class=3Ds1>/0</td>
  2202. <td class=3Ds2>97</td>
  2203. <td class=3Ds3>0.0%</td>
  2204. <td class=3Ds2>0</td>
  2205. <td class=3Ds3>0.0%</td>
  2206. <td class=3Ds2>97</td>
  2207. <td class=3Ds1>/0</td>
  2208. </tr>
  2209. <tr><td class=3Ds1 x:str>46902 - Klein-/ Reinigungsmaterial GW</td>
  2210. <td class=3Ds2>208</td>
  2211. <td class=3Ds3>0.0%</td>
  2212. <td class=3Ds2>0</td>
  2213. <td class=3Ds3>0.0%</td>
  2214. <td class=3Ds2>208</td>
  2215. <td class=3Ds1>/0</td>
  2216. <td class=3Ds2>1,089</td>
  2217. <td class=3Ds3>0.0%</td>
  2218. <td class=3Ds2>0</td>
  2219. <td class=3Ds3>0.0%</td>
  2220. <td class=3Ds2>1,089</td>
  2221. <td class=3Ds1>/0</td>
  2222. </tr>
  2223. <tr><td class=3Ds1 x:str>46903 - Klein-/ Reinigungsmat. KDD</td>
  2224. <td class=3Ds2>487</td>
  2225. <td class=3Ds3>0.1%</td>
  2226. <td class=3Ds2>1,440</td>
  2227. <td class=3Ds3>0.2%</td>
  2228. <td class=3Ds2>-953</td>
  2229. <td class=3Ds3>-66.2%</td>
  2230. <td class=3Ds2>8,043</td>
  2231. <td class=3Ds3>0.1%</td>
  2232. <td class=3Ds2>8,908</td>
  2233. <td class=3Ds3>0.1%</td>
  2234. <td class=3Ds2>-865</td>
  2235. <td class=3Ds3>-9.7%</td>
  2236. </tr>
  2237. <tr><td class=3Ds1 x:str>46906 - Klein-/ Reinigungsmat.T&amp;Z</td>
  2238. <td class=3Ds2>0</td>
  2239. <td class=3Ds3>0.0%</td>
  2240. <td class=3Ds2>-1</td>
  2241. <td class=3Ds3>0.0%</td>
  2242. <td class=3Ds2>1</td>
  2243. <td class=3Ds3>100.0%</td>
  2244. <td class=3Ds2>-47</td>
  2245. <td class=3Ds3>0.0%</td>
  2246. <td class=3Ds2>-88</td>
  2247. <td class=3Ds3>0.0%</td>
  2248. <td class=3Ds2>42</td>
  2249. <td class=3Ds3>47.0%</td>
  2250. </tr>
  2251. <tr><td class=3Ds1 x:str>46907 - Klein- u. Reinigungsmaterial M</td>
  2252. <td class=3Ds2>0</td>
  2253. <td class=3Ds3>0.0%</td>
  2254. <td class=3Ds2>0</td>
  2255. <td class=3Ds3>0.0%</td>
  2256. <td class=3Ds2>0</td>
  2257. <td class=3Ds1>/0</td>
  2258. <td class=3Ds2>-1</td>
  2259. <td class=3Ds3>0.0%</td>
  2260. <td class=3Ds2>0</td>
  2261. <td class=3Ds3>0.0%</td>
  2262. <td class=3Ds2>-1</td>
  2263. <td class=3Ds1>/0</td>
  2264. </tr>
  2265. <tr><td class=3Ds1 x:str>Sonst. Gemeinkosten</td>
  2266. <td class=3Ds2>0</td>
  2267. <td class=3Ds3>0.0%</td>
  2268. <td class=3Ds2>0</td>
  2269. <td class=3Ds3>0.0%</td>
  2270. <td class=3Ds2>0</td>
  2271. <td class=3Ds1>/0</td>
  2272. <td class=3Ds2>29</td>
  2273. <td class=3Ds3>0.0%</td>
  2274. <td class=3Ds2>235</td>
  2275. <td class=3Ds3>0.0%</td>
  2276. <td class=3Ds2>-206</td>
  2277. <td class=3Ds3>-87.6%</td>
  2278. </tr>
  2279. <tr><td class=3Ds1 x:str>48901 - Sonst. Kosten NW</td>
  2280. <td class=3Ds2>0</td>
  2281. <td class=3Ds3>0.0%</td>
  2282. <td class=3Ds2>0</td>
  2283. <td class=3Ds3>0.0%</td>
  2284. <td class=3Ds2>0</td>
  2285. <td class=3Ds1>/0</td>
  2286. <td class=3Ds2>13</td>
  2287. <td class=3Ds3>0.0%</td>
  2288. <td class=3Ds2>0</td>
  2289. <td class=3Ds3>0.0%</td>
  2290. <td class=3Ds2>13</td>
  2291. <td class=3Ds1>/0</td>
  2292. </tr>
  2293. <tr><td class=3Ds1 x:str>48903 - Sonst. Kosten KDD</td>
  2294. <td class=3Ds2>0</td>
  2295. <td class=3Ds3>0.0%</td>
  2296. <td class=3Ds2>0</td>
  2297. <td class=3Ds3>0.0%</td>
  2298. <td class=3Ds2>0</td>
  2299. <td class=3Ds1>/0</td>
  2300. <td class=3Ds2>4</td>
  2301. <td class=3Ds3>0.0%</td>
  2302. <td class=3Ds2>217</td>
  2303. <td class=3Ds3>0.0%</td>
  2304. <td class=3Ds2>-213</td>
  2305. <td class=3Ds3>-98.2%</td>
  2306. </tr>
  2307. <tr><td class=3Ds1 x:str>48906 - Sonst. Kosten T &amp; Z</td>
  2308. <td class=3Ds2>0</td>
  2309. <td class=3Ds3>0.0%</td>
  2310. <td class=3Ds2>0</td>
  2311. <td class=3Ds3>0.0%</td>
  2312. <td class=3Ds2>0</td>
  2313. <td class=3Ds1>/0</td>
  2314. <td class=3Ds2>13</td>
  2315. <td class=3Ds3>0.0%</td>
  2316. <td class=3Ds2>18</td>
  2317. <td class=3Ds3>0.0%</td>
  2318. <td class=3Ds2>-5</td>
  2319. <td class=3Ds3>-28.0%</td>
  2320. </tr>
  2321. <tr><td class=3Ds1 x:str>Deckungsbeitrag</td>
  2322. <td class=3Ds2>74,482</td>
  2323. <td class=3Ds3>8.9%</td>
  2324. <td class=3Ds2>58,538</td>
  2325. <td class=3Ds3>8.6%</td>
  2326. <td class=3Ds2>15,944</td>
  2327. <td class=3Ds3>27.2%</td>
  2328. <td class=3Ds2>585,532</td>
  2329. <td class=3Ds3>7.6%</td>
  2330. <td class=3Ds2>533,856</td>
  2331. <td class=3Ds3>7.5%</td>
  2332. <td class=3Ds2>51,676</td>
  2333. <td class=3Ds3>9.7%</td>
  2334. </tr>
  2335. <tr><td class=3Ds1 x:str>Indirekte Kosten</td>
  2336. <td class=3Ds2>39,896</td>
  2337. <td class=3Ds3>4.8%</td>
  2338. <td class=3Ds2>34,587</td>
  2339. <td class=3Ds3>5.1%</td>
  2340. <td class=3Ds2>5,309</td>
  2341. <td class=3Ds3>15.3%</td>
  2342. <td class=3Ds2>369,803</td>
  2343. <td class=3Ds3>4.8%</td>
  2344. <td class=3Ds2>337,513</td>
  2345. <td class=3Ds3>4.7%</td>
  2346. <td class=3Ds2>32,290</td>
  2347. <td class=3Ds3>9.6%</td>
  2348. </tr>
  2349. <tr><td class=3Ds1 x:str>Personalkosten</td>
  2350. <td class=3Ds2>14,471</td>
  2351. <td class=3Ds3>1.7%</td>
  2352. <td class=3Ds2>11,054</td>
  2353. <td class=3Ds3>1.6%</td>
  2354. <td class=3Ds2>3,418</td>
  2355. <td class=3Ds3>30.9%</td>
  2356. <td class=3Ds2>135,453</td>
  2357. <td class=3Ds3>1.8%</td>
  2358. <td class=3Ds2>115,864</td>
  2359. <td class=3Ds3>1.6%</td>
  2360. <td class=3Ds2>19,589</td>
  2361. <td class=3Ds3>16.9%</td>
  2362. </tr>
  2363. <tr><td class=3Ds1 x:str>Lohn</td>
  2364. <td class=3Ds2>1,984</td>
  2365. <td class=3Ds3>0.2%</td>
  2366. <td class=3Ds2>2,300</td>
  2367. <td class=3Ds3>0.3%</td>
  2368. <td class=3Ds2>-316</td>
  2369. <td class=3Ds3>-13.7%</td>
  2370. <td class=3Ds2>18,264</td>
  2371. <td class=3Ds3>0.2%</td>
  2372. <td class=3Ds2>22,171</td>
  2373. <td class=3Ds3>0.3%</td>
  2374. <td class=3Ds2>-3,907</td>
  2375. <td class=3Ds3>-17.6%</td>
  2376. </tr>
  2377. <tr><td class=3Ds1 x:str>Gehalt</td>
  2378. <td class=3Ds2>8,805</td>
  2379. <td class=3Ds3>1.1%</td>
  2380. <td class=3Ds2>5,700</td>
  2381. <td class=3Ds3>0.8%</td>
  2382. <td class=3Ds2>3,106</td>
  2383. <td class=3Ds3>54.5%</td>
  2384. <td class=3Ds2>83,087</td>
  2385. <td class=3Ds3>1.1%</td>
  2386. <td class=3Ds2>62,547</td>
  2387. <td class=3Ds3>0.9%</td>
  2388. <td class=3Ds2>20,540</td>
  2389. <td class=3Ds3>32.8%</td>
  2390. </tr>
  2391. <tr><td class=3Ds1 x:str>Sozialaufwand</td>
  2392. <td class=3Ds2>2,646</td>
  2393. <td class=3Ds3>0.3%</td>
  2394. <td class=3Ds2>2,404</td>
  2395. <td class=3Ds3>0.4%</td>
  2396. <td class=3Ds2>242</td>
  2397. <td class=3Ds3>10.1%</td>
  2398. <td class=3Ds2>23,399</td>
  2399. <td class=3Ds3>0.3%</td>
  2400. <td class=3Ds2>25,661</td>
  2401. <td class=3Ds3>0.4%</td>
  2402. <td class=3Ds2>-2,262</td>
  2403. <td class=3Ds3>-8.8%</td>
  2404. </tr>
  2405. <tr><td class=3Ds1 x:str>Ausbild.Kosten</td>
  2406. <td class=3Ds2>0</td>
  2407. <td class=3Ds3>0.0%</td>
  2408. <td class=3Ds2>182</td>
  2409. <td class=3Ds3>0.0%</td>
  2410. <td class=3Ds2>-182</td>
  2411. <td class=3Ds3>-100.0%</td>
  2412. <td class=3Ds2>475</td>
  2413. <td class=3Ds3>0.0%</td>
  2414. <td class=3Ds2>1,254</td>
  2415. <td class=3Ds3>0.0%</td>
  2416. <td class=3Ds2>-779</td>
  2417. <td class=3Ds3>-62.1%</td>
  2418. </tr>
  2419. <tr><td class=3Ds1 x:str>Urlaubsgeld</td>
  2420. <td class=3Ds2>468</td>
  2421. <td class=3Ds3>0.1%</td>
  2422. <td class=3Ds2>47</td>
  2423. <td class=3Ds3>0.0%</td>
  2424. <td class=3Ds2>421</td>
  2425. <td class=3Ds3>901.7%</td>
  2426. <td class=3Ds2>4,734</td>
  2427. <td class=3Ds3>0.1%</td>
  2428. <td class=3Ds2>379</td>
  2429. <td class=3Ds3>0.0%</td>
  2430. <td class=3Ds2>4,355</td>
  2431. <td class=3Ds3>1149.9%</td>
  2432. </tr>
  2433. <tr><td class=3Ds1 x:str>Sonst. Personalkosten</td>
  2434. <td class=3Ds2>568</td>
  2435. <td class=3Ds3>0.1%</td>
  2436. <td class=3Ds2>422</td>
  2437. <td class=3Ds3>0.1%</td>
  2438. <td class=3Ds2>146</td>
  2439. <td class=3Ds3>34.6%</td>
  2440. <td class=3Ds2>5,493</td>
  2441. <td class=3Ds3>0.1%</td>
  2442. <td class=3Ds2>3,852</td>
  2443. <td class=3Ds3>0.1%</td>
  2444. <td class=3Ds2>1,642</td>
  2445. <td class=3Ds3>42.6%</td>
  2446. </tr>
  2447. <tr><td class=3Ds1 x:str>Werbekosten</td>
  2448. <td class=3Ds2>400</td>
  2449. <td class=3Ds3>0.0%</td>
  2450. <td class=3Ds2>974</td>
  2451. <td class=3Ds3>0.1%</td>
  2452. <td class=3Ds2>-574</td>
  2453. <td class=3Ds3>-58.9%</td>
  2454. <td class=3Ds2>6,925</td>
  2455. <td class=3Ds3>0.1%</td>
  2456. <td class=3Ds2>7,451</td>
  2457. <td class=3Ds3>0.1%</td>
  2458. <td class=3Ds2>-526</td>
  2459. <td class=3Ds3>-7.1%</td>
  2460. </tr>
  2461. <tr><td class=3Ds1 x:str>Werbegeschenke</td>
  2462. <td class=3Ds2>300</td>
  2463. <td class=3Ds3>0.0%</td>
  2464. <td class=3Ds2>568</td>
  2465. <td class=3Ds3>0.1%</td>
  2466. <td class=3Ds2>-268</td>
  2467. <td class=3Ds3>-47.2%</td>
  2468. <td class=3Ds2>1,904</td>
  2469. <td class=3Ds3>0.0%</td>
  2470. <td class=3Ds2>3,151</td>
  2471. <td class=3Ds3>0.0%</td>
  2472. <td class=3Ds2>-1,247</td>
  2473. <td class=3Ds3>-39.6%</td>
  2474. </tr>
  2475. <tr><td class=3Ds1 x:str>Werbekosten</td>
  2476. <td class=3Ds2>0</td>
  2477. <td class=3Ds3>0.0%</td>
  2478. <td class=3Ds2>100</td>
  2479. <td class=3Ds3>0.0%</td>
  2480. <td class=3Ds2>-100</td>
  2481. <td class=3Ds3>-100.0%</td>
  2482. <td class=3Ds2>1,925</td>
  2483. <td class=3Ds3>0.0%</td>
  2484. <td class=3Ds2>2,040</td>
  2485. <td class=3Ds3>0.0%</td>
  2486. <td class=3Ds2>-115</td>
  2487. <td class=3Ds3>-5.6%</td>
  2488. </tr>
  2489. <tr><td class=3Ds1 x:str>Verkaufsf=F6rderung</td>
  2490. <td class=3Ds2>0</td>
  2491. <td class=3Ds3>0.0%</td>
  2492. <td class=3Ds2>0</td>
  2493. <td class=3Ds3>0.0%</td>
  2494. <td class=3Ds2>0</td>
  2495. <td class=3Ds1>/0</td>
  2496. <td class=3Ds2>1,477</td>
  2497. <td class=3Ds3>0.0%</td>
  2498. <td class=3Ds2>100</td>
  2499. <td class=3Ds3>0.0%</td>
  2500. <td class=3Ds2>1,377</td>
  2501. <td class=3Ds3>1376.8%</td>
  2502. </tr>
  2503. <tr><td class=3Ds1 x:str>PR - / Image - Aktivit=E4ten</td>
  2504. <td class=3Ds2>100</td>
  2505. <td class=3Ds3>0.0%</td>
  2506. <td class=3Ds2>306</td>
  2507. <td class=3Ds3>0.0%</td>
  2508. <td class=3Ds2>-206</td>
  2509. <td class=3Ds3>-67.3%</td>
  2510. <td class=3Ds2>1,619</td>
  2511. <td class=3Ds3>0.0%</td>
  2512. <td class=3Ds2>2,160</td>
  2513. <td class=3Ds3>0.0%</td>
  2514. <td class=3Ds2>-541</td>
  2515. <td class=3Ds3>-25.0%</td>
  2516. </tr>
  2517. <tr><td class=3Ds1 x:str>Fahrzeugkosten</td>
  2518. <td class=3Ds2>410</td>
  2519. <td class=3Ds3>0.0%</td>
  2520. <td class=3Ds2>299</td>
  2521. <td class=3Ds3>0.0%</td>
  2522. <td class=3Ds2>111</td>
  2523. <td class=3Ds3>36.9%</td>
  2524. <td class=3Ds2>4,663</td>
  2525. <td class=3Ds3>0.1%</td>
  2526. <td class=3Ds2>4,410</td>
  2527. <td class=3Ds3>0.1%</td>
  2528. <td class=3Ds2>252</td>
  2529. <td class=3Ds3>5.7%</td>
  2530. </tr>
  2531. <tr><td class=3Ds1 x:str>Gesch=E4ftswagen</td>
  2532. <td class=3Ds2>410</td>
  2533. <td class=3Ds3>0.0%</td>
  2534. <td class=3Ds2>299</td>
  2535. <td class=3Ds3>0.0%</td>
  2536. <td class=3Ds2>111</td>
  2537. <td class=3Ds3>36.9%</td>
  2538. <td class=3Ds2>4,533</td>
  2539. <td class=3Ds3>0.1%</td>
  2540. <td class=3Ds2>4,317</td>
  2541. <td class=3Ds3>0.1%</td>
  2542. <td class=3Ds2>215</td>
  2543. <td class=3Ds3>5.0%</td>
  2544. </tr>
  2545. <tr><td class=3Ds1 x:str>extern</td>
  2546. <td class=3Ds2>410</td>
  2547. <td class=3Ds3>0.0%</td>
  2548. <td class=3Ds2>299</td>
  2549. <td class=3Ds3>0.0%</td>
  2550. <td class=3Ds2>111</td>
  2551. <td class=3Ds3>36.9%</td>
  2552. <td class=3Ds2>4,533</td>
  2553. <td class=3Ds3>0.1%</td>
  2554. <td class=3Ds2>4,317</td>
  2555. <td class=3Ds3>0.1%</td>
  2556. <td class=3Ds2>215</td>
  2557. <td class=3Ds3>5.0%</td>
  2558. </tr>
  2559. <tr><td class=3Ds1 x:str>45600 - Aufw. Gesch=E4ftsw. Gesamtgesch.</td>
  2560. <td class=3Ds2>210</td>
  2561. <td class=3Ds3>0.0%</td>
  2562. <td class=3Ds2>24</td>
  2563. <td class=3Ds3>0.0%</td>
  2564. <td class=3Ds2>186</td>
  2565. <td class=3Ds3>760.3%</td>
  2566. <td class=3Ds2>1,441</td>
  2567. <td class=3Ds3>0.0%</td>
  2568. <td class=3Ds2>812</td>
  2569. <td class=3Ds3>0.0%</td>
  2570. <td class=3Ds2>629</td>
  2571. <td class=3Ds3>77.4%</td>
  2572. </tr>
  2573. <tr><td class=3Ds1 x:str>45650 - Aufw Assistance Fahrzeug</td>
  2574. <td class=3Ds2>200</td>
  2575. <td class=3Ds3>0.0%</td>
  2576. <td class=3Ds2>275</td>
  2577. <td class=3Ds3>0.0%</td>
  2578. <td class=3Ds2>-75</td>
  2579. <td class=3Ds3>-27.3%</td>
  2580. <td class=3Ds2>3,092</td>
  2581. <td class=3Ds3>0.0%</td>
  2582. <td class=3Ds2>3,505</td>
  2583. <td class=3Ds3>0.0%</td>
  2584. <td class=3Ds2>-413</td>
  2585. <td class=3Ds3>-11.8%</td>
  2586. </tr>
  2587. <tr><td class=3Ds1 x:str>Vorf=FChrwagen</td>
  2588. <td class=3Ds2>0</td>
  2589. <td class=3Ds3>0.0%</td>
  2590. <td class=3Ds2>0</td>
  2591. <td class=3Ds3>0.0%</td>
  2592. <td class=3Ds2>0</td>
  2593. <td class=3Ds1>/0</td>
  2594. <td class=3Ds2>130</td>
  2595. <td class=3Ds3>0.0%</td>
  2596. <td class=3Ds2>93</td>
  2597. <td class=3Ds3>0.0%</td>
  2598. <td class=3Ds2>37</td>
  2599. <td class=3Ds3>39.8%</td>
  2600. </tr>
  2601. <tr><td class=3Ds1 x:str>extern</td>
  2602. <td class=3Ds2>0</td>
  2603. <td class=3Ds3>0.0%</td>
  2604. <td class=3Ds2>0</td>
  2605. <td class=3Ds3>0.0%</td>
  2606. <td class=3Ds2>0</td>
  2607. <td class=3Ds1>/0</td>
  2608. <td class=3Ds2>130</td>
  2609. <td class=3Ds3>0.0%</td>
  2610. <td class=3Ds2>93</td>
  2611. <td class=3Ds3>0.0%</td>
  2612. <td class=3Ds2>37</td>
  2613. <td class=3Ds3>39.8%</td>
  2614. </tr>
  2615. <tr><td class=3Ds1 x:str>45500 - Aufw.VFW Gesamtgesch=E4ft</td>
  2616. <td class=3Ds2>0</td>
  2617. <td class=3Ds3>0.0%</td>
  2618. <td class=3Ds2>0</td>
  2619. <td class=3Ds3>0.0%</td>
  2620. <td class=3Ds2>0</td>
  2621. <td class=3Ds1>/0</td>
  2622. <td class=3Ds2>130</td>
  2623. <td class=3Ds3>0.0%</td>
  2624. <td class=3Ds2>93</td>
  2625. <td class=3Ds3>0.0%</td>
  2626. <td class=3Ds2>37</td>
  2627. <td class=3Ds3>39.8%</td>
  2628. </tr>
  2629. <tr><td class=3Ds1 x:str>45500</td>
  2630. <td class=3Ds2>0</td>
  2631. <td class=3Ds3>0.0%</td>
  2632. <td class=3Ds2>0</td>
  2633. <td class=3Ds3>0.0%</td>
  2634. <td class=3Ds2>0</td>
  2635. <td class=3Ds1>/0</td>
  2636. <td class=3Ds2>130</td>
  2637. <td class=3Ds3>0.0%</td>
  2638. <td class=3Ds2>93</td>
  2639. <td class=3Ds3>0.0%</td>
  2640. <td class=3Ds2>37</td>
  2641. <td class=3Ds3>39.8%</td>
  2642. </tr>
  2643. <tr><td class=3Ds1 x:str>Abschreibungen</td>
  2644. <td class=3Ds2>3,630</td>
  2645. <td class=3Ds3>0.4%</td>
  2646. <td class=3Ds2>3,632</td>
  2647. <td class=3Ds3>0.5%</td>
  2648. <td class=3Ds2>-3</td>
  2649. <td class=3Ds3>-0.1%</td>
  2650. <td class=3Ds2>38,485</td>
  2651. <td class=3Ds3>0.5%</td>
  2652. <td class=3Ds2>36,545</td>
  2653. <td class=3Ds3>0.5%</td>
  2654. <td class=3Ds2>1,940</td>
  2655. <td class=3Ds3>5.3%</td>
  2656. </tr>
  2657. <tr><td class=3Ds1 x:str>AFA bewegl. AV</td>
  2658. <td class=3Ds2>2,696</td>
  2659. <td class=3Ds3>0.3%</td>
  2660. <td class=3Ds2>2,770</td>
  2661. <td class=3Ds3>0.4%</td>
  2662. <td class=3Ds2>-74</td>
  2663. <td class=3Ds3>-2.7%</td>
  2664. <td class=3Ds2>29,224</td>
  2665. <td class=3Ds3>0.4%</td>
  2666. <td class=3Ds2>27,920</td>
  2667. <td class=3Ds3>0.4%</td>
  2668. <td class=3Ds2>1,303</td>
  2669. <td class=3Ds3>4.7%</td>
  2670. </tr>
  2671. <tr><td class=3Ds1 x:str>AFA DV-Anlagen</td>
  2672. <td class=3Ds2>518</td>
  2673. <td class=3Ds3>0.1%</td>
  2674. <td class=3Ds2>443</td>
  2675. <td class=3Ds3>0.1%</td>
  2676. <td class=3Ds2>76</td>
  2677. <td class=3Ds3>17.1%</td>
  2678. <td class=3Ds2>5,107</td>
  2679. <td class=3Ds3>0.1%</td>
  2680. <td class=3Ds2>4,425</td>
  2681. <td class=3Ds3>0.1%</td>
  2682. <td class=3Ds2>682</td>
  2683. <td class=3Ds3>15.4%</td>
  2684. </tr>
  2685. <tr><td class=3Ds1 x:str>AFA Firmenwert</td>
  2686. <td class=3Ds2>415</td>
  2687. <td class=3Ds3>0.0%</td>
  2688. <td class=3Ds2>420</td>
  2689. <td class=3Ds3>0.1%</td>
  2690. <td class=3Ds2>-5</td>
  2691. <td class=3Ds3>-1.2%</td>
  2692. <td class=3Ds2>4,155</td>
  2693. <td class=3Ds3>0.1%</td>
  2694. <td class=3Ds2>4,200</td>
  2695. <td class=3Ds3>0.1%</td>
  2696. <td class=3Ds2>-45</td>
  2697. <td class=3Ds3>-1.1%</td>
  2698. </tr>
  2699. <tr><td class=3Ds1 x:str>Gemeinkosten</td>
  2700. <td class=3Ds2>18,485</td>
  2701. <td class=3Ds3>2.2%</td>
  2702. <td class=3Ds2>15,878</td>
  2703. <td class=3Ds3>2.3%</td>
  2704. <td class=3Ds2>2,607</td>
  2705. <td class=3Ds3>16.4%</td>
  2706. <td class=3Ds2>157,278</td>
  2707. <td class=3Ds3>2.0%</td>
  2708. <td class=3Ds2>145,743</td>
  2709. <td class=3Ds3>2.0%</td>
  2710. <td class=3Ds2>11,535</td>
  2711. <td class=3Ds3>7.9%</td>
  2712. </tr>
  2713. <tr><td class=3Ds1 x:str>Organisa.Aufwand</td>
  2714. <td class=3Ds2>4,164</td>
  2715. <td class=3Ds3>0.5%</td>
  2716. <td class=3Ds2>4,162</td>
  2717. <td class=3Ds3>0.6%</td>
  2718. <td class=3Ds2>2</td>
  2719. <td class=3Ds3>0.0%</td>
  2720. <td class=3Ds2>42,756</td>
  2721. <td class=3Ds3>0.6%</td>
  2722. <td class=3Ds2>42,413</td>
  2723. <td class=3Ds3>0.6%</td>
  2724. <td class=3Ds2>342</td>
  2725. <td class=3Ds3>0.8%</td>
  2726. </tr>
  2727. <tr><td class=3Ds1 x:str>Dienstleistungen</td>
  2728. <td class=3Ds2>9,508</td>
  2729. <td class=3Ds3>1.1%</td>
  2730. <td class=3Ds2>6,916</td>
  2731. <td class=3Ds3>1.0%</td>
  2732. <td class=3Ds2>2,592</td>
  2733. <td class=3Ds3>37.5%</td>
  2734. <td class=3Ds2>73,468</td>
  2735. <td class=3Ds3>1.0%</td>
  2736. <td class=3Ds2>64,994</td>
  2737. <td class=3Ds3>0.9%</td>
  2738. <td class=3Ds2>8,475</td>
  2739. <td class=3Ds3>13.0%</td>
  2740. </tr>
  2741. <tr><td class=3Ds1 x:str>Energie</td>
  2742. <td class=3Ds2>2,816</td>
  2743. <td class=3Ds3>0.3%</td>
  2744. <td class=3Ds2>2,728</td>
  2745. <td class=3Ds3>0.4%</td>
  2746. <td class=3Ds2>87</td>
  2747. <td class=3Ds3>3.2%</td>
  2748. <td class=3Ds2>25,813</td>
  2749. <td class=3Ds3>0.3%</td>
  2750. <td class=3Ds2>24,844</td>
  2751. <td class=3Ds3>0.3%</td>
  2752. <td class=3Ds2>968</td>
  2753. <td class=3Ds3>3.9%</td>
  2754. </tr>
  2755. <tr><td class=3Ds1 x:str>Reisekosten</td>
  2756. <td class=3Ds2>942</td>
  2757. <td class=3Ds3>0.1%</td>
  2758. <td class=3Ds2>1,421</td>
  2759. <td class=3Ds3>0.2%</td>
  2760. <td class=3Ds2>-478</td>
  2761. <td class=3Ds3>-33.7%</td>
  2762. <td class=3Ds2>6,631</td>
  2763. <td class=3Ds3>0.1%</td>
  2764. <td class=3Ds2>6,145</td>
  2765. <td class=3Ds3>0.1%</td>
  2766. <td class=3Ds2>486</td>
  2767. <td class=3Ds3>7.9%</td>
  2768. </tr>
  2769. <tr><td class=3Ds1 x:str>Bewirtung</td>
  2770. <td class=3Ds2>31</td>
  2771. <td class=3Ds3>0.0%</td>
  2772. <td class=3Ds2>0</td>
  2773. <td class=3Ds3>0.0%</td>
  2774. <td class=3Ds2>31</td>
  2775. <td class=3Ds1>/0</td>
  2776. <td class=3Ds2>388</td>
  2777. <td class=3Ds3>0.0%</td>
  2778. <td class=3Ds2>271</td>
  2779. <td class=3Ds3>0.0%</td>
  2780. <td class=3Ds2>117</td>
  2781. <td class=3Ds3>43.2%</td>
  2782. </tr>
  2783. <tr><td class=3Ds1 x:str>Kleinmaterial</td>
  2784. <td class=3Ds2>517</td>
  2785. <td class=3Ds3>0.1%</td>
  2786. <td class=3Ds2>372</td>
  2787. <td class=3Ds3>0.1%</td>
  2788. <td class=3Ds2>145</td>
  2789. <td class=3Ds3>38.9%</td>
  2790. <td class=3Ds2>3,176</td>
  2791. <td class=3Ds3>0.0%</td>
  2792. <td class=3Ds2>2,804</td>
  2793. <td class=3Ds3>0.0%</td>
  2794. <td class=3Ds2>372</td>
  2795. <td class=3Ds3>13.3%</td>
  2796. </tr>
  2797. <tr><td class=3Ds1 x:str>Sonst. Gemeinkosten</td>
  2798. <td class=3Ds2>507</td>
  2799. <td class=3Ds3>0.1%</td>
  2800. <td class=3Ds2>279</td>
  2801. <td class=3Ds3>0.0%</td>
  2802. <td class=3Ds2>228</td>
  2803. <td class=3Ds3>81.8%</td>
  2804. <td class=3Ds2>5,046</td>
  2805. <td class=3Ds3>0.1%</td>
  2806. <td class=3Ds2>4,271</td>
  2807. <td class=3Ds3>0.1%</td>
  2808. <td class=3Ds2>775</td>
  2809. <td class=3Ds3>18.1%</td>
  2810. </tr>
  2811. <tr><td class=3Ds1 x:str>Raumkosten</td>
  2812. <td class=3Ds2>1,500</td>
  2813. <td class=3Ds3>0.2%</td>
  2814. <td class=3Ds2>1,500</td>
  2815. <td class=3Ds3>0.2%</td>
  2816. <td class=3Ds2>0</td>
  2817. <td class=3Ds3>0.0%</td>
  2818. <td class=3Ds2>15,000</td>
  2819. <td class=3Ds3>0.2%</td>
  2820. <td class=3Ds2>15,000</td>
  2821. <td class=3Ds3>0.2%</td>
  2822. <td class=3Ds2>0</td>
  2823. <td class=3Ds3>0.0%</td>
  2824. </tr>
  2825. <tr><td class=3Ds1 x:str>Miete</td>
  2826. <td class=3Ds2>1,500</td>
  2827. <td class=3Ds3>0.2%</td>
  2828. <td class=3Ds2>1,500</td>
  2829. <td class=3Ds3>0.2%</td>
  2830. <td class=3Ds2>0</td>
  2831. <td class=3Ds3>0.0%</td>
  2832. <td class=3Ds2>15,000</td>
  2833. <td class=3Ds3>0.2%</td>
  2834. <td class=3Ds2>15,000</td>
  2835. <td class=3Ds3>0.2%</td>
  2836. <td class=3Ds2>0</td>
  2837. <td class=3Ds3>0.0%</td>
  2838. </tr>
  2839. <tr><td class=3Ds1 x:str>44000 - Miete</td>
  2840. <td class=3Ds2>1,500</td>
  2841. <td class=3Ds3>0.2%</td>
  2842. <td class=3Ds2>1,500</td>
  2843. <td class=3Ds3>0.2%</td>
  2844. <td class=3Ds2>0</td>
  2845. <td class=3Ds3>0.0%</td>
  2846. <td class=3Ds2>15,000</td>
  2847. <td class=3Ds3>0.2%</td>
  2848. <td class=3Ds2>15,000</td>
  2849. <td class=3Ds3>0.2%</td>
  2850. <td class=3Ds2>0</td>
  2851. <td class=3Ds3>0.0%</td>
  2852. </tr>
  2853. <tr><td class=3Ds1 x:str>44000</td>
  2854. <td class=3Ds2>1,500</td>
  2855. <td class=3Ds3>0.2%</td>
  2856. <td class=3Ds2>1,500</td>
  2857. <td class=3Ds3>0.2%</td>
  2858. <td class=3Ds2>0</td>
  2859. <td class=3Ds3>0.0%</td>
  2860. <td class=3Ds2>15,000</td>
  2861. <td class=3Ds3>0.2%</td>
  2862. <td class=3Ds2>15,000</td>
  2863. <td class=3Ds3>0.2%</td>
  2864. <td class=3Ds2>0</td>
  2865. <td class=3Ds3>0.0%</td>
  2866. </tr>
  2867. <tr><td class=3Ds1 x:str>Gewerbesteuer</td>
  2868. <td class=3Ds2>250</td>
  2869. <td class=3Ds3>0.0%</td>
  2870. <td class=3Ds2>500</td>
  2871. <td class=3Ds3>0.1%</td>
  2872. <td class=3Ds2>-250</td>
  2873. <td class=3Ds3>-50.0%</td>
  2874. <td class=3Ds2>4,500</td>
  2875. <td class=3Ds3>0.1%</td>
  2876. <td class=3Ds2>5,000</td>
  2877. <td class=3Ds3>0.1%</td>
  2878. <td class=3Ds2>-500</td>
  2879. <td class=3Ds3>-10.0%</td>
  2880. </tr>
  2881. <tr><td class=3Ds1 x:str>47000 - Gewerbesteuer</td>
  2882. <td class=3Ds2>250</td>
  2883. <td class=3Ds3>0.0%</td>
  2884. <td class=3Ds2>500</td>
  2885. <td class=3Ds3>0.1%</td>
  2886. <td class=3Ds2>-250</td>
  2887. <td class=3Ds3>-50.0%</td>
  2888. <td class=3Ds2>4,500</td>
  2889. <td class=3Ds3>0.1%</td>
  2890. <td class=3Ds2>5,000</td>
  2891. <td class=3Ds3>0.1%</td>
  2892. <td class=3Ds2>-500</td>
  2893. <td class=3Ds3>-10.0%</td>
  2894. </tr>
  2895. <tr><td class=3Ds1 x:str>Umlagekosten</td>
  2896. <td class=3Ds2>750</td>
  2897. <td class=3Ds3>0.1%</td>
  2898. <td class=3Ds2>750</td>
  2899. <td class=3Ds3>0.1%</td>
  2900. <td class=3Ds2>0</td>
  2901. <td class=3Ds3>0.0%</td>
  2902. <td class=3Ds2>7,500</td>
  2903. <td class=3Ds3>0.1%</td>
  2904. <td class=3Ds2>7,500</td>
  2905. <td class=3Ds3>0.1%</td>
  2906. <td class=3Ds2>0</td>
  2907. <td class=3Ds3>0.0%</td>
  2908. </tr>
  2909. <tr><td class=3Ds1 x:str>Umlage Konzern</td>
  2910. <td class=3Ds2>750</td>
  2911. <td class=3Ds3>0.1%</td>
  2912. <td class=3Ds2>750</td>
  2913. <td class=3Ds3>0.1%</td>
  2914. <td class=3Ds2>0</td>
  2915. <td class=3Ds3>0.0%</td>
  2916. <td class=3Ds2>7,500</td>
  2917. <td class=3Ds3>0.1%</td>
  2918. <td class=3Ds2>7,500</td>
  2919. <td class=3Ds3>0.1%</td>
  2920. <td class=3Ds2>0</td>
  2921. <td class=3Ds3>0.0%</td>
  2922. </tr>
  2923. <tr><td class=3Ds1 x:str>Betriebsergebnis</td>
  2924. <td class=3Ds2>34,586</td>
  2925. <td class=3Ds3>4.1%</td>
  2926. <td class=3Ds2>23,951</td>
  2927. <td class=3Ds3>3.5%</td>
  2928. <td class=3Ds2>10,635</td>
  2929. <td class=3Ds3>44.4%</td>
  2930. <td class=3Ds2>215,728</td>
  2931. <td class=3Ds3>2.8%</td>
  2932. <td class=3Ds2>196,343</td>
  2933. <td class=3Ds3>2.7%</td>
  2934. <td class=3Ds2>19,386</td>
  2935. <td class=3Ds3>9.9%</td>
  2936. </tr>
  2937. <tr><td class=3Ds1 x:str>Neutrales Ergebnis</td>
  2938. <td class=3Ds2>-11,030</td>
  2939. <td class=3Ds3>-1.3%</td>
  2940. <td class=3Ds2>-11,391</td>
  2941. <td class=3Ds3>-1.7%</td>
  2942. <td class=3Ds2>362</td>
  2943. <td class=3Ds3>3.2%</td>
  2944. <td class=3Ds2>-123,280</td>
  2945. <td class=3Ds3>-1.6%</td>
  2946. <td class=3Ds2>-125,425</td>
  2947. <td class=3Ds3>-1.8%</td>
  2948. <td class=3Ds2>2,145</td>
  2949. <td class=3Ds3>1.7%</td>
  2950. </tr>
  2951. <tr><td class=3Ds1 x:str>Neutraler Ertrag</td>
  2952. <td class=3Ds2>-14,301</td>
  2953. <td class=3Ds3>-1.7%</td>
  2954. <td class=3Ds2>-13,795</td>
  2955. <td class=3Ds3>-2.0%</td>
  2956. <td class=3Ds2>-505</td>
  2957. <td class=3Ds3>-3.7%</td>
  2958. <td class=3Ds2>-112,047</td>
  2959. <td class=3Ds3>-1.5%</td>
  2960. <td class=3Ds2>-102,409</td>
  2961. <td class=3Ds3>-1.4%</td>
  2962. <td class=3Ds2>-9,638</td>
  2963. <td class=3Ds3>-9.4%</td>
  2964. </tr>
  2965. <tr><td class=3Ds1 x:str>Ertr=E4ge aus Anlagenabg=E4ngen</td>
  2966. <td class=3Ds2>0</td>
  2967. <td class=3Ds3>0.0%</td>
  2968. <td class=3Ds2>0</td>
  2969. <td class=3Ds3>0.0%</td>
  2970. <td class=3Ds2>0</td>
  2971. <td class=3Ds1>/0</td>
  2972. <td class=3Ds2>300</td>
  2973. <td class=3Ds3>0.0%</td>
  2974. <td class=3Ds2>0</td>
  2975. <td class=3Ds3>0.0%</td>
  2976. <td class=3Ds2>300</td>
  2977. <td class=3Ds1>/0</td>
  2978. </tr>
  2979. <tr><td class=3Ds1 x:str>Zinsertr=E4ge</td>
  2980. <td class=3Ds2>0</td>
  2981. <td class=3Ds3>0.0%</td>
  2982. <td class=3Ds2>51</td>
  2983. <td class=3Ds3>0.0%</td>
  2984. <td class=3Ds2>-51</td>
  2985. <td class=3Ds3>-100.0%</td>
  2986. <td class=3Ds2>18</td>
  2987. <td class=3Ds3>0.0%</td>
  2988. <td class=3Ds2>51</td>
  2989. <td class=3Ds3>0.0%</td>
  2990. <td class=3Ds2>-33</td>
  2991. <td class=3Ds3>-64.6%</td>
  2992. </tr>
  2993. <tr><td class=3Ds1 x:str>Zinsverg. Lagerwagen</td>
  2994. <td class=3Ds2>110</td>
  2995. <td class=3Ds3>0.0%</td>
  2996. <td class=3Ds2>351</td>
  2997. <td class=3Ds3>0.1%</td>
  2998. <td class=3Ds2>-240</td>
  2999. <td class=3Ds3>-68.6%</td>
  3000. <td class=3Ds2>1,694</td>
  3001. <td class=3Ds3>0.0%</td>
  3002. <td class=3Ds2>1,565</td>
  3003. <td class=3Ds3>0.0%</td>
  3004. <td class=3Ds2>129</td>
  3005. <td class=3Ds3>8.2%</td>
  3006. </tr>
  3007. <tr><td class=3Ds1 x:str>Sonst. Ertr=E4ge</td>
  3008. <td class=3Ds2>-14,411</td>
  3009. <td class=3Ds3>-1.7%</td>
  3010. <td class=3Ds2>-14,197</td>
  3011. <td class=3Ds3>-2.1%</td>
  3012. <td class=3Ds2>-214</td>
  3013. <td class=3Ds3>-1.5%</td>
  3014. <td class=3Ds2>-114,059</td>
  3015. <td class=3Ds3>-1.5%</td>
  3016. <td class=3Ds2>-104,025</td>
  3017. <td class=3Ds3>-1.5%</td>
  3018. <td class=3Ds2>-10,034</td>
  3019. <td class=3Ds3>-9.6%</td>
  3020. </tr>
  3021. <tr><td class=3Ds1 x:str>Neutraler Aufwand</td>
  3022. <td class=3Ds2>-3,271</td>
  3023. <td class=3Ds3>-0.4%</td>
  3024. <td class=3Ds2>-2,404</td>
  3025. <td class=3Ds3>-0.4%</td>
  3026. <td class=3Ds2>-867</td>
  3027. <td class=3Ds3>-36.1%</td>
  3028. <td class=3Ds2>11,234</td>
  3029. <td class=3Ds3>0.1%</td>
  3030. <td class=3Ds2>23,016</td>
  3031. <td class=3Ds3>0.3%</td>
  3032. <td class=3Ds2>-11,783</td>
  3033. <td class=3Ds3>-51.2%</td>
  3034. </tr>
  3035. <tr><td class=3Ds1 x:str>Verluste aus Schadensf=E4llen</td>
  3036. <td class=3Ds2>0</td>
  3037. <td class=3Ds3>0.0%</td>
  3038. <td class=3Ds2>0</td>
  3039. <td class=3Ds3>0.0%</td>
  3040. <td class=3Ds2>0</td>
  3041. <td class=3Ds1>/0</td>
  3042. <td class=3Ds2>500</td>
  3043. <td class=3Ds3>0.0%</td>
  3044. <td class=3Ds2>500</td>
  3045. <td class=3Ds3>0.0%</td>
  3046. <td class=3Ds2>0</td>
  3047. <td class=3Ds3>0.0%</td>
  3048. </tr>
  3049. <tr><td class=3Ds1 x:str>Abschreibung v. Forderungen</td>
  3050. <td class=3Ds2>0</td>
  3051. <td class=3Ds3>0.0%</td>
  3052. <td class=3Ds2>0</td>
  3053. <td class=3Ds3>0.0%</td>
  3054. <td class=3Ds2>0</td>
  3055. <td class=3Ds1>/0</td>
  3056. <td class=3Ds2>0</td>
  3057. <td class=3Ds3>0.0%</td>
  3058. <td class=3Ds2>217</td>
  3059. <td class=3Ds3>0.0%</td>
  3060. <td class=3Ds2>-217</td>
  3061. <td class=3Ds3>-100.0%</td>
  3062. </tr>
  3063. <tr><td class=3Ds1 x:str>Abschreibungen</td>
  3064. <td class=3Ds2>320</td>
  3065. <td class=3Ds3>0.0%</td>
  3066. <td class=3Ds2>520</td>
  3067. <td class=3Ds3>0.1%</td>
  3068. <td class=3Ds2>-200</td>
  3069. <td class=3Ds3>-38.5%</td>
  3070. <td class=3Ds2>3,400</td>
  3071. <td class=3Ds3>0.0%</td>
  3072. <td class=3Ds2>5,200</td>
  3073. <td class=3Ds3>0.1%</td>
  3074. <td class=3Ds2>-1,800</td>
  3075. <td class=3Ds3>-34.6%</td>
  3076. </tr>
  3077. <tr><td class=3Ds1 x:str>Grundst=FCckaufwendungen</td>
  3078. <td class=3Ds2>1,200</td>
  3079. <td class=3Ds3>0.1%</td>
  3080. <td class=3Ds2>1,150</td>
  3081. <td class=3Ds3>0.2%</td>
  3082. <td class=3Ds2>50</td>
  3083. <td class=3Ds3>4.3%</td>
  3084. <td class=3Ds2>13,297</td>
  3085. <td class=3Ds3>0.2%</td>
  3086. <td class=3Ds2>12,847</td>
  3087. <td class=3Ds3>0.2%</td>
  3088. <td class=3Ds2>450</td>
  3089. <td class=3Ds3>3.5%</td>
  3090. </tr>
  3091. <tr><td class=3Ds1 x:str>Zinsaufw. Kontokorrent</td>
  3092. <td class=3Ds2>1,900</td>
  3093. <td class=3Ds3>0.2%</td>
  3094. <td class=3Ds2>1,750</td>
  3095. <td class=3Ds3>0.3%</td>
  3096. <td class=3Ds2>150</td>
  3097. <td class=3Ds3>8.6%</td>
  3098. <td class=3Ds2>17,734</td>
  3099. <td class=3Ds3>0.2%</td>
  3100. <td class=3Ds2>17,343</td>
  3101. <td class=3Ds3>0.2%</td>
  3102. <td class=3Ds2>391</td>
  3103. <td class=3Ds3>2.3%</td>
  3104. </tr>
  3105. <tr><td class=3Ds1 x:str>Darlehen u. Hypothekenzinsen</td>
  3106. <td class=3Ds2>2,836</td>
  3107. <td class=3Ds3>0.3%</td>
  3108. <td class=3Ds2>2,986</td>
  3109. <td class=3Ds3>0.4%</td>
  3110. <td class=3Ds2>-150</td>
  3111. <td class=3Ds3>-5.0%</td>
  3112. <td class=3Ds2>29,502</td>
  3113. <td class=3Ds3>0.4%</td>
  3114. <td class=3Ds2>31,655</td>
  3115. <td class=3Ds3>0.4%</td>
  3116. <td class=3Ds2>-2,152</td>
  3117. <td class=3Ds3>-6.8%</td>
  3118. </tr>
  3119. <tr><td class=3Ds1 x:str>Zinsen Lagerwagen</td>
  3120. <td class=3Ds2>4,326</td>
  3121. <td class=3Ds3>0.5%</td>
  3122. <td class=3Ds2>4,296</td>
  3123. <td class=3Ds3>0.6%</td>
  3124. <td class=3Ds2>30</td>
  3125. <td class=3Ds3>0.7%</td>
  3126. <td class=3Ds2>54,361</td>
  3127. <td class=3Ds3>0.7%</td>
  3128. <td class=3Ds2>50,429</td>
  3129. <td class=3Ds3>0.7%</td>
  3130. <td class=3Ds2>3,932</td>
  3131. <td class=3Ds3>7.8%</td>
  3132. </tr>
  3133. <tr><td class=3Ds1 x:str>Steuern</td>
  3134. <td class=3Ds2>0</td>
  3135. <td class=3Ds3>0.0%</td>
  3136. <td class=3Ds2>0</td>
  3137. <td class=3Ds3>0.0%</td>
  3138. <td class=3Ds2>0</td>
  3139. <td class=3Ds1>/0</td>
  3140. <td class=3Ds2>0</td>
  3141. <td class=3Ds3>0.0%</td>
  3142. <td class=3Ds2>0</td>
  3143. <td class=3Ds3>0.0%</td>
  3144. <td class=3Ds2>0</td>
  3145. <td class=3Ds1>/0</td>
  3146. </tr>
  3147. <tr><td class=3Ds1 x:str>Sonst. Aufwendungen</td>
  3148. <td class=3Ds2>-13,853</td>
  3149. <td class=3Ds3>-1.7%</td>
  3150. <td class=3Ds2>-13,106</td>
  3151. <td class=3Ds3>-1.9%</td>
  3152. <td class=3Ds2>-748</td>
  3153. <td class=3Ds3>-5.7%</td>
  3154. <td class=3Ds2>-107,560</td>
  3155. <td class=3Ds3>-1.4%</td>
  3156. <td class=3Ds2>-95,173</td>
  3157. <td class=3Ds3>-1.3%</td>
  3158. <td class=3Ds2>-12,387</td>
  3159. <td class=3Ds3>-13.0%</td>
  3160. </tr>
  3161. <tr><td class=3Ds1 x:str>Unternehmenserg.</td>
  3162. <td class=3Ds2>23,556</td>
  3163. <td class=3Ds3>2.8%</td>
  3164. <td class=3Ds2>12,560</td>
  3165. <td class=3Ds3>1.8%</td>
  3166. <td class=3Ds2>10,997</td>
  3167. <td class=3Ds3>87.6%</td>
  3168. <td class=3Ds2>92,448</td>
  3169. <td class=3Ds3>1.2%</td>
  3170. <td class=3Ds2>70,917</td>
  3171. <td class=3Ds3>1.0%</td>
  3172. <td class=3Ds2>21,531</td>
  3173. <td class=3Ds3>30.4%</td>
  3174. </tr>
  3175. </tbody>
  3176. </table>
  3177. <!--[if gte mso 9]><xml>
  3178. </xml><![endif]-->
  3179. </body>
  3180. </html>
  3181. ------=_NextPart_01C3B8B1.6DB8B6D0
  3182. Content-Location: file:///C:/CE594991/xls_files/sheet002.htm
  3183. Content-Transfer-Encoding: quoted-printable
  3184. Content-Type: text/html; charset="us-ascii"
  3185. <html xmlns:v=3D"urn:schemas-microsoft-com:vml"
  3186. xmlns:o=3D"urn:schemas-microsoft-com:office:office"
  3187. xmlns:x=3D"urn:schemas-microsoft-com:office:excel"
  3188. xmlns=3D"http://www.w3.org/TR/REC-html40">
  3189. <head>
  3190. <meta name=3DProgId content=3DExcel.Sheet>
  3191. <meta http-equiv=3DContent-Type content=3D"text/html; charset=3Dwindows-12=
  3192. 52">
  3193. <meta name=3DGenerator content=3D"Microsoft Excel 9">
  3194. <!--[if gte mso 9]><xml>
  3195. <o:DocumentProperties>
  3196. <o:Version>9.3821</o:Version>
  3197. </o:DocumentProperties>
  3198. <o:OfficeDocumentSettings>
  3199. <o:DownloadComponents/>
  3200. <o:LocationOfComponents HRef=3D"file:///\\msowc.cab"/>
  3201. </o:OfficeDocumentSettings>
  3202. </xml><![endif]-->
  3203. <link rel=3DStylesheet href=3Dstylesheet.css>
  3204. <style>
  3205. <!--table
  3206. {mso-displayed-decimal-separator:"\.";
  3207. mso-displayed-thousand-separator:"\,";}
  3208. @page
  3209. {margin:1.0000in 0.7500in 1.0000in 0.7500in ;
  3210. mso-header-margin:1.0000in;
  3211. mso-header-data:"&L&C&R";
  3212. mso-footer-margin:1.0000in;
  3213. mso-footer-data:"&L&C&R";
  3214. }
  3215. tr
  3216. {mso-height-source:auto;}
  3217. col
  3218. {mso-width-source:auto;}
  3219. br
  3220. {mso-data-placement:same-cell;}
  3221. .style0
  3222. {mso-number-format:General;
  3223. text-align:general;
  3224. vertical-align:bottom;
  3225. white-space:normal;
  3226. mso-rotate:0;
  3227. mso-background-source:auto;
  3228. mso-pattern:auto;
  3229. color:windowtext;
  3230. font-size:10.0pt;
  3231. font-weight:400;
  3232. font-style:normal;
  3233. text-decoration:none;
  3234. font-family:Arial;
  3235. mso-generic-font-family:auto;
  3236. mso-font-charset:0;
  3237. border:none;
  3238. mso-protection:locked visible;
  3239. mso-style-name:Normal;
  3240. mso-style-id:0;}
  3241. td
  3242. {mso-style-parent:style0;
  3243. padding-top:1px;
  3244. padding-right:1px;
  3245. padding-left:1px;
  3246. mso-ignore:padding;
  3247. color:windowtext;
  3248. font-size:10.0pt;
  3249. font-weight:400;
  3250. font-style:normal;
  3251. text-decoration:none;
  3252. font-family:Arial;
  3253. mso-generic-font-family:auto;
  3254. mso-font-charset:0;
  3255. mso-number-format:General;
  3256. text-align:general;
  3257. vertical-align:bottom;
  3258. border:none;
  3259. mso-background-source:auto;
  3260. mso-pattern:auto;
  3261. mso-protection:locked visible;
  3262. white-space:normal;
  3263. x:num;
  3264. mso-rotate:0;}
  3265. -->
  3266. </style>
  3267. <!--[if gte mso 9]><xml>
  3268. <x:WorksheetOptions>
  3269. <x:Print>
  3270. <x:ValidPrinterInfo/>
  3271. </x:Print>
  3272. <x:Selected/>
  3273. <x:Panes>
  3274. <x:Pane>
  3275. <x:Number>3</x:Number>
  3276. <x:ActiveRow>0</x:ActiveRow>
  3277. <x:ActiveCol>0</x:ActiveCol>
  3278. </x:Pane>
  3279. </x:Panes>
  3280. <x:ProtectContents>False</x:ProtectContents>
  3281. <x:ProtectObjects>False</x:ProtectObjects>
  3282. <x:ProtectScenarios>False</x:ProtectScenarios>
  3283. </x:WorksheetOptions>
  3284. </xml><![endif]-->
  3285. </head>
  3286. <body link=3Dblue vlink=3Dpurple>
  3287. <table >
  3288. <col width=3D"20px" style=3D"width:20px"/><col width=3D"20px" style=3D=
  3289. "width:20px"/><col width=3D"20px" style=3D"width:20px"/><col width=3D"=
  3290. 20px" style=3D"width:20px"/><col width=3D"20px" style=3D"width:20px"/><c=
  3291. ol width=3D"20px" style=3D"width:20px"/><col width=3D"20px" style=3D"w=
  3292. idth:20px"/><col width=3D"20px" style=3D"width:20px"/><col width=3D"20=
  3293. px" style=3D"width:20px"/><col width=3D"20px" style=3D"width:20px"/><col=
  3294. width=3D"20px" style=3D"width:20px"/><col width=3D"20px" style=3D"wid=
  3295. th:20px"/><col width=3D"10px" style=3D"width:10px"/><tbody>
  3296. <tr style=3D"height:10px"><td class=3Ds1 x:str>1_8_BWA_VJ_Vergleich_Vormon=
  3297. at_2 von belege (Reporter)</td>
  3298. <td ></td>
  3299. </tr>
  3300. <tr style=3D"height:20px"><td ></td>
  3301. </tr>
  3302. <tr style=3D"height:10px"><td class=3Ds1 x:str>Montag, 12. Dezember 2016 1=
  3303. 1:55:38</td>
  3304. <td ></td>
  3305. </tr>
  3306. <tr style=3D"height:20px"><td ></td>
  3307. </tr>
  3308. <tr style=3D"height:10px"><td class=3Ds1 x:str>12.12.2016 11:55:38</td>
  3309. <td ></td>
  3310. </tr>
  3311. <tr style=3D"height:20px"><td ></td>
  3312. </tr>
  3313. <tr style=3D"height:10px"><td class=3Ds1 x:str>Zeit,AH-Gruppe,Konten,Koste=
  3314. nstelle,Opel,Mandant,Bruttoertrag,GuV,Bilanz,Susa,KENNZAHLEN</td>
  3315. <td ></td>
  3316. </tr>
  3317. <tr style=3D"height:20px"><td ></td>
  3318. </tr>
  3319. <tr style=3D"height:10px"><td class=3Ds1 x:str>Saalfeld, Schicht 2/2</td>
  3320. <td ></td>
  3321. </tr>
  3322. <tr style=3D"height:10px"><td class=3Ds1></td>
  3323. <td class=3Ds1 x:str>Monat</td>
  3324. <td class=3Ds1></td>
  3325. <td class=3Ds1></td>
  3326. <td class=3Ds1></td>
  3327. <td class=3Ds1></td>
  3328. <td class=3Ds1></td>
  3329. <td class=3Ds1 x:str>Jahr</td>
  3330. <td class=3Ds1></td>
  3331. <td class=3Ds1></td>
  3332. <td class=3Ds1></td>
  3333. <td class=3Ds1></td>
  3334. <td class=3Ds1></td>
  3335. <td ></td>
  3336. </tr>
  3337. <tr style=3D"height:10px"><td class=3Ds1></td>
  3338. <td class=3Ds1 x:str>Okt./2016</td>
  3339. <td class=3Ds1 x:str>%</td>
  3340. <td class=3Ds1 x:str>Okt./2015</td>
  3341. <td class=3Ds1 x:str>%</td>
  3342. <td class=3Ds1 x:str>Abw. Vorjahr</td>
  3343. <td class=3Ds1 x:str>Abw. in %</td>
  3344. <td class=3Ds1 x:str>per Monat</td>
  3345. <td class=3Ds1 x:str>%</td>
  3346. <td class=3Ds1 x:str>per Monat Vorjahr</td>
  3347. <td class=3Ds1 x:str>%</td>
  3348. <td class=3Ds1 x:str>Abw. Vorjahr</td>
  3349. <td class=3Ds1 x:str>Abw. in %</td>
  3350. </tr>
  3351. <tr style=3D"height:10px"><td class=3Ds1 x:str>Neuwagen Stk.</td>
  3352. <td class=3Ds2>30</td>
  3353. <td class=3Ds3>0.0%</td>
  3354. <td class=3Ds2>20</td>
  3355. <td class=3Ds3>0.0%</td>
  3356. <td class=3Ds2>10</td>
  3357. <td class=3Ds3>50.0%</td>
  3358. <td class=3Ds2>232</td>
  3359. <td class=3Ds3>0.0%</td>
  3360. <td class=3Ds2>200</td>
  3361. <td class=3Ds3>0.0%</td>
  3362. <td class=3Ds2>32</td>
  3363. <td class=3Ds3>16.0%</td>
  3364. </tr>
  3365. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE NW Kunden</td>
  3366. <td class=3Ds2>4</td>
  3367. <td class=3Ds3>0.0%</td>
  3368. <td class=3Ds2>8</td>
  3369. <td class=3Ds3>0.0%</td>
  3370. <td class=3Ds2>-4</td>
  3371. <td class=3Ds3>-50.0%</td>
  3372. <td class=3Ds2>68</td>
  3373. <td class=3Ds3>0.0%</td>
  3374. <td class=3Ds2>78</td>
  3375. <td class=3Ds3>0.0%</td>
  3376. <td class=3Ds2>-10</td>
  3377. <td class=3Ds3>-12.8%</td>
  3378. </tr>
  3379. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE NW Gewerbekunden</td>
  3380. <td class=3Ds2>4</td>
  3381. <td class=3Ds3>0.0%</td>
  3382. <td class=3Ds2>3</td>
  3383. <td class=3Ds3>0.0%</td>
  3384. <td class=3Ds2>1</td>
  3385. <td class=3Ds3>33.3%</td>
  3386. <td class=3Ds2>36</td>
  3387. <td class=3Ds3>0.0%</td>
  3388. <td class=3Ds2>23</td>
  3389. <td class=3Ds3>0.0%</td>
  3390. <td class=3Ds2>13</td>
  3391. <td class=3Ds3>56.5%</td>
  3392. </tr>
  3393. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE NW Gro=DFkunden</td>
  3394. <td class=3Ds2>15</td>
  3395. <td class=3Ds3>0.0%</td>
  3396. <td class=3Ds2>2</td>
  3397. <td class=3Ds3>0.0%</td>
  3398. <td class=3Ds2>13</td>
  3399. <td class=3Ds3>650.0%</td>
  3400. <td class=3Ds2>42</td>
  3401. <td class=3Ds3>0.0%</td>
  3402. <td class=3Ds2>27</td>
  3403. <td class=3Ds3>0.0%</td>
  3404. <td class=3Ds2>15</td>
  3405. <td class=3Ds3>55.6%</td>
  3406. </tr>
  3407. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE NW Vermittler</td>
  3408. <td class=3Ds2>5</td>
  3409. <td class=3Ds3>0.0%</td>
  3410. <td class=3Ds2>4</td>
  3411. <td class=3Ds3>0.0%</td>
  3412. <td class=3Ds2>1</td>
  3413. <td class=3Ds3>25.0%</td>
  3414. <td class=3Ds2>64</td>
  3415. <td class=3Ds3>0.0%</td>
  3416. <td class=3Ds2>54</td>
  3417. <td class=3Ds3>0.0%</td>
  3418. <td class=3Ds2>10</td>
  3419. <td class=3Ds3>18.5%</td>
  3420. </tr>
  3421. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE NW H=E4ndlertausch</td>
  3422. <td class=3Ds2>0</td>
  3423. <td class=3Ds3>0.0%</td>
  3424. <td class=3Ds2>2</td>
  3425. <td class=3Ds3>0.0%</td>
  3426. <td class=3Ds2>-2</td>
  3427. <td class=3Ds3>-100.0%</td>
  3428. <td class=3Ds2>3</td>
  3429. <td class=3Ds3>0.0%</td>
  3430. <td class=3Ds2>7</td>
  3431. <td class=3Ds3>0.0%</td>
  3432. <td class=3Ds2>-4</td>
  3433. <td class=3Ds3>-57.1%</td>
  3434. </tr>
  3435. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE VFW</td>
  3436. <td class=3Ds2>2</td>
  3437. <td class=3Ds3>0.0%</td>
  3438. <td class=3Ds2>1</td>
  3439. <td class=3Ds3>0.0%</td>
  3440. <td class=3Ds2>1</td>
  3441. <td class=3Ds3>100.0%</td>
  3442. <td class=3Ds2>19</td>
  3443. <td class=3Ds3>0.0%</td>
  3444. <td class=3Ds2>11</td>
  3445. <td class=3Ds3>0.0%</td>
  3446. <td class=3Ds2>8</td>
  3447. <td class=3Ds3>72.7%</td>
  3448. </tr>
  3449. <tr style=3D"height:10px"><td class=3Ds1 x:str>Gebrauchtwagen Stk.</td>
  3450. <td class=3Ds2>14</td>
  3451. <td class=3Ds3>0.0%</td>
  3452. <td class=3Ds2>17</td>
  3453. <td class=3Ds3>0.0%</td>
  3454. <td class=3Ds2>-3</td>
  3455. <td class=3Ds3>-17.6%</td>
  3456. <td class=3Ds2>192</td>
  3457. <td class=3Ds3>0.0%</td>
  3458. <td class=3Ds2>236</td>
  3459. <td class=3Ds3>0.0%</td>
  3460. <td class=3Ds2>-44</td>
  3461. <td class=3Ds3>-18.6%</td>
  3462. </tr>
  3463. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE GW Kunden</td>
  3464. <td class=3Ds2>7</td>
  3465. <td class=3Ds3>0.0%</td>
  3466. <td class=3Ds2>9</td>
  3467. <td class=3Ds3>0.0%</td>
  3468. <td class=3Ds2>-2</td>
  3469. <td class=3Ds3>-22.2%</td>
  3470. <td class=3Ds2>116</td>
  3471. <td class=3Ds3>0.0%</td>
  3472. <td class=3Ds2>139</td>
  3473. <td class=3Ds3>0.0%</td>
  3474. <td class=3Ds2>-23</td>
  3475. <td class=3Ds3>-16.5%</td>
  3476. </tr>
  3477. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE GW H=E4ndler</td>
  3478. <td class=3Ds2>7</td>
  3479. <td class=3Ds3>0.0%</td>
  3480. <td class=3Ds2>7</td>
  3481. <td class=3Ds3>0.0%</td>
  3482. <td class=3Ds2>0</td>
  3483. <td class=3Ds3>0.0%</td>
  3484. <td class=3Ds2>70</td>
  3485. <td class=3Ds3>0.0%</td>
  3486. <td class=3Ds2>94</td>
  3487. <td class=3Ds3>0.0%</td>
  3488. <td class=3Ds2>-24</td>
  3489. <td class=3Ds3>-25.5%</td>
  3490. </tr>
  3491. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE GW Leasingdurchl=E4ufer<=
  3492. /td>
  3493. <td class=3Ds2>0</td>
  3494. <td class=3Ds3>0.0%</td>
  3495. <td class=3Ds2>1</td>
  3496. <td class=3Ds3>0.0%</td>
  3497. <td class=3Ds2>-1</td>
  3498. <td class=3Ds3>-100.0%</td>
  3499. <td class=3Ds2>6</td>
  3500. <td class=3Ds3>0.0%</td>
  3501. <td class=3Ds2>3</td>
  3502. <td class=3Ds3>0.0%</td>
  3503. <td class=3Ds2>3</td>
  3504. <td class=3Ds3>100.0%</td>
  3505. </tr>
  3506. <tr style=3D"height:10px"><td class=3Ds1 x:str>Service Std gesamt</td>
  3507. <td class=3Ds2>813</td>
  3508. <td class=3Ds3>0.1%</td>
  3509. <td class=3Ds2>828</td>
  3510. <td class=3Ds3>0.1%</td>
  3511. <td class=3Ds2>-15</td>
  3512. <td class=3Ds3>-1.9%</td>
  3513. <td class=3Ds2>6,596</td>
  3514. <td class=3Ds3>0.1%</td>
  3515. <td class=3Ds2>6,665</td>
  3516. <td class=3Ds3>0.1%</td>
  3517. <td class=3Ds2>-69</td>
  3518. <td class=3Ds3>-1.0%</td>
  3519. </tr>
  3520. <tr style=3D"height:10px"><td class=3Ds1 x:str>Umsatzerl=F6se</td>
  3521. <td class=3Ds2>837,141</td>
  3522. <td class=3Ds3>100.0%</td>
  3523. <td class=3Ds2>679,586</td>
  3524. <td class=3Ds3>100.0%</td>
  3525. <td class=3Ds2>157,556</td>
  3526. <td class=3Ds3>23.2%</td>
  3527. <td class=3Ds2>7,706,388</td>
  3528. <td class=3Ds3>100.0%</td>
  3529. <td class=3Ds2>7,164,420</td>
  3530. <td class=3Ds3>100.0%</td>
  3531. <td class=3Ds2>541,968</td>
  3532. <td class=3Ds3>7.6%</td>
  3533. </tr>
  3534. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Neuwagen</td>
  3535. <td class=3Ds2>532,355</td>
  3536. <td class=3Ds3>63.6%</td>
  3537. <td class=3Ds2>356,175</td>
  3538. <td class=3Ds3>52.4%</td>
  3539. <td class=3Ds2>176,180</td>
  3540. <td class=3Ds3>49.5%</td>
  3541. <td class=3Ds2>4,330,516</td>
  3542. <td class=3Ds3>56.2%</td>
  3543. <td class=3Ds2>3,682,597</td>
  3544. <td class=3Ds3>51.4%</td>
  3545. <td class=3Ds2>647,919</td>
  3546. <td class=3Ds3>17.6%</td>
  3547. </tr>
  3548. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE NW Kunden</td>
  3549. <td class=3Ds2>75,126</td>
  3550. <td class=3Ds3>9.0%</td>
  3551. <td class=3Ds2>140,711</td>
  3552. <td class=3Ds3>20.7%</td>
  3553. <td class=3Ds2>-65,585</td>
  3554. <td class=3Ds3>-46.6%</td>
  3555. <td class=3Ds2>1,206,939</td>
  3556. <td class=3Ds3>15.7%</td>
  3557. <td class=3Ds2>1,392,783</td>
  3558. <td class=3Ds3>19.4%</td>
  3559. <td class=3Ds2>-185,843</td>
  3560. <td class=3Ds3>-13.3%</td>
  3561. </tr>
  3562. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE NW Gewerbekunden</td>
  3563. <td class=3Ds2>91,015</td>
  3564. <td class=3Ds3>10.9%</td>
  3565. <td class=3Ds2>50,849</td>
  3566. <td class=3Ds3>7.5%</td>
  3567. <td class=3Ds2>40,166</td>
  3568. <td class=3Ds3>79.0%</td>
  3569. <td class=3Ds2>715,615</td>
  3570. <td class=3Ds3>9.3%</td>
  3571. <td class=3Ds2>457,910</td>
  3572. <td class=3Ds3>6.4%</td>
  3573. <td class=3Ds2>257,705</td>
  3574. <td class=3Ds3>56.3%</td>
  3575. </tr>
  3576. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE NW Gro=DFkunden</td>
  3577. <td class=3Ds2>240,545</td>
  3578. <td class=3Ds3>28.7%</td>
  3579. <td class=3Ds2>52,843</td>
  3580. <td class=3Ds3>7.8%</td>
  3581. <td class=3Ds2>187,702</td>
  3582. <td class=3Ds3>355.2%</td>
  3583. <td class=3Ds2>818,450</td>
  3584. <td class=3Ds3>10.6%</td>
  3585. <td class=3Ds2>484,563</td>
  3586. <td class=3Ds3>6.8%</td>
  3587. <td class=3Ds2>333,887</td>
  3588. <td class=3Ds3>68.9%</td>
  3589. </tr>
  3590. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE NW Vermittler</td>
  3591. <td class=3Ds2>86,516</td>
  3592. <td class=3Ds3>10.3%</td>
  3593. <td class=3Ds2>54,630</td>
  3594. <td class=3Ds3>8.0%</td>
  3595. <td class=3Ds2>31,886</td>
  3596. <td class=3Ds3>58.4%</td>
  3597. <td class=3Ds2>1,169,514</td>
  3598. <td class=3Ds3>15.2%</td>
  3599. <td class=3Ds2>980,004</td>
  3600. <td class=3Ds3>13.7%</td>
  3601. <td class=3Ds2>189,510</td>
  3602. <td class=3Ds3>19.3%</td>
  3603. </tr>
  3604. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE NW Organschaften</td>
  3605. <td class=3Ds2>0</td>
  3606. <td class=3Ds3>0.0%</td>
  3607. <td class=3Ds2>0</td>
  3608. <td class=3Ds3>0.0%</td>
  3609. <td class=3Ds2>0</td>
  3610. <td class=3Ds1>/0</td>
  3611. <td class=3Ds2>0</td>
  3612. <td class=3Ds3>0.0%</td>
  3613. <td class=3Ds2>0</td>
  3614. <td class=3Ds3>0.0%</td>
  3615. <td class=3Ds2>0</td>
  3616. <td class=3Ds1>/0</td>
  3617. </tr>
  3618. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE NW H=E4ndlertausch</td>
  3619. <td class=3Ds2>0</td>
  3620. <td class=3Ds3>0.0%</td>
  3621. <td class=3Ds2>47,957</td>
  3622. <td class=3Ds3>7.1%</td>
  3623. <td class=3Ds2>-47,957</td>
  3624. <td class=3Ds3>-100.0%</td>
  3625. <td class=3Ds2>71,873</td>
  3626. <td class=3Ds3>0.9%</td>
  3627. <td class=3Ds2>157,862</td>
  3628. <td class=3Ds3>2.2%</td>
  3629. <td class=3Ds2>-85,989</td>
  3630. <td class=3Ds3>-54.5%</td>
  3631. </tr>
  3632. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE VFW</td>
  3633. <td class=3Ds2>38,322</td>
  3634. <td class=3Ds3>4.6%</td>
  3635. <td class=3Ds2>8,403</td>
  3636. <td class=3Ds3>1.2%</td>
  3637. <td class=3Ds2>29,918</td>
  3638. <td class=3Ds3>356.0%</td>
  3639. <td class=3Ds2>335,970</td>
  3640. <td class=3Ds3>4.4%</td>
  3641. <td class=3Ds2>198,766</td>
  3642. <td class=3Ds3>2.8%</td>
  3643. <td class=3Ds2>137,204</td>
  3644. <td class=3Ds3>69.0%</td>
  3645. </tr>
  3646. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE NW Sonstiges</td>
  3647. <td class=3Ds2>830</td>
  3648. <td class=3Ds3>0.1%</td>
  3649. <td class=3Ds2>781</td>
  3650. <td class=3Ds3>0.1%</td>
  3651. <td class=3Ds2>49</td>
  3652. <td class=3Ds3>6.3%</td>
  3653. <td class=3Ds2>12,154</td>
  3654. <td class=3Ds3>0.2%</td>
  3655. <td class=3Ds2>10,709</td>
  3656. <td class=3Ds3>0.1%</td>
  3657. <td class=3Ds2>1,446</td>
  3658. <td class=3Ds3>13.5%</td>
  3659. </tr>
  3660. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Gebrauchtwagen</td>
  3661. <td class=3Ds2>147,160</td>
  3662. <td class=3Ds3>17.6%</td>
  3663. <td class=3Ds2>156,847</td>
  3664. <td class=3Ds3>23.1%</td>
  3665. <td class=3Ds2>-9,687</td>
  3666. <td class=3Ds3>-6.2%</td>
  3667. <td class=3Ds2>1,969,332</td>
  3668. <td class=3Ds3>25.6%</td>
  3669. <td class=3Ds2>2,118,147</td>
  3670. <td class=3Ds3>29.6%</td>
  3671. <td class=3Ds2>-148,814</td>
  3672. <td class=3Ds3>-7.0%</td>
  3673. </tr>
  3674. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE GW Kunden</td>
  3675. <td class=3Ds2>89,890</td>
  3676. <td class=3Ds3>10.7%</td>
  3677. <td class=3Ds2>106,394</td>
  3678. <td class=3Ds3>15.7%</td>
  3679. <td class=3Ds2>-16,504</td>
  3680. <td class=3Ds3>-15.5%</td>
  3681. <td class=3Ds2>1,527,368</td>
  3682. <td class=3Ds3>19.8%</td>
  3683. <td class=3Ds2>1,703,187</td>
  3684. <td class=3Ds3>23.8%</td>
  3685. <td class=3Ds2>-175,819</td>
  3686. <td class=3Ds3>-10.3%</td>
  3687. </tr>
  3688. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE GW H=E4ndler</td>
  3689. <td class=3Ds2>47,337</td>
  3690. <td class=3Ds3>5.7%</td>
  3691. <td class=3Ds2>38,096</td>
  3692. <td class=3Ds3>5.6%</td>
  3693. <td class=3Ds2>9,241</td>
  3694. <td class=3Ds3>24.3%</td>
  3695. <td class=3Ds2>336,908</td>
  3696. <td class=3Ds3>4.4%</td>
  3697. <td class=3Ds2>339,008</td>
  3698. <td class=3Ds3>4.7%</td>
  3699. <td class=3Ds2>-2,100</td>
  3700. <td class=3Ds3>-0.6%</td>
  3701. </tr>
  3702. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE GW Leasingdurchl=E4ufer<=
  3703. /td>
  3704. <td class=3Ds2>0</td>
  3705. <td class=3Ds3>0.0%</td>
  3706. <td class=3Ds2>7,550</td>
  3707. <td class=3Ds3>1.1%</td>
  3708. <td class=3Ds2>-7,550</td>
  3709. <td class=3Ds3>-100.0%</td>
  3710. <td class=3Ds2>47,154</td>
  3711. <td class=3Ds3>0.6%</td>
  3712. <td class=3Ds2>26,145</td>
  3713. <td class=3Ds3>0.4%</td>
  3714. <td class=3Ds2>21,009</td>
  3715. <td class=3Ds3>80.4%</td>
  3716. </tr>
  3717. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE GW Schrott</td>
  3718. <td class=3Ds2>0</td>
  3719. <td class=3Ds3>0.0%</td>
  3720. <td class=3Ds2>0</td>
  3721. <td class=3Ds3>0.0%</td>
  3722. <td class=3Ds2>0</td>
  3723. <td class=3Ds1>/0</td>
  3724. <td class=3Ds2>0</td>
  3725. <td class=3Ds3>0.0%</td>
  3726. <td class=3Ds2>0</td>
  3727. <td class=3Ds3>0.0%</td>
  3728. <td class=3Ds2>0</td>
  3729. <td class=3Ds1>/0</td>
  3730. </tr>
  3731. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE GW Sonstiges</td>
  3732. <td class=3Ds2>9,933</td>
  3733. <td class=3Ds3>1.2%</td>
  3734. <td class=3Ds2>4,807</td>
  3735. <td class=3Ds3>0.7%</td>
  3736. <td class=3Ds2>5,126</td>
  3737. <td class=3Ds3>106.6%</td>
  3738. <td class=3Ds2>57,901</td>
  3739. <td class=3Ds3>0.8%</td>
  3740. <td class=3Ds2>49,806</td>
  3741. <td class=3Ds3>0.7%</td>
  3742. <td class=3Ds2>8,095</td>
  3743. <td class=3Ds3>16.3%</td>
  3744. </tr>
  3745. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Teile</td>
  3746. <td class=3Ds2>89,672</td>
  3747. <td class=3Ds3>10.7%</td>
  3748. <td class=3Ds2>96,936</td>
  3749. <td class=3Ds3>14.3%</td>
  3750. <td class=3Ds2>-7,264</td>
  3751. <td class=3Ds3>-7.5%</td>
  3752. <td class=3Ds2>785,542</td>
  3753. <td class=3Ds3>10.2%</td>
  3754. <td class=3Ds2>718,766</td>
  3755. <td class=3Ds3>10.0%</td>
  3756. <td class=3Ds2>66,777</td>
  3757. <td class=3Ds3>9.3%</td>
  3758. </tr>
  3759. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Teile Werkstatt</td>
  3760. <td class=3Ds2>75,265</td>
  3761. <td class=3Ds3>9.0%</td>
  3762. <td class=3Ds2>73,098</td>
  3763. <td class=3Ds3>10.8%</td>
  3764. <td class=3Ds2>2,167</td>
  3765. <td class=3Ds3>3.0%</td>
  3766. <td class=3Ds2>586,178</td>
  3767. <td class=3Ds3>7.6%</td>
  3768. <td class=3Ds2>532,272</td>
  3769. <td class=3Ds3>7.4%</td>
  3770. <td class=3Ds2>53,906</td>
  3771. <td class=3Ds3>10.1%</td>
  3772. </tr>
  3773. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Teile Theke</td>
  3774. <td class=3Ds2>2,172</td>
  3775. <td class=3Ds3>0.3%</td>
  3776. <td class=3Ds2>2,231</td>
  3777. <td class=3Ds3>0.3%</td>
  3778. <td class=3Ds2>-59</td>
  3779. <td class=3Ds3>-2.6%</td>
  3780. <td class=3Ds2>17,448</td>
  3781. <td class=3Ds3>0.2%</td>
  3782. <td class=3Ds2>15,541</td>
  3783. <td class=3Ds3>0.2%</td>
  3784. <td class=3Ds2>1,907</td>
  3785. <td class=3Ds3>12.3%</td>
  3786. </tr>
  3787. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Teile H=E4ndler</td>
  3788. <td class=3Ds2>457</td>
  3789. <td class=3Ds3>0.1%</td>
  3790. <td class=3Ds2>341</td>
  3791. <td class=3Ds3>0.1%</td>
  3792. <td class=3Ds2>116</td>
  3793. <td class=3Ds3>34.0%</td>
  3794. <td class=3Ds2>2,413</td>
  3795. <td class=3Ds3>0.0%</td>
  3796. <td class=3Ds2>2,043</td>
  3797. <td class=3Ds3>0.0%</td>
  3798. <td class=3Ds2>370</td>
  3799. <td class=3Ds3>18.1%</td>
  3800. </tr>
  3801. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Teile Gro=DFkunden</td>
  3802. <td class=3Ds2>440</td>
  3803. <td class=3Ds3>0.1%</td>
  3804. <td class=3Ds2>1,338</td>
  3805. <td class=3Ds3>0.2%</td>
  3806. <td class=3Ds2>-898</td>
  3807. <td class=3Ds3>-67.1%</td>
  3808. <td class=3Ds2>19,641</td>
  3809. <td class=3Ds3>0.3%</td>
  3810. <td class=3Ds2>13,488</td>
  3811. <td class=3Ds3>0.2%</td>
  3812. <td class=3Ds2>6,153</td>
  3813. <td class=3Ds3>45.6%</td>
  3814. </tr>
  3815. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Teile Fremdwerkst=E4tten=
  3816. </td>
  3817. <td class=3Ds2>0</td>
  3818. <td class=3Ds3>0.0%</td>
  3819. <td class=3Ds2>0</td>
  3820. <td class=3Ds3>0.0%</td>
  3821. <td class=3Ds2>0</td>
  3822. <td class=3Ds1>/0</td>
  3823. <td class=3Ds2>0</td>
  3824. <td class=3Ds3>0.0%</td>
  3825. <td class=3Ds2>0</td>
  3826. <td class=3Ds3>0.0%</td>
  3827. <td class=3Ds2>0</td>
  3828. <td class=3Ds1>/0</td>
  3829. </tr>
  3830. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Teile verb. UN</td>
  3831. <td class=3Ds2>637</td>
  3832. <td class=3Ds3>0.1%</td>
  3833. <td class=3Ds2>3,551</td>
  3834. <td class=3Ds3>0.5%</td>
  3835. <td class=3Ds2>-2,914</td>
  3836. <td class=3Ds3>-82.1%</td>
  3837. <td class=3Ds2>3,589</td>
  3838. <td class=3Ds3>0.0%</td>
  3839. <td class=3Ds2>4,006</td>
  3840. <td class=3Ds3>0.1%</td>
  3841. <td class=3Ds2>-417</td>
  3842. <td class=3Ds3>-10.4%</td>
  3843. </tr>
  3844. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Teile Organschaften</td>
  3845. <td class=3Ds2>0</td>
  3846. <td class=3Ds3>0.0%</td>
  3847. <td class=3Ds2>0</td>
  3848. <td class=3Ds3>0.0%</td>
  3849. <td class=3Ds2>0</td>
  3850. <td class=3Ds1>/0</td>
  3851. <td class=3Ds2>0</td>
  3852. <td class=3Ds3>0.0%</td>
  3853. <td class=3Ds2>0</td>
  3854. <td class=3Ds3>0.0%</td>
  3855. <td class=3Ds2>0</td>
  3856. <td class=3Ds1>/0</td>
  3857. </tr>
  3858. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Teile GWL</td>
  3859. <td class=3Ds2>1,560</td>
  3860. <td class=3Ds3>0.2%</td>
  3861. <td class=3Ds2>3,652</td>
  3862. <td class=3Ds3>0.5%</td>
  3863. <td class=3Ds2>-2,092</td>
  3864. <td class=3Ds3>-57.3%</td>
  3865. <td class=3Ds2>77,668</td>
  3866. <td class=3Ds3>1.0%</td>
  3867. <td class=3Ds2>66,502</td>
  3868. <td class=3Ds3>0.9%</td>
  3869. <td class=3Ds2>11,166</td>
  3870. <td class=3Ds3>16.8%</td>
  3871. </tr>
  3872. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Teile intern</td>
  3873. <td class=3Ds2>9,586</td>
  3874. <td class=3Ds3>1.1%</td>
  3875. <td class=3Ds2>12,965</td>
  3876. <td class=3Ds3>1.9%</td>
  3877. <td class=3Ds2>-3,378</td>
  3878. <td class=3Ds3>-26.1%</td>
  3879. <td class=3Ds2>86,637</td>
  3880. <td class=3Ds3>1.1%</td>
  3881. <td class=3Ds2>86,403</td>
  3882. <td class=3Ds3>1.2%</td>
  3883. <td class=3Ds2>234</td>
  3884. <td class=3Ds3>0.3%</td>
  3885. </tr>
  3886. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Teile Sonstiges</td>
  3887. <td class=3Ds2>-446</td>
  3888. <td class=3Ds3>-0.1%</td>
  3889. <td class=3Ds2>-239</td>
  3890. <td class=3Ds3>0.0%</td>
  3891. <td class=3Ds2>-207</td>
  3892. <td class=3Ds3>-86.5%</td>
  3893. <td class=3Ds2>-8,031</td>
  3894. <td class=3Ds3>-0.1%</td>
  3895. <td class=3Ds2>-1,489</td>
  3896. <td class=3Ds3>0.0%</td>
  3897. <td class=3Ds2>-6,542</td>
  3898. <td class=3Ds3>-439.3%</td>
  3899. </tr>
  3900. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Service</td>
  3901. <td class=3Ds2>63,275</td>
  3902. <td class=3Ds3>7.6%</td>
  3903. <td class=3Ds2>63,845</td>
  3904. <td class=3Ds3>9.4%</td>
  3905. <td class=3Ds2>-570</td>
  3906. <td class=3Ds3>-0.9%</td>
  3907. <td class=3Ds2>578,390</td>
  3908. <td class=3Ds3>7.5%</td>
  3909. <td class=3Ds2>582,862</td>
  3910. <td class=3Ds3>8.1%</td>
  3911. <td class=3Ds2>-4,472</td>
  3912. <td class=3Ds3>-0.8%</td>
  3913. </tr>
  3914. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Mechanik</td>
  3915. <td class=3Ds2>37,259</td>
  3916. <td class=3Ds3>4.5%</td>
  3917. <td class=3Ds2>42,349</td>
  3918. <td class=3Ds3>6.2%</td>
  3919. <td class=3Ds2>-5,090</td>
  3920. <td class=3Ds3>-12.0%</td>
  3921. <td class=3Ds2>358,087</td>
  3922. <td class=3Ds3>4.6%</td>
  3923. <td class=3Ds2>361,148</td>
  3924. <td class=3Ds3>5.0%</td>
  3925. <td class=3Ds2>-3,061</td>
  3926. <td class=3Ds3>-0.8%</td>
  3927. </tr>
  3928. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE ME Lohn</td>
  3929. <td class=3Ds2>34,335</td>
  3930. <td class=3Ds3>4.1%</td>
  3931. <td class=3Ds2>40,820</td>
  3932. <td class=3Ds3>6.0%</td>
  3933. <td class=3Ds2>-6,485</td>
  3934. <td class=3Ds3>-15.9%</td>
  3935. <td class=3Ds2>341,934</td>
  3936. <td class=3Ds3>4.4%</td>
  3937. <td class=3Ds2>346,063</td>
  3938. <td class=3Ds3>4.8%</td>
  3939. <td class=3Ds2>-4,129</td>
  3940. <td class=3Ds3>-1.2%</td>
  3941. </tr>
  3942. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Fremdl.</td>
  3943. <td class=3Ds2>1,522</td>
  3944. <td class=3Ds3>0.2%</td>
  3945. <td class=3Ds2>1,074</td>
  3946. <td class=3Ds3>0.2%</td>
  3947. <td class=3Ds2>449</td>
  3948. <td class=3Ds3>41.8%</td>
  3949. <td class=3Ds2>17,758</td>
  3950. <td class=3Ds3>0.2%</td>
  3951. <td class=3Ds2>20,130</td>
  3952. <td class=3Ds3>0.3%</td>
  3953. <td class=3Ds2>-2,372</td>
  3954. <td class=3Ds3>-11.8%</td>
  3955. </tr>
  3956. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Erl=F6sschm=E4lerung</td=
  3957. >
  3958. <td class=3Ds2>30</td>
  3959. <td class=3Ds3>0.0%</td>
  3960. <td class=3Ds2>-597</td>
  3961. <td class=3Ds3>-0.1%</td>
  3962. <td class=3Ds2>627</td>
  3963. <td class=3Ds3>105.0%</td>
  3964. <td class=3Ds2>-3,568</td>
  3965. <td class=3Ds3>0.0%</td>
  3966. <td class=3Ds2>-8,208</td>
  3967. <td class=3Ds3>-0.1%</td>
  3968. <td class=3Ds2>4,640</td>
  3969. <td class=3Ds3>56.5%</td>
  3970. </tr>
  3971. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Sonstige Erl=F6se</td>
  3972. <td class=3Ds2>1,372</td>
  3973. <td class=3Ds3>0.2%</td>
  3974. <td class=3Ds2>1,052</td>
  3975. <td class=3Ds3>0.2%</td>
  3976. <td class=3Ds2>319</td>
  3977. <td class=3Ds3>30.3%</td>
  3978. <td class=3Ds2>1,962</td>
  3979. <td class=3Ds3>0.0%</td>
  3980. <td class=3Ds2>3,163</td>
  3981. <td class=3Ds3>0.0%</td>
  3982. <td class=3Ds2>-1,200</td>
  3983. <td class=3Ds3>-38.0%</td>
  3984. </tr>
  3985. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Karosserie</td>
  3986. <td class=3Ds2>15,733</td>
  3987. <td class=3Ds3>1.9%</td>
  3988. <td class=3Ds2>8,944</td>
  3989. <td class=3Ds3>1.3%</td>
  3990. <td class=3Ds2>6,790</td>
  3991. <td class=3Ds3>75.9%</td>
  3992. <td class=3Ds2>114,579</td>
  3993. <td class=3Ds3>1.5%</td>
  3994. <td class=3Ds2>105,543</td>
  3995. <td class=3Ds3>1.5%</td>
  3996. <td class=3Ds2>9,036</td>
  3997. <td class=3Ds3>8.6%</td>
  3998. </tr>
  3999. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE KA Lohn</td>
  4000. <td class=3Ds2>15,733</td>
  4001. <td class=3Ds3>1.9%</td>
  4002. <td class=3Ds2>8,944</td>
  4003. <td class=3Ds3>1.3%</td>
  4004. <td class=3Ds2>6,790</td>
  4005. <td class=3Ds3>75.9%</td>
  4006. <td class=3Ds2>114,579</td>
  4007. <td class=3Ds3>1.5%</td>
  4008. <td class=3Ds2>105,543</td>
  4009. <td class=3Ds3>1.5%</td>
  4010. <td class=3Ds2>9,036</td>
  4011. <td class=3Ds3>8.6%</td>
  4012. </tr>
  4013. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Erl=F6sschm=E4lerung</td=
  4014. >
  4015. <td class=3Ds2>0</td>
  4016. <td class=3Ds3>0.0%</td>
  4017. <td class=3Ds2>0</td>
  4018. <td class=3Ds3>0.0%</td>
  4019. <td class=3Ds2>0</td>
  4020. <td class=3Ds1>/0</td>
  4021. <td class=3Ds2>0</td>
  4022. <td class=3Ds3>0.0%</td>
  4023. <td class=3Ds2>0</td>
  4024. <td class=3Ds3>0.0%</td>
  4025. <td class=3Ds2>0</td>
  4026. <td class=3Ds1>/0</td>
  4027. </tr>
  4028. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Sonstige Erl=F6se</td>
  4029. <td class=3Ds2>0</td>
  4030. <td class=3Ds3>0.0%</td>
  4031. <td class=3Ds2>0</td>
  4032. <td class=3Ds3>0.0%</td>
  4033. <td class=3Ds2>0</td>
  4034. <td class=3Ds1>/0</td>
  4035. <td class=3Ds2>0</td>
  4036. <td class=3Ds3>0.0%</td>
  4037. <td class=3Ds2>0</td>
  4038. <td class=3Ds3>0.0%</td>
  4039. <td class=3Ds2>0</td>
  4040. <td class=3Ds1>/0</td>
  4041. </tr>
  4042. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Lackiererei</td>
  4043. <td class=3Ds2>10,283</td>
  4044. <td class=3Ds3>1.2%</td>
  4045. <td class=3Ds2>12,553</td>
  4046. <td class=3Ds3>1.8%</td>
  4047. <td class=3Ds2>-2,270</td>
  4048. <td class=3Ds3>-18.1%</td>
  4049. <td class=3Ds2>105,725</td>
  4050. <td class=3Ds3>1.4%</td>
  4051. <td class=3Ds2>116,171</td>
  4052. <td class=3Ds3>1.6%</td>
  4053. <td class=3Ds2>-10,446</td>
  4054. <td class=3Ds3>-9.0%</td>
  4055. </tr>
  4056. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE LA Lohn</td>
  4057. <td class=3Ds2>63</td>
  4058. <td class=3Ds3>0.0%</td>
  4059. <td class=3Ds2>0</td>
  4060. <td class=3Ds3>0.0%</td>
  4061. <td class=3Ds2>63</td>
  4062. <td class=3Ds1>/0</td>
  4063. <td class=3Ds2>1,237</td>
  4064. <td class=3Ds3>0.0%</td>
  4065. <td class=3Ds2>670</td>
  4066. <td class=3Ds3>0.0%</td>
  4067. <td class=3Ds2>567</td>
  4068. <td class=3Ds3>84.6%</td>
  4069. </tr>
  4070. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Fremdl.</td>
  4071. <td class=3Ds2>10,219</td>
  4072. <td class=3Ds3>1.2%</td>
  4073. <td class=3Ds2>12,553</td>
  4074. <td class=3Ds3>1.8%</td>
  4075. <td class=3Ds2>-2,333</td>
  4076. <td class=3Ds3>-18.6%</td>
  4077. <td class=3Ds2>104,488</td>
  4078. <td class=3Ds3>1.4%</td>
  4079. <td class=3Ds2>115,501</td>
  4080. <td class=3Ds3>1.6%</td>
  4081. <td class=3Ds2>-11,013</td>
  4082. <td class=3Ds3>-9.5%</td>
  4083. </tr>
  4084. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Erl=F6sschm=E4lerung</td=
  4085. >
  4086. <td class=3Ds2>0</td>
  4087. <td class=3Ds3>0.0%</td>
  4088. <td class=3Ds2>0</td>
  4089. <td class=3Ds3>0.0%</td>
  4090. <td class=3Ds2>0</td>
  4091. <td class=3Ds1>/0</td>
  4092. <td class=3Ds2>0</td>
  4093. <td class=3Ds3>0.0%</td>
  4094. <td class=3Ds2>0</td>
  4095. <td class=3Ds3>0.0%</td>
  4096. <td class=3Ds2>0</td>
  4097. <td class=3Ds1>/0</td>
  4098. </tr>
  4099. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Sonstige Erl=F6se</td>
  4100. <td class=3Ds2>0</td>
  4101. <td class=3Ds3>0.0%</td>
  4102. <td class=3Ds2>0</td>
  4103. <td class=3Ds3>0.0%</td>
  4104. <td class=3Ds2>0</td>
  4105. <td class=3Ds1>/0</td>
  4106. <td class=3Ds2>0</td>
  4107. <td class=3Ds3>0.0%</td>
  4108. <td class=3Ds2>0</td>
  4109. <td class=3Ds3>0.0%</td>
  4110. <td class=3Ds2>0</td>
  4111. <td class=3Ds1>/0</td>
  4112. </tr>
  4113. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Mietwagen</td>
  4114. <td class=3Ds2>4,681</td>
  4115. <td class=3Ds3>0.6%</td>
  4116. <td class=3Ds2>5,783</td>
  4117. <td class=3Ds3>0.9%</td>
  4118. <td class=3Ds2>-1,103</td>
  4119. <td class=3Ds3>-19.1%</td>
  4120. <td class=3Ds2>42,608</td>
  4121. <td class=3Ds3>0.6%</td>
  4122. <td class=3Ds2>62,049</td>
  4123. <td class=3Ds3>0.9%</td>
  4124. <td class=3Ds2>-19,441</td>
  4125. <td class=3Ds3>-31.3%</td>
  4126. </tr>
  4127. <tr style=3D"height:10px"><td class=3Ds1 x:str>Vermietung</td>
  4128. <td class=3Ds2>1,142</td>
  4129. <td class=3Ds3>0.1%</td>
  4130. <td class=3Ds2>1,173</td>
  4131. <td class=3Ds3>0.2%</td>
  4132. <td class=3Ds2>-31</td>
  4133. <td class=3Ds3>-2.6%</td>
  4134. <td class=3Ds2>14,649</td>
  4135. <td class=3Ds3>0.2%</td>
  4136. <td class=3Ds2>12,636</td>
  4137. <td class=3Ds3>0.2%</td>
  4138. <td class=3Ds2>2,013</td>
  4139. <td class=3Ds3>15.9%</td>
  4140. </tr>
  4141. <tr style=3D"height:10px"><td class=3Ds1 x:str>Service Leihwagen</td>
  4142. <td class=3Ds2>3,538</td>
  4143. <td class=3Ds3>0.4%</td>
  4144. <td class=3Ds2>4,610</td>
  4145. <td class=3Ds3>0.7%</td>
  4146. <td class=3Ds2>-1,072</td>
  4147. <td class=3Ds3>-23.2%</td>
  4148. <td class=3Ds2>27,959</td>
  4149. <td class=3Ds3>0.4%</td>
  4150. <td class=3Ds2>49,413</td>
  4151. <td class=3Ds3>0.7%</td>
  4152. <td class=3Ds2>-21,454</td>
  4153. <td class=3Ds3>-43.4%</td>
  4154. </tr>
  4155. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Tankstelle</td>
  4156. <td class=3Ds2>0</td>
  4157. <td class=3Ds3>0.0%</td>
  4158. <td class=3Ds2>0</td>
  4159. <td class=3Ds3>0.0%</td>
  4160. <td class=3Ds2>0</td>
  4161. <td class=3Ds1>/0</td>
  4162. <td class=3Ds2>0</td>
  4163. <td class=3Ds3>0.0%</td>
  4164. <td class=3Ds2>0</td>
  4165. <td class=3Ds3>0.0%</td>
  4166. <td class=3Ds2>0</td>
  4167. <td class=3Ds1>/0</td>
  4168. </tr>
  4169. <tr style=3D"height:10px"><td class=3Ds1 x:str>VE Sonstiges</td>
  4170. <td class=3Ds2>0</td>
  4171. <td class=3Ds3>0.0%</td>
  4172. <td class=3Ds2>0</td>
  4173. <td class=3Ds3>0.0%</td>
  4174. <td class=3Ds2>0</td>
  4175. <td class=3Ds1>/0</td>
  4176. <td class=3Ds2>0</td>
  4177. <td class=3Ds3>0.0%</td>
  4178. <td class=3Ds2>0</td>
  4179. <td class=3Ds3>0.0%</td>
  4180. <td class=3Ds2>0</td>
  4181. <td class=3Ds1>/0</td>
  4182. </tr>
  4183. <tr style=3D"height:10px"><td class=3Ds1 x:str>Einsatzwerte</td>
  4184. <td class=3Ds2>705,327</td>
  4185. <td class=3Ds3>84.3%</td>
  4186. <td class=3Ds2>555,221</td>
  4187. <td class=3Ds3>81.7%</td>
  4188. <td class=3Ds2>150,106</td>
  4189. <td class=3Ds3>27.0%</td>
  4190. <td class=3Ds2>6,583,036</td>
  4191. <td class=3Ds3>85.4%</td>
  4192. <td class=3Ds2>6,039,988</td>
  4193. <td class=3Ds3>84.3%</td>
  4194. <td class=3Ds2>543,048</td>
  4195. <td class=3Ds3>9.0%</td>
  4196. </tr>
  4197. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Neuwagen</td>
  4198. <td class=3Ds2>492,596</td>
  4199. <td class=3Ds3>58.8%</td>
  4200. <td class=3Ds2>326,938</td>
  4201. <td class=3Ds3>48.1%</td>
  4202. <td class=3Ds2>165,658</td>
  4203. <td class=3Ds3>50.7%</td>
  4204. <td class=3Ds2>4,046,345</td>
  4205. <td class=3Ds3>52.5%</td>
  4206. <td class=3Ds2>3,404,894</td>
  4207. <td class=3Ds3>47.5%</td>
  4208. <td class=3Ds2>641,451</td>
  4209. <td class=3Ds3>18.8%</td>
  4210. </tr>
  4211. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW NW Kunden</td>
  4212. <td class=3Ds2>70,942</td>
  4213. <td class=3Ds3>8.5%</td>
  4214. <td class=3Ds2>131,052</td>
  4215. <td class=3Ds3>19.3%</td>
  4216. <td class=3Ds2>-60,110</td>
  4217. <td class=3Ds3>-45.9%</td>
  4218. <td class=3Ds2>1,137,918</td>
  4219. <td class=3Ds3>14.8%</td>
  4220. <td class=3Ds2>1,307,724</td>
  4221. <td class=3Ds3>18.3%</td>
  4222. <td class=3Ds2>-169,806</td>
  4223. <td class=3Ds3>-13.0%</td>
  4224. </tr>
  4225. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW NW Gewerbekunden</td>
  4226. <td class=3Ds2>85,604</td>
  4227. <td class=3Ds3>10.2%</td>
  4228. <td class=3Ds2>47,885</td>
  4229. <td class=3Ds3>7.0%</td>
  4230. <td class=3Ds2>37,719</td>
  4231. <td class=3Ds3>78.8%</td>
  4232. <td class=3Ds2>673,939</td>
  4233. <td class=3Ds3>8.7%</td>
  4234. <td class=3Ds2>429,945</td>
  4235. <td class=3Ds3>6.0%</td>
  4236. <td class=3Ds2>243,995</td>
  4237. <td class=3Ds3>56.8%</td>
  4238. </tr>
  4239. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW NW Gro=DFkunden</td>
  4240. <td class=3Ds2>222,410</td>
  4241. <td class=3Ds3>26.6%</td>
  4242. <td class=3Ds2>42,598</td>
  4243. <td class=3Ds3>6.3%</td>
  4244. <td class=3Ds2>179,812</td>
  4245. <td class=3Ds3>422.1%</td>
  4246. <td class=3Ds2>766,915</td>
  4247. <td class=3Ds3>10.0%</td>
  4248. <td class=3Ds2>452,073</td>
  4249. <td class=3Ds3>6.3%</td>
  4250. <td class=3Ds2>314,841</td>
  4251. <td class=3Ds3>69.6%</td>
  4252. </tr>
  4253. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW NW Vermittler</td>
  4254. <td class=3Ds2>84,706</td>
  4255. <td class=3Ds3>10.1%</td>
  4256. <td class=3Ds2>51,955</td>
  4257. <td class=3Ds3>7.6%</td>
  4258. <td class=3Ds2>32,751</td>
  4259. <td class=3Ds3>63.0%</td>
  4260. <td class=3Ds2>1,142,940</td>
  4261. <td class=3Ds3>14.8%</td>
  4262. <td class=3Ds2>957,470</td>
  4263. <td class=3Ds3>13.4%</td>
  4264. <td class=3Ds2>185,470</td>
  4265. <td class=3Ds3>19.4%</td>
  4266. </tr>
  4267. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW NW Organschaften</td>
  4268. <td class=3Ds2>0</td>
  4269. <td class=3Ds3>0.0%</td>
  4270. <td class=3Ds2>0</td>
  4271. <td class=3Ds3>0.0%</td>
  4272. <td class=3Ds2>0</td>
  4273. <td class=3Ds1>/0</td>
  4274. <td class=3Ds2>0</td>
  4275. <td class=3Ds3>0.0%</td>
  4276. <td class=3Ds2>0</td>
  4277. <td class=3Ds3>0.0%</td>
  4278. <td class=3Ds2>0</td>
  4279. <td class=3Ds1>/0</td>
  4280. </tr>
  4281. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW NW H=E4ndlertausch</td>
  4282. <td class=3Ds2>0</td>
  4283. <td class=3Ds3>0.0%</td>
  4284. <td class=3Ds2>50,169</td>
  4285. <td class=3Ds3>7.4%</td>
  4286. <td class=3Ds2>-50,169</td>
  4287. <td class=3Ds3>-100.0%</td>
  4288. <td class=3Ds2>71,658</td>
  4289. <td class=3Ds3>0.9%</td>
  4290. <td class=3Ds2>157,891</td>
  4291. <td class=3Ds3>2.2%</td>
  4292. <td class=3Ds2>-86,233</td>
  4293. <td class=3Ds3>-54.6%</td>
  4294. </tr>
  4295. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW VFW</td>
  4296. <td class=3Ds2>32,830</td>
  4297. <td class=3Ds3>3.9%</td>
  4298. <td class=3Ds2>7,735</td>
  4299. <td class=3Ds3>1.1%</td>
  4300. <td class=3Ds2>25,095</td>
  4301. <td class=3Ds3>324.4%</td>
  4302. <td class=3Ds2>310,285</td>
  4303. <td class=3Ds3>4.0%</td>
  4304. <td class=3Ds2>175,645</td>
  4305. <td class=3Ds3>2.5%</td>
  4306. <td class=3Ds2>134,640</td>
  4307. <td class=3Ds3>76.7%</td>
  4308. </tr>
  4309. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW NW Bonus</td>
  4310. <td class=3Ds2>-3,896</td>
  4311. <td class=3Ds3>-0.5%</td>
  4312. <td class=3Ds2>-4,458</td>
  4313. <td class=3Ds3>-0.7%</td>
  4314. <td class=3Ds2>562</td>
  4315. <td class=3Ds3>12.6%</td>
  4316. <td class=3Ds2>-57,310</td>
  4317. <td class=3Ds3>-0.7%</td>
  4318. <td class=3Ds2>-75,854</td>
  4319. <td class=3Ds3>-1.1%</td>
  4320. <td class=3Ds2>18,544</td>
  4321. <td class=3Ds3>24.4%</td>
  4322. </tr>
  4323. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW NW Sonstiges</td>
  4324. <td class=3Ds2>0</td>
  4325. <td class=3Ds3>0.0%</td>
  4326. <td class=3Ds2>0</td>
  4327. <td class=3Ds3>0.0%</td>
  4328. <td class=3Ds2>0</td>
  4329. <td class=3Ds1>/0</td>
  4330. <td class=3Ds2>0</td>
  4331. <td class=3Ds3>0.0%</td>
  4332. <td class=3Ds2>0</td>
  4333. <td class=3Ds3>0.0%</td>
  4334. <td class=3Ds2>0</td>
  4335. <td class=3Ds1>/0</td>
  4336. </tr>
  4337. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Gebrauchtwagen</td>
  4338. <td class=3Ds2>129,366</td>
  4339. <td class=3Ds3>15.5%</td>
  4340. <td class=3Ds2>139,891</td>
  4341. <td class=3Ds3>20.6%</td>
  4342. <td class=3Ds2>-10,525</td>
  4343. <td class=3Ds3>-7.5%</td>
  4344. <td class=3Ds2>1,798,142</td>
  4345. <td class=3Ds3>23.3%</td>
  4346. <td class=3Ds2>1,956,248</td>
  4347. <td class=3Ds3>27.3%</td>
  4348. <td class=3Ds2>-158,106</td>
  4349. <td class=3Ds3>-8.1%</td>
  4350. </tr>
  4351. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW GW Kunden</td>
  4352. <td class=3Ds2>84,334</td>
  4353. <td class=3Ds3>10.1%</td>
  4354. <td class=3Ds2>98,530</td>
  4355. <td class=3Ds3>14.5%</td>
  4356. <td class=3Ds2>-14,196</td>
  4357. <td class=3Ds3>-14.4%</td>
  4358. <td class=3Ds2>1,439,558</td>
  4359. <td class=3Ds3>18.7%</td>
  4360. <td class=3Ds2>1,611,182</td>
  4361. <td class=3Ds3>22.5%</td>
  4362. <td class=3Ds2>-171,624</td>
  4363. <td class=3Ds3>-10.7%</td>
  4364. </tr>
  4365. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW GW H=E4ndler</td>
  4366. <td class=3Ds2>45,032</td>
  4367. <td class=3Ds3>5.4%</td>
  4368. <td class=3Ds2>34,730</td>
  4369. <td class=3Ds3>5.1%</td>
  4370. <td class=3Ds2>10,302</td>
  4371. <td class=3Ds3>29.7%</td>
  4372. <td class=3Ds2>312,473</td>
  4373. <td class=3Ds3>4.1%</td>
  4374. <td class=3Ds2>319,348</td>
  4375. <td class=3Ds3>4.5%</td>
  4376. <td class=3Ds2>-6,875</td>
  4377. <td class=3Ds3>-2.2%</td>
  4378. </tr>
  4379. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW GW Leasingdurchl=E4ufer<=
  4380. /td>
  4381. <td class=3Ds2>0</td>
  4382. <td class=3Ds3>0.0%</td>
  4383. <td class=3Ds2>6,520</td>
  4384. <td class=3Ds3>1.0%</td>
  4385. <td class=3Ds2>-6,520</td>
  4386. <td class=3Ds3>-100.0%</td>
  4387. <td class=3Ds2>45,933</td>
  4388. <td class=3Ds3>0.6%</td>
  4389. <td class=3Ds2>25,114</td>
  4390. <td class=3Ds3>0.4%</td>
  4391. <td class=3Ds2>20,819</td>
  4392. <td class=3Ds3>82.9%</td>
  4393. </tr>
  4394. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW GW Schrott</td>
  4395. <td class=3Ds2>0</td>
  4396. <td class=3Ds3>0.0%</td>
  4397. <td class=3Ds2>0</td>
  4398. <td class=3Ds3>0.0%</td>
  4399. <td class=3Ds2>0</td>
  4400. <td class=3Ds1>/0</td>
  4401. <td class=3Ds2>0</td>
  4402. <td class=3Ds3>0.0%</td>
  4403. <td class=3Ds2>0</td>
  4404. <td class=3Ds3>0.0%</td>
  4405. <td class=3Ds2>0</td>
  4406. <td class=3Ds1>/0</td>
  4407. </tr>
  4408. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW GW Sonstiges</td>
  4409. <td class=3Ds2>0</td>
  4410. <td class=3Ds3>0.0%</td>
  4411. <td class=3Ds2>111</td>
  4412. <td class=3Ds3>0.0%</td>
  4413. <td class=3Ds2>-111</td>
  4414. <td class=3Ds3>-100.0%</td>
  4415. <td class=3Ds2>178</td>
  4416. <td class=3Ds3>0.0%</td>
  4417. <td class=3Ds2>604</td>
  4418. <td class=3Ds3>0.0%</td>
  4419. <td class=3Ds2>-426</td>
  4420. <td class=3Ds3>-70.5%</td>
  4421. </tr>
  4422. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Teile</td>
  4423. <td class=3Ds2>63,772</td>
  4424. <td class=3Ds3>7.6%</td>
  4425. <td class=3Ds2>66,532</td>
  4426. <td class=3Ds3>9.8%</td>
  4427. <td class=3Ds2>-2,760</td>
  4428. <td class=3Ds3>-4.1%</td>
  4429. <td class=3Ds2>537,308</td>
  4430. <td class=3Ds3>7.0%</td>
  4431. <td class=3Ds2>469,333</td>
  4432. <td class=3Ds3>6.6%</td>
  4433. <td class=3Ds2>67,975</td>
  4434. <td class=3Ds3>14.5%</td>
  4435. </tr>
  4436. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Teile Werkstatt</td>
  4437. <td class=3Ds2>49,985</td>
  4438. <td class=3Ds3>6.0%</td>
  4439. <td class=3Ds2>44,453</td>
  4440. <td class=3Ds3>6.5%</td>
  4441. <td class=3Ds2>5,532</td>
  4442. <td class=3Ds3>12.4%</td>
  4443. <td class=3Ds2>349,816</td>
  4444. <td class=3Ds3>4.5%</td>
  4445. <td class=3Ds2>298,651</td>
  4446. <td class=3Ds3>4.2%</td>
  4447. <td class=3Ds2>51,165</td>
  4448. <td class=3Ds3>17.1%</td>
  4449. </tr>
  4450. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Teile Theke</td>
  4451. <td class=3Ds2>1,707</td>
  4452. <td class=3Ds3>0.2%</td>
  4453. <td class=3Ds2>1,589</td>
  4454. <td class=3Ds3>0.2%</td>
  4455. <td class=3Ds2>118</td>
  4456. <td class=3Ds3>7.5%</td>
  4457. <td class=3Ds2>13,677</td>
  4458. <td class=3Ds3>0.2%</td>
  4459. <td class=3Ds2>11,023</td>
  4460. <td class=3Ds3>0.2%</td>
  4461. <td class=3Ds2>2,654</td>
  4462. <td class=3Ds3>24.1%</td>
  4463. </tr>
  4464. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Teile H=E4ndler</td>
  4465. <td class=3Ds2>380</td>
  4466. <td class=3Ds3>0.0%</td>
  4467. <td class=3Ds2>300</td>
  4468. <td class=3Ds3>0.0%</td>
  4469. <td class=3Ds2>80</td>
  4470. <td class=3Ds3>26.7%</td>
  4471. <td class=3Ds2>2,309</td>
  4472. <td class=3Ds3>0.0%</td>
  4473. <td class=3Ds2>1,787</td>
  4474. <td class=3Ds3>0.0%</td>
  4475. <td class=3Ds2>522</td>
  4476. <td class=3Ds3>29.2%</td>
  4477. </tr>
  4478. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Teile Gro=DFkunden</td>
  4479. <td class=3Ds2>443</td>
  4480. <td class=3Ds3>0.1%</td>
  4481. <td class=3Ds2>1,058</td>
  4482. <td class=3Ds3>0.2%</td>
  4483. <td class=3Ds2>-615</td>
  4484. <td class=3Ds3>-58.1%</td>
  4485. <td class=3Ds2>14,717</td>
  4486. <td class=3Ds3>0.2%</td>
  4487. <td class=3Ds2>10,579</td>
  4488. <td class=3Ds3>0.1%</td>
  4489. <td class=3Ds2>4,138</td>
  4490. <td class=3Ds3>39.1%</td>
  4491. </tr>
  4492. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Teile Fremdwerkst=E4tten=
  4493. </td>
  4494. <td class=3Ds2>0</td>
  4495. <td class=3Ds3>0.0%</td>
  4496. <td class=3Ds2>0</td>
  4497. <td class=3Ds3>0.0%</td>
  4498. <td class=3Ds2>0</td>
  4499. <td class=3Ds1>/0</td>
  4500. <td class=3Ds2>0</td>
  4501. <td class=3Ds3>0.0%</td>
  4502. <td class=3Ds2>0</td>
  4503. <td class=3Ds3>0.0%</td>
  4504. <td class=3Ds2>0</td>
  4505. <td class=3Ds1>/0</td>
  4506. </tr>
  4507. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Teile verb. UN</td>
  4508. <td class=3Ds2>553</td>
  4509. <td class=3Ds3>0.1%</td>
  4510. <td class=3Ds2>3,386</td>
  4511. <td class=3Ds3>0.5%</td>
  4512. <td class=3Ds2>-2,834</td>
  4513. <td class=3Ds3>-83.7%</td>
  4514. <td class=3Ds2>3,395</td>
  4515. <td class=3Ds3>0.0%</td>
  4516. <td class=3Ds2>3,796</td>
  4517. <td class=3Ds3>0.1%</td>
  4518. <td class=3Ds2>-401</td>
  4519. <td class=3Ds3>-10.6%</td>
  4520. </tr>
  4521. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Teile Organschaften</td>
  4522. <td class=3Ds2>0</td>
  4523. <td class=3Ds3>0.0%</td>
  4524. <td class=3Ds2>0</td>
  4525. <td class=3Ds3>0.0%</td>
  4526. <td class=3Ds2>0</td>
  4527. <td class=3Ds1>/0</td>
  4528. <td class=3Ds2>0</td>
  4529. <td class=3Ds3>0.0%</td>
  4530. <td class=3Ds2>0</td>
  4531. <td class=3Ds3>0.0%</td>
  4532. <td class=3Ds2>0</td>
  4533. <td class=3Ds1>/0</td>
  4534. </tr>
  4535. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Teile GWL</td>
  4536. <td class=3Ds2>1,246</td>
  4537. <td class=3Ds3>0.1%</td>
  4538. <td class=3Ds2>2,915</td>
  4539. <td class=3Ds3>0.4%</td>
  4540. <td class=3Ds2>-1,669</td>
  4541. <td class=3Ds3>-57.3%</td>
  4542. <td class=3Ds2>65,679</td>
  4543. <td class=3Ds3>0.9%</td>
  4544. <td class=3Ds2>54,437</td>
  4545. <td class=3Ds3>0.8%</td>
  4546. <td class=3Ds2>11,242</td>
  4547. <td class=3Ds3>20.7%</td>
  4548. </tr>
  4549. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Teile intern</td>
  4550. <td class=3Ds2>8,284</td>
  4551. <td class=3Ds3>1.0%</td>
  4552. <td class=3Ds2>10,989</td>
  4553. <td class=3Ds3>1.6%</td>
  4554. <td class=3Ds2>-2,705</td>
  4555. <td class=3Ds3>-24.6%</td>
  4556. <td class=3Ds2>71,469</td>
  4557. <td class=3Ds3>0.9%</td>
  4558. <td class=3Ds2>70,036</td>
  4559. <td class=3Ds3>1.0%</td>
  4560. <td class=3Ds2>1,433</td>
  4561. <td class=3Ds3>2.0%</td>
  4562. </tr>
  4563. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Teile Sonstiges</td>
  4564. <td class=3Ds2>1,174</td>
  4565. <td class=3Ds3>0.1%</td>
  4566. <td class=3Ds2>1,842</td>
  4567. <td class=3Ds3>0.3%</td>
  4568. <td class=3Ds2>-669</td>
  4569. <td class=3Ds3>-36.3%</td>
  4570. <td class=3Ds2>16,246</td>
  4571. <td class=3Ds3>0.2%</td>
  4572. <td class=3Ds2>19,025</td>
  4573. <td class=3Ds3>0.3%</td>
  4574. <td class=3Ds2>-2,779</td>
  4575. <td class=3Ds3>-14.6%</td>
  4576. </tr>
  4577. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Service</td>
  4578. <td class=3Ds2>19,592</td>
  4579. <td class=3Ds3>2.3%</td>
  4580. <td class=3Ds2>21,860</td>
  4581. <td class=3Ds3>3.2%</td>
  4582. <td class=3Ds2>-2,268</td>
  4583. <td class=3Ds3>-10.4%</td>
  4584. <td class=3Ds2>201,241</td>
  4585. <td class=3Ds3>2.6%</td>
  4586. <td class=3Ds2>209,514</td>
  4587. <td class=3Ds3>2.9%</td>
  4588. <td class=3Ds2>-8,273</td>
  4589. <td class=3Ds3>-3.9%</td>
  4590. </tr>
  4591. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Mechanik</td>
  4592. <td class=3Ds2>7,337</td>
  4593. <td class=3Ds3>0.9%</td>
  4594. <td class=3Ds2>9,783</td>
  4595. <td class=3Ds3>1.4%</td>
  4596. <td class=3Ds2>-2,446</td>
  4597. <td class=3Ds3>-25.0%</td>
  4598. <td class=3Ds2>88,504</td>
  4599. <td class=3Ds3>1.1%</td>
  4600. <td class=3Ds2>90,572</td>
  4601. <td class=3Ds3>1.3%</td>
  4602. <td class=3Ds2>-2,068</td>
  4603. <td class=3Ds3>-2.3%</td>
  4604. </tr>
  4605. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Karosserie</td>
  4606. <td class=3Ds2>3,290</td>
  4607. <td class=3Ds3>0.4%</td>
  4608. <td class=3Ds2>2,201</td>
  4609. <td class=3Ds3>0.3%</td>
  4610. <td class=3Ds2>1,089</td>
  4611. <td class=3Ds3>49.5%</td>
  4612. <td class=3Ds2>27,921</td>
  4613. <td class=3Ds3>0.4%</td>
  4614. <td class=3Ds2>27,201</td>
  4615. <td class=3Ds3>0.4%</td>
  4616. <td class=3Ds2>720</td>
  4617. <td class=3Ds3>2.6%</td>
  4618. </tr>
  4619. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Lackiererei</td>
  4620. <td class=3Ds2>8,964</td>
  4621. <td class=3Ds3>1.1%</td>
  4622. <td class=3Ds2>9,876</td>
  4623. <td class=3Ds3>1.5%</td>
  4624. <td class=3Ds2>-911</td>
  4625. <td class=3Ds3>-9.2%</td>
  4626. <td class=3Ds2>84,817</td>
  4627. <td class=3Ds3>1.1%</td>
  4628. <td class=3Ds2>91,741</td>
  4629. <td class=3Ds3>1.3%</td>
  4630. <td class=3Ds2>-6,924</td>
  4631. <td class=3Ds3>-7.5%</td>
  4632. </tr>
  4633. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Mietwagen</td>
  4634. <td class=3Ds2>0</td>
  4635. <td class=3Ds3>0.0%</td>
  4636. <td class=3Ds2>0</td>
  4637. <td class=3Ds3>0.0%</td>
  4638. <td class=3Ds2>0</td>
  4639. <td class=3Ds1>/0</td>
  4640. <td class=3Ds2>0</td>
  4641. <td class=3Ds3>0.0%</td>
  4642. <td class=3Ds2>0</td>
  4643. <td class=3Ds3>0.0%</td>
  4644. <td class=3Ds2>0</td>
  4645. <td class=3Ds1>/0</td>
  4646. </tr>
  4647. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Tankstelle</td>
  4648. <td class=3Ds2>0</td>
  4649. <td class=3Ds3>0.0%</td>
  4650. <td class=3Ds2>0</td>
  4651. <td class=3Ds3>0.0%</td>
  4652. <td class=3Ds2>0</td>
  4653. <td class=3Ds1>/0</td>
  4654. <td class=3Ds2>0</td>
  4655. <td class=3Ds3>0.0%</td>
  4656. <td class=3Ds2>0</td>
  4657. <td class=3Ds3>0.0%</td>
  4658. <td class=3Ds2>0</td>
  4659. <td class=3Ds1>/0</td>
  4660. </tr>
  4661. <tr style=3D"height:10px"><td class=3Ds1 x:str>EW Sonstiges</td>
  4662. <td class=3Ds2>0</td>
  4663. <td class=3Ds3>0.0%</td>
  4664. <td class=3Ds2>0</td>
  4665. <td class=3Ds3>0.0%</td>
  4666. <td class=3Ds2>0</td>
  4667. <td class=3Ds1>/0</td>
  4668. <td class=3Ds2>0</td>
  4669. <td class=3Ds3>0.0%</td>
  4670. <td class=3Ds2>0</td>
  4671. <td class=3Ds3>0.0%</td>
  4672. <td class=3Ds2>0</td>
  4673. <td class=3Ds1>/0</td>
  4674. </tr>
  4675. <tr style=3D"height:10px"><td class=3Ds1 x:str>Bruttoertrag</td>
  4676. <td class=3Ds2>131,814</td>
  4677. <td class=3Ds3>15.7%</td>
  4678. <td class=3Ds2>124,364</td>
  4679. <td class=3Ds3>18.3%</td>
  4680. <td class=3Ds2>7,450</td>
  4681. <td class=3Ds3>6.0%</td>
  4682. <td class=3Ds2>1,123,352</td>
  4683. <td class=3Ds3>14.6%</td>
  4684. <td class=3Ds2>1,124,431</td>
  4685. <td class=3Ds3>15.7%</td>
  4686. <td class=3Ds2>-1,080</td>
  4687. <td class=3Ds3>-0.1%</td>
  4688. </tr>
  4689. <tr style=3D"height:10px"><td class=3Ds1 x:str>Variable Kosten</td>
  4690. <td class=3Ds2>8,052</td>
  4691. <td class=3Ds3>1.0%</td>
  4692. <td class=3Ds2>10,933</td>
  4693. <td class=3Ds3>1.6%</td>
  4694. <td class=3Ds2>-2,881</td>
  4695. <td class=3Ds3>-26.4%</td>
  4696. <td class=3Ds2>110,621</td>
  4697. <td class=3Ds3>1.4%</td>
  4698. <td class=3Ds2>138,355</td>
  4699. <td class=3Ds3>1.9%</td>
  4700. <td class=3Ds2>-27,734</td>
  4701. <td class=3Ds3>-20.0%</td>
  4702. </tr>
  4703. <tr style=3D"height:10px"><td class=3Ds1 x:str>Fixum/Prov./Soz.</td>
  4704. <td class=3Ds2>8,772</td>
  4705. <td class=3Ds3>1.0%</td>
  4706. <td class=3Ds2>11,058</td>
  4707. <td class=3Ds3>1.6%</td>
  4708. <td class=3Ds2>-2,286</td>
  4709. <td class=3Ds3>-20.7%</td>
  4710. <td class=3Ds2>108,878</td>
  4711. <td class=3Ds3>1.4%</td>
  4712. <td class=3Ds2>125,417</td>
  4713. <td class=3Ds3>1.8%</td>
  4714. <td class=3Ds2>-16,539</td>
  4715. <td class=3Ds3>-13.2%</td>
  4716. </tr>
  4717. <tr style=3D"height:10px"><td class=3Ds1 x:str>Provisionen</td>
  4718. <td class=3Ds2>0</td>
  4719. <td class=3Ds3>0.0%</td>
  4720. <td class=3Ds2>0</td>
  4721. <td class=3Ds3>0.0%</td>
  4722. <td class=3Ds2>0</td>
  4723. <td class=3Ds1>/0</td>
  4724. <td class=3Ds2>0</td>
  4725. <td class=3Ds3>0.0%</td>
  4726. <td class=3Ds2>700</td>
  4727. <td class=3Ds3>0.0%</td>
  4728. <td class=3Ds2>-700</td>
  4729. <td class=3Ds3>-100.0%</td>
  4730. </tr>
  4731. <tr style=3D"height:10px"><td class=3Ds1 x:str>Fertigmachen</td>
  4732. <td class=3Ds2>-1,673</td>
  4733. <td class=3Ds3>-0.2%</td>
  4734. <td class=3Ds2>-538</td>
  4735. <td class=3Ds3>-0.1%</td>
  4736. <td class=3Ds2>-1,135</td>
  4737. <td class=3Ds3>-211.1%</td>
  4738. <td class=3Ds2>-7,984</td>
  4739. <td class=3Ds3>-0.1%</td>
  4740. <td class=3Ds2>-1,592</td>
  4741. <td class=3Ds3>0.0%</td>
  4742. <td class=3Ds2>-6,392</td>
  4743. <td class=3Ds3>-401.5%</td>
  4744. </tr>
  4745. <tr style=3D"height:10px"><td class=3Ds1 x:str>Kulanz</td>
  4746. <td class=3Ds2>953</td>
  4747. <td class=3Ds3>0.1%</td>
  4748. <td class=3Ds2>412</td>
  4749. <td class=3Ds3>0.1%</td>
  4750. <td class=3Ds2>541</td>
  4751. <td class=3Ds3>131.1%</td>
  4752. <td class=3Ds2>9,727</td>
  4753. <td class=3Ds3>0.1%</td>
  4754. <td class=3Ds2>13,830</td>
  4755. <td class=3Ds3>0.2%</td>
  4756. <td class=3Ds2>-4,103</td>
  4757. <td class=3Ds3>-29.7%</td>
  4758. </tr>
  4759. <tr style=3D"height:10px"><td class=3Ds1 x:str>Bruttoertrag II</td>
  4760. <td class=3Ds2>123,763</td>
  4761. <td class=3Ds3>14.8%</td>
  4762. <td class=3Ds2>113,432</td>
  4763. <td class=3Ds3>16.7%</td>
  4764. <td class=3Ds2>10,331</td>
  4765. <td class=3Ds3>9.1%</td>
  4766. <td class=3Ds2>1,012,731</td>
  4767. <td class=3Ds3>13.1%</td>
  4768. <td class=3Ds2>986,076</td>
  4769. <td class=3Ds3>13.8%</td>
  4770. <td class=3Ds2>26,655</td>
  4771. <td class=3Ds3>2.7%</td>
  4772. </tr>
  4773. <tr style=3D"height:10px"><td class=3Ds1 x:str>Direkte Kosten</td>
  4774. <td class=3Ds2>49,281</td>
  4775. <td class=3Ds3>5.9%</td>
  4776. <td class=3Ds2>54,894</td>
  4777. <td class=3Ds3>8.1%</td>
  4778. <td class=3Ds2>-5,613</td>
  4779. <td class=3Ds3>-10.2%</td>
  4780. <td class=3Ds2>427,199</td>
  4781. <td class=3Ds3>5.5%</td>
  4782. <td class=3Ds2>452,220</td>
  4783. <td class=3Ds3>6.3%</td>
  4784. <td class=3Ds2>-25,021</td>
  4785. <td class=3Ds3>-5.5%</td>
  4786. </tr>
  4787. <tr style=3D"height:10px"><td class=3Ds1 x:str>Personalkosten</td>
  4788. <td class=3Ds2>31,736</td>
  4789. <td class=3Ds3>3.8%</td>
  4790. <td class=3Ds2>33,903</td>
  4791. <td class=3Ds3>5.0%</td>
  4792. <td class=3Ds2>-2,166</td>
  4793. <td class=3Ds3>-6.4%</td>
  4794. <td class=3Ds2>303,384</td>
  4795. <td class=3Ds3>3.9%</td>
  4796. <td class=3Ds2>309,068</td>
  4797. <td class=3Ds3>4.3%</td>
  4798. <td class=3Ds2>-5,684</td>
  4799. <td class=3Ds3>-1.8%</td>
  4800. </tr>
  4801. <tr style=3D"height:10px"><td class=3Ds1 x:str>Lohn</td>
  4802. <td class=3Ds2>0</td>
  4803. <td class=3Ds3>0.0%</td>
  4804. <td class=3Ds2>897</td>
  4805. <td class=3Ds3>0.1%</td>
  4806. <td class=3Ds2>-897</td>
  4807. <td class=3Ds3>-100.0%</td>
  4808. <td class=3Ds2>5,117</td>
  4809. <td class=3Ds3>0.1%</td>
  4810. <td class=3Ds2>5,996</td>
  4811. <td class=3Ds3>0.1%</td>
  4812. <td class=3Ds2>-879</td>
  4813. <td class=3Ds3>-14.7%</td>
  4814. </tr>
  4815. <tr style=3D"height:10px"><td class=3Ds1 x:str>Gehalt</td>
  4816. <td class=3Ds2>16,601</td>
  4817. <td class=3Ds3>2.0%</td>
  4818. <td class=3Ds2>18,508</td>
  4819. <td class=3Ds3>2.7%</td>
  4820. <td class=3Ds2>-1,907</td>
  4821. <td class=3Ds3>-10.3%</td>
  4822. <td class=3Ds2>170,681</td>
  4823. <td class=3Ds3>2.2%</td>
  4824. <td class=3Ds2>177,411</td>
  4825. <td class=3Ds3>2.5%</td>
  4826. <td class=3Ds2>-6,731</td>
  4827. <td class=3Ds3>-3.8%</td>
  4828. </tr>
  4829. <tr style=3D"height:10px"><td class=3Ds1 x:str>Urlaubsgeld</td>
  4830. <td class=3Ds2>4,983</td>
  4831. <td class=3Ds3>0.6%</td>
  4832. <td class=3Ds2>2,938</td>
  4833. <td class=3Ds3>0.4%</td>
  4834. <td class=3Ds2>2,045</td>
  4835. <td class=3Ds3>69.6%</td>
  4836. <td class=3Ds2>27,982</td>
  4837. <td class=3Ds3>0.4%</td>
  4838. <td class=3Ds2>23,812</td>
  4839. <td class=3Ds3>0.3%</td>
  4840. <td class=3Ds2>4,170</td>
  4841. <td class=3Ds3>17.5%</td>
  4842. </tr>
  4843. <tr style=3D"height:10px"><td class=3Ds1 x:str>Sozialaufwand</td>
  4844. <td class=3Ds2>8,409</td>
  4845. <td class=3Ds3>1.0%</td>
  4846. <td class=3Ds2>9,106</td>
  4847. <td class=3Ds3>1.3%</td>
  4848. <td class=3Ds2>-698</td>
  4849. <td class=3Ds3>-7.7%</td>
  4850. <td class=3Ds2>87,196</td>
  4851. <td class=3Ds3>1.1%</td>
  4852. <td class=3Ds2>90,753</td>
  4853. <td class=3Ds3>1.3%</td>
  4854. <td class=3Ds2>-3,556</td>
  4855. <td class=3Ds3>-3.9%</td>
  4856. </tr>
  4857. <tr style=3D"height:10px"><td class=3Ds1 x:str>Ausbildungskosten</td>
  4858. <td class=3Ds2>1,744</td>
  4859. <td class=3Ds3>0.2%</td>
  4860. <td class=3Ds2>2,453</td>
  4861. <td class=3Ds3>0.4%</td>
  4862. <td class=3Ds2>-709</td>
  4863. <td class=3Ds3>-28.9%</td>
  4864. <td class=3Ds2>12,409</td>
  4865. <td class=3Ds3>0.2%</td>
  4866. <td class=3Ds2>11,096</td>
  4867. <td class=3Ds3>0.2%</td>
  4868. <td class=3Ds2>1,313</td>
  4869. <td class=3Ds3>11.8%</td>
  4870. </tr>
  4871. <tr style=3D"height:10px"><td class=3Ds1 x:str>Sonst. Personalkosten</td>
  4872. <td class=3Ds2>0</td>
  4873. <td class=3Ds3>0.0%</td>
  4874. <td class=3Ds2>0</td>
  4875. <td class=3Ds3>0.0%</td>
  4876. <td class=3Ds2>0</td>
  4877. <td class=3Ds1>/0</td>
  4878. <td class=3Ds2>0</td>
  4879. <td class=3Ds3>0.0%</td>
  4880. <td class=3Ds2>0</td>
  4881. <td class=3Ds3>0.0%</td>
  4882. <td class=3Ds2>0</td>
  4883. <td class=3Ds1>/0</td>
  4884. </tr>
  4885. <tr style=3D"height:10px"><td class=3Ds1 x:str>Werbekosten</td>
  4886. <td class=3Ds2>5,008</td>
  4887. <td class=3Ds3>0.6%</td>
  4888. <td class=3Ds2>5,576</td>
  4889. <td class=3Ds3>0.8%</td>
  4890. <td class=3Ds2>-568</td>
  4891. <td class=3Ds3>-10.2%</td>
  4892. <td class=3Ds2>9,420</td>
  4893. <td class=3Ds3>0.1%</td>
  4894. <td class=3Ds2>17,727</td>
  4895. <td class=3Ds3>0.2%</td>
  4896. <td class=3Ds2>-8,307</td>
  4897. <td class=3Ds3>-46.9%</td>
  4898. </tr>
  4899. <tr style=3D"height:10px"><td class=3Ds1 x:str>Direktwerbung</td>
  4900. <td class=3Ds2>1,188</td>
  4901. <td class=3Ds3>0.1%</td>
  4902. <td class=3Ds2>2,483</td>
  4903. <td class=3Ds3>0.4%</td>
  4904. <td class=3Ds2>-1,295</td>
  4905. <td class=3Ds3>-52.2%</td>
  4906. <td class=3Ds2>10,154</td>
  4907. <td class=3Ds3>0.1%</td>
  4908. <td class=3Ds2>9,525</td>
  4909. <td class=3Ds3>0.1%</td>
  4910. <td class=3Ds2>629</td>
  4911. <td class=3Ds3>6.6%</td>
  4912. </tr>
  4913. <tr style=3D"height:10px"><td class=3Ds1 x:str>Werbekosten</td>
  4914. <td class=3Ds2>4,973</td>
  4915. <td class=3Ds3>0.6%</td>
  4916. <td class=3Ds2>2,383</td>
  4917. <td class=3Ds3>0.4%</td>
  4918. <td class=3Ds2>2,589</td>
  4919. <td class=3Ds3>108.7%</td>
  4920. <td class=3Ds2>12,161</td>
  4921. <td class=3Ds3>0.2%</td>
  4922. <td class=3Ds2>9,496</td>
  4923. <td class=3Ds3>0.1%</td>
  4924. <td class=3Ds2>2,666</td>
  4925. <td class=3Ds3>28.1%</td>
  4926. </tr>
  4927. <tr style=3D"height:10px"><td class=3Ds1 x:str>Verkaufsf=F6rderung</td>
  4928. <td class=3Ds2>348</td>
  4929. <td class=3Ds3>0.0%</td>
  4930. <td class=3Ds2>710</td>
  4931. <td class=3Ds3>0.1%</td>
  4932. <td class=3Ds2>-362</td>
  4933. <td class=3Ds3>-51.0%</td>
  4934. <td class=3Ds2>3,211</td>
  4935. <td class=3Ds3>0.0%</td>
  4936. <td class=3Ds2>3,420</td>
  4937. <td class=3Ds3>0.0%</td>
  4938. <td class=3Ds2>-209</td>
  4939. <td class=3Ds3>-6.1%</td>
  4940. </tr>
  4941. <tr style=3D"height:10px"><td class=3Ds1 x:str>HWP - Zusch=FCsse</td>
  4942. <td class=3Ds2>-1,500</td>
  4943. <td class=3Ds3>-0.2%</td>
  4944. <td class=3Ds2>0</td>
  4945. <td class=3Ds3>0.0%</td>
  4946. <td class=3Ds2>-1,500</td>
  4947. <td class=3Ds1>/0</td>
  4948. <td class=3Ds2>-16,106</td>
  4949. <td class=3Ds3>-0.2%</td>
  4950. <td class=3Ds2>-4,713</td>
  4951. <td class=3Ds3>-0.1%</td>
  4952. <td class=3Ds2>-11,393</td>
  4953. <td class=3Ds3>-241.8%</td>
  4954. </tr>
  4955. <tr style=3D"height:10px"><td class=3Ds1 x:str>Fahrzeugkosten</td>
  4956. <td class=3Ds2>5,491</td>
  4957. <td class=3Ds3>0.7%</td>
  4958. <td class=3Ds2>6,093</td>
  4959. <td class=3Ds3>0.9%</td>
  4960. <td class=3Ds2>-601</td>
  4961. <td class=3Ds3>-9.9%</td>
  4962. <td class=3Ds2>46,583</td>
  4963. <td class=3Ds3>0.6%</td>
  4964. <td class=3Ds2>37,480</td>
  4965. <td class=3Ds3>0.5%</td>
  4966. <td class=3Ds2>9,103</td>
  4967. <td class=3Ds3>24.3%</td>
  4968. </tr>
  4969. <tr style=3D"height:10px"><td class=3Ds1 x:str>Vorf=FChrwagen</td>
  4970. <td class=3Ds2>1,654</td>
  4971. <td class=3Ds3>0.2%</td>
  4972. <td class=3Ds2>2,028</td>
  4973. <td class=3Ds3>0.3%</td>
  4974. <td class=3Ds2>-374</td>
  4975. <td class=3Ds3>-18.5%</td>
  4976. <td class=3Ds2>13,801</td>
  4977. <td class=3Ds3>0.2%</td>
  4978. <td class=3Ds2>16,895</td>
  4979. <td class=3Ds3>0.2%</td>
  4980. <td class=3Ds2>-3,094</td>
  4981. <td class=3Ds3>-18.3%</td>
  4982. </tr>
  4983. <tr style=3D"height:10px"><td class=3Ds1 x:str>Gesch=E4ftswagen</td>
  4984. <td class=3Ds2>0</td>
  4985. <td class=3Ds3>0.0%</td>
  4986. <td class=3Ds2>206</td>
  4987. <td class=3Ds3>0.0%</td>
  4988. <td class=3Ds2>-206</td>
  4989. <td class=3Ds3>-100.0%</td>
  4990. <td class=3Ds2>622</td>
  4991. <td class=3Ds3>0.0%</td>
  4992. <td class=3Ds2>1,276</td>
  4993. <td class=3Ds3>0.0%</td>
  4994. <td class=3Ds2>-653</td>
  4995. <td class=3Ds3>-51.2%</td>
  4996. </tr>
  4997. <tr style=3D"height:10px"><td class=3Ds1 x:str>Mietwagen</td>
  4998. <td class=3Ds2>3,837</td>
  4999. <td class=3Ds3>0.5%</td>
  5000. <td class=3Ds2>3,858</td>
  5001. <td class=3Ds3>0.6%</td>
  5002. <td class=3Ds2>-21</td>
  5003. <td class=3Ds3>-0.5%</td>
  5004. <td class=3Ds2>32,160</td>
  5005. <td class=3Ds3>0.4%</td>
  5006. <td class=3Ds2>19,309</td>
  5007. <td class=3Ds3>0.3%</td>
  5008. <td class=3Ds2>12,851</td>
  5009. <td class=3Ds3>66.6%</td>
  5010. </tr>
  5011. <tr style=3D"height:10px"><td class=3Ds1 x:str>Abschreibungen</td>
  5012. <td class=3Ds2>6,350</td>
  5013. <td class=3Ds3>0.8%</td>
  5014. <td class=3Ds2>7,883</td>
  5015. <td class=3Ds3>1.2%</td>
  5016. <td class=3Ds2>-1,533</td>
  5017. <td class=3Ds3>-19.4%</td>
  5018. <td class=3Ds2>58,602</td>
  5019. <td class=3Ds3>0.8%</td>
  5020. <td class=3Ds2>78,891</td>
  5021. <td class=3Ds3>1.1%</td>
  5022. <td class=3Ds2>-20,289</td>
  5023. <td class=3Ds3>-25.7%</td>
  5024. </tr>
  5025. <tr style=3D"height:10px"><td class=3Ds1 x:str>AFA bewegl. AV</td>
  5026. <td class=3Ds2>2,060</td>
  5027. <td class=3Ds3>0.2%</td>
  5028. <td class=3Ds2>2,305</td>
  5029. <td class=3Ds3>0.3%</td>
  5030. <td class=3Ds2>-245</td>
  5031. <td class=3Ds3>-10.6%</td>
  5032. <td class=3Ds2>17,397</td>
  5033. <td class=3Ds3>0.2%</td>
  5034. <td class=3Ds2>25,722</td>
  5035. <td class=3Ds3>0.4%</td>
  5036. <td class=3Ds2>-8,325</td>
  5037. <td class=3Ds3>-32.4%</td>
  5038. </tr>
  5039. <tr style=3D"height:10px"><td class=3Ds1 x:str>AFA VFW</td>
  5040. <td class=3Ds2>4,290</td>
  5041. <td class=3Ds3>0.5%</td>
  5042. <td class=3Ds2>5,578</td>
  5043. <td class=3Ds3>0.8%</td>
  5044. <td class=3Ds2>-1,288</td>
  5045. <td class=3Ds3>-23.1%</td>
  5046. <td class=3Ds2>41,205</td>
  5047. <td class=3Ds3>0.5%</td>
  5048. <td class=3Ds2>53,169</td>
  5049. <td class=3Ds3>0.7%</td>
  5050. <td class=3Ds2>-11,964</td>
  5051. <td class=3Ds3>-22.5%</td>
  5052. </tr>
  5053. <tr style=3D"height:10px"><td class=3Ds1 x:str>Gemeinkosten</td>
  5054. <td class=3Ds2>695</td>
  5055. <td class=3Ds3>0.1%</td>
  5056. <td class=3Ds2>1,439</td>
  5057. <td class=3Ds3>0.2%</td>
  5058. <td class=3Ds2>-744</td>
  5059. <td class=3Ds3>-51.7%</td>
  5060. <td class=3Ds2>9,209</td>
  5061. <td class=3Ds3>0.1%</td>
  5062. <td class=3Ds2>9,054</td>
  5063. <td class=3Ds3>0.1%</td>
  5064. <td class=3Ds2>155</td>
  5065. <td class=3Ds3>1.7%</td>
  5066. </tr>
  5067. <tr style=3D"height:10px"><td class=3Ds1 x:str>Kleinmaterial</td>
  5068. <td class=3Ds2>695</td>
  5069. <td class=3Ds3>0.1%</td>
  5070. <td class=3Ds2>1,439</td>
  5071. <td class=3Ds3>0.2%</td>
  5072. <td class=3Ds2>-744</td>
  5073. <td class=3Ds3>-51.7%</td>
  5074. <td class=3Ds2>9,180</td>
  5075. <td class=3Ds3>0.1%</td>
  5076. <td class=3Ds2>8,819</td>
  5077. <td class=3Ds3>0.1%</td>
  5078. <td class=3Ds2>361</td>
  5079. <td class=3Ds3>4.1%</td>
  5080. </tr>
  5081. <tr style=3D"height:10px"><td class=3Ds1 x:str>46901 - Klein-/ Reinigungma=
  5082. t. NW</td>
  5083. <td class=3Ds2>0</td>
  5084. <td class=3Ds3>0.0%</td>
  5085. <td class=3Ds2>0</td>
  5086. <td class=3Ds3>0.0%</td>
  5087. <td class=3Ds2>0</td>
  5088. <td class=3Ds1>/0</td>
  5089. <td class=3Ds2>97</td>
  5090. <td class=3Ds3>0.0%</td>
  5091. <td class=3Ds2>0</td>
  5092. <td class=3Ds3>0.0%</td>
  5093. <td class=3Ds2>97</td>
  5094. <td class=3Ds1>/0</td>
  5095. </tr>
  5096. <tr style=3D"height:10px"><td class=3Ds1 x:str>46902 - Klein-/ Reinigungsm=
  5097. aterial GW</td>
  5098. <td class=3Ds2>208</td>
  5099. <td class=3Ds3>0.0%</td>
  5100. <td class=3Ds2>0</td>
  5101. <td class=3Ds3>0.0%</td>
  5102. <td class=3Ds2>208</td>
  5103. <td class=3Ds1>/0</td>
  5104. <td class=3Ds2>1,089</td>
  5105. <td class=3Ds3>0.0%</td>
  5106. <td class=3Ds2>0</td>
  5107. <td class=3Ds3>0.0%</td>
  5108. <td class=3Ds2>1,089</td>
  5109. <td class=3Ds1>/0</td>
  5110. </tr>
  5111. <tr style=3D"height:10px"><td class=3Ds1 x:str>46903 - Klein-/ Reinigungsm=
  5112. at. KDD</td>
  5113. <td class=3Ds2>487</td>
  5114. <td class=3Ds3>0.1%</td>
  5115. <td class=3Ds2>1,440</td>
  5116. <td class=3Ds3>0.2%</td>
  5117. <td class=3Ds2>-953</td>
  5118. <td class=3Ds3>-66.2%</td>
  5119. <td class=3Ds2>8,043</td>
  5120. <td class=3Ds3>0.1%</td>
  5121. <td class=3Ds2>8,908</td>
  5122. <td class=3Ds3>0.1%</td>
  5123. <td class=3Ds2>-865</td>
  5124. <td class=3Ds3>-9.7%</td>
  5125. </tr>
  5126. <tr style=3D"height:10px"><td class=3Ds1 x:str>46906 - Klein-/ Reinigungsm=
  5127. at.T&amp;Z</td>
  5128. <td class=3Ds2>0</td>
  5129. <td class=3Ds3>0.0%</td>
  5130. <td class=3Ds2>-1</td>
  5131. <td class=3Ds3>0.0%</td>
  5132. <td class=3Ds2>1</td>
  5133. <td class=3Ds3>100.0%</td>
  5134. <td class=3Ds2>-47</td>
  5135. <td class=3Ds3>0.0%</td>
  5136. <td class=3Ds2>-88</td>
  5137. <td class=3Ds3>0.0%</td>
  5138. <td class=3Ds2>42</td>
  5139. <td class=3Ds3>47.0%</td>
  5140. </tr>
  5141. <tr style=3D"height:10px"><td class=3Ds1 x:str>46907 - Klein- u. Reinigung=
  5142. smaterial M</td>
  5143. <td class=3Ds2>0</td>
  5144. <td class=3Ds3>0.0%</td>
  5145. <td class=3Ds2>0</td>
  5146. <td class=3Ds3>0.0%</td>
  5147. <td class=3Ds2>0</td>
  5148. <td class=3Ds1>/0</td>
  5149. <td class=3Ds2>-1</td>
  5150. <td class=3Ds3>0.0%</td>
  5151. <td class=3Ds2>0</td>
  5152. <td class=3Ds3>0.0%</td>
  5153. <td class=3Ds2>-1</td>
  5154. <td class=3Ds1>/0</td>
  5155. </tr>
  5156. <tr style=3D"height:10px"><td class=3Ds1 x:str>Sonst. Gemeinkosten</td>
  5157. <td class=3Ds2>0</td>
  5158. <td class=3Ds3>0.0%</td>
  5159. <td class=3Ds2>0</td>
  5160. <td class=3Ds3>0.0%</td>
  5161. <td class=3Ds2>0</td>
  5162. <td class=3Ds1>/0</td>
  5163. <td class=3Ds2>29</td>
  5164. <td class=3Ds3>0.0%</td>
  5165. <td class=3Ds2>235</td>
  5166. <td class=3Ds3>0.0%</td>
  5167. <td class=3Ds2>-206</td>
  5168. <td class=3Ds3>-87.6%</td>
  5169. </tr>
  5170. <tr style=3D"height:10px"><td class=3Ds1 x:str>48901 - Sonst. Kosten NW</t=
  5171. d>
  5172. <td class=3Ds2>0</td>
  5173. <td class=3Ds3>0.0%</td>
  5174. <td class=3Ds2>0</td>
  5175. <td class=3Ds3>0.0%</td>
  5176. <td class=3Ds2>0</td>
  5177. <td class=3Ds1>/0</td>
  5178. <td class=3Ds2>13</td>
  5179. <td class=3Ds3>0.0%</td>
  5180. <td class=3Ds2>0</td>
  5181. <td class=3Ds3>0.0%</td>
  5182. <td class=3Ds2>13</td>
  5183. <td class=3Ds1>/0</td>
  5184. </tr>
  5185. <tr style=3D"height:10px"><td class=3Ds1 x:str>48903 - Sonst. Kosten KDD</=
  5186. td>
  5187. <td class=3Ds2>0</td>
  5188. <td class=3Ds3>0.0%</td>
  5189. <td class=3Ds2>0</td>
  5190. <td class=3Ds3>0.0%</td>
  5191. <td class=3Ds2>0</td>
  5192. <td class=3Ds1>/0</td>
  5193. <td class=3Ds2>4</td>
  5194. <td class=3Ds3>0.0%</td>
  5195. <td class=3Ds2>217</td>
  5196. <td class=3Ds3>0.0%</td>
  5197. <td class=3Ds2>-213</td>
  5198. <td class=3Ds3>-98.2%</td>
  5199. </tr>
  5200. <tr style=3D"height:10px"><td class=3Ds1 x:str>48906 - Sonst. Kosten T &am=
  5201. p; Z</td>
  5202. <td class=3Ds2>0</td>
  5203. <td class=3Ds3>0.0%</td>
  5204. <td class=3Ds2>0</td>
  5205. <td class=3Ds3>0.0%</td>
  5206. <td class=3Ds2>0</td>
  5207. <td class=3Ds1>/0</td>
  5208. <td class=3Ds2>13</td>
  5209. <td class=3Ds3>0.0%</td>
  5210. <td class=3Ds2>18</td>
  5211. <td class=3Ds3>0.0%</td>
  5212. <td class=3Ds2>-5</td>
  5213. <td class=3Ds3>-28.0%</td>
  5214. </tr>
  5215. <tr style=3D"height:10px"><td class=3Ds1 x:str>AFA bewegl. AV</td>
  5216. <td class=3Ds2>2,060</td>
  5217. <td class=3Ds3>0.2%</td>
  5218. <td class=3Ds2>2,305</td>
  5219. <td class=3Ds3>0.3%</td>
  5220. <td class=3Ds2>-245</td>
  5221. <td class=3Ds3>-10.6%</td>
  5222. <td class=3Ds2>17,397</td>
  5223. <td class=3Ds3>0.2%</td>
  5224. <td class=3Ds2>25,722</td>
  5225. <td class=3Ds3>0.4%</td>
  5226. <td class=3Ds2>-8,325</td>
  5227. <td class=3Ds3>-32.4%</td>
  5228. </tr>
  5229. <tr style=3D"height:10px"><td class=3Ds1 x:str>AFA VFW</td>
  5230. <td class=3Ds2>4,290</td>
  5231. <td class=3Ds3>0.5%</td>
  5232. <td class=3Ds2>5,578</td>
  5233. <td class=3Ds3>0.8%</td>
  5234. <td class=3Ds2>-1,288</td>
  5235. <td class=3Ds3>-23.1%</td>
  5236. <td class=3Ds2>41,205</td>
  5237. <td class=3Ds3>0.5%</td>
  5238. <td class=3Ds2>53,169</td>
  5239. <td class=3Ds3>0.7%</td>
  5240. <td class=3Ds2>-11,964</td>
  5241. <td class=3Ds3>-22.5%</td>
  5242. </tr>
  5243. <tr style=3D"height:10px"><td class=3Ds1 x:str>45121 - Kalk. AFA VFW -NW O=
  5244. pel</td>
  5245. <td class=3Ds2>4,290</td>
  5246. <td class=3Ds3>0.5%</td>
  5247. <td class=3Ds2>5,578</td>
  5248. <td class=3Ds3>0.8%</td>
  5249. <td class=3Ds2>-1,288</td>
  5250. <td class=3Ds3>-23.1%</td>
  5251. <td class=3Ds2>41,205</td>
  5252. <td class=3Ds3>0.5%</td>
  5253. <td class=3Ds2>51,032</td>
  5254. <td class=3Ds3>0.7%</td>
  5255. <td class=3Ds2>-9,827</td>
  5256. <td class=3Ds3>-19.3%</td>
  5257. </tr>
  5258. <tr style=3D"height:10px"><td class=3Ds1 x:str>45123 - Kalk. AFA VFW Suzuk=
  5259. i</td>
  5260. <td class=3Ds2>0</td>
  5261. <td class=3Ds3>0.0%</td>
  5262. <td class=3Ds2>0</td>
  5263. <td class=3Ds3>0.0%</td>
  5264. <td class=3Ds2>0</td>
  5265. <td class=3Ds1>/0</td>
  5266. <td class=3Ds2>0</td>
  5267. <td class=3Ds3>0.0%</td>
  5268. <td class=3Ds2>2,138</td>
  5269. <td class=3Ds3>0.0%</td>
  5270. <td class=3Ds2>-2,138</td>
  5271. <td class=3Ds3>-100.0%</td>
  5272. </tr>
  5273. <tr style=3D"height:10px"><td class=3Ds1 x:str>Gemeinkosten</td>
  5274. <td class=3Ds2>695</td>
  5275. <td class=3Ds3>0.1%</td>
  5276. <td class=3Ds2>1,439</td>
  5277. <td class=3Ds3>0.2%</td>
  5278. <td class=3Ds2>-744</td>
  5279. <td class=3Ds3>-51.7%</td>
  5280. <td class=3Ds2>9,209</td>
  5281. <td class=3Ds3>0.1%</td>
  5282. <td class=3Ds2>9,054</td>
  5283. <td class=3Ds3>0.1%</td>
  5284. <td class=3Ds2>155</td>
  5285. <td class=3Ds3>1.7%</td>
  5286. </tr>
  5287. <tr style=3D"height:10px"><td class=3Ds1 x:str>Kleinmaterial</td>
  5288. <td class=3Ds2>695</td>
  5289. <td class=3Ds3>0.1%</td>
  5290. <td class=3Ds2>1,439</td>
  5291. <td class=3Ds3>0.2%</td>
  5292. <td class=3Ds2>-744</td>
  5293. <td class=3Ds3>-51.7%</td>
  5294. <td class=3Ds2>9,180</td>
  5295. <td class=3Ds3>0.1%</td>
  5296. <td class=3Ds2>8,819</td>
  5297. <td class=3Ds3>0.1%</td>
  5298. <td class=3Ds2>361</td>
  5299. <td class=3Ds3>4.1%</td>
  5300. </tr>
  5301. <tr style=3D"height:10px"><td class=3Ds1 x:str>46901 - Klein-/ Reinigungma=
  5302. t. NW</td>
  5303. <td class=3Ds2>0</td>
  5304. <td class=3Ds3>0.0%</td>
  5305. <td class=3Ds2>0</td>
  5306. <td class=3Ds3>0.0%</td>
  5307. <td class=3Ds2>0</td>
  5308. <td class=3Ds1>/0</td>
  5309. <td class=3Ds2>97</td>
  5310. <td class=3Ds3>0.0%</td>
  5311. <td class=3Ds2>0</td>
  5312. <td class=3Ds3>0.0%</td>
  5313. <td class=3Ds2>97</td>
  5314. <td class=3Ds1>/0</td>
  5315. </tr>
  5316. <tr style=3D"height:10px"><td class=3Ds1 x:str>46902 - Klein-/ Reinigungsm=
  5317. aterial GW</td>
  5318. <td class=3Ds2>208</td>
  5319. <td class=3Ds3>0.0%</td>
  5320. <td class=3Ds2>0</td>
  5321. <td class=3Ds3>0.0%</td>
  5322. <td class=3Ds2>208</td>
  5323. <td class=3Ds1>/0</td>
  5324. <td class=3Ds2>1,089</td>
  5325. <td class=3Ds3>0.0%</td>
  5326. <td class=3Ds2>0</td>
  5327. <td class=3Ds3>0.0%</td>
  5328. <td class=3Ds2>1,089</td>
  5329. <td class=3Ds1>/0</td>
  5330. </tr>
  5331. <tr style=3D"height:10px"><td class=3Ds1 x:str>46903 - Klein-/ Reinigungsm=
  5332. at. KDD</td>
  5333. <td class=3Ds2>487</td>
  5334. <td class=3Ds3>0.1%</td>
  5335. <td class=3Ds2>1,440</td>
  5336. <td class=3Ds3>0.2%</td>
  5337. <td class=3Ds2>-953</td>
  5338. <td class=3Ds3>-66.2%</td>
  5339. <td class=3Ds2>8,043</td>
  5340. <td class=3Ds3>0.1%</td>
  5341. <td class=3Ds2>8,908</td>
  5342. <td class=3Ds3>0.1%</td>
  5343. <td class=3Ds2>-865</td>
  5344. <td class=3Ds3>-9.7%</td>
  5345. </tr>
  5346. <tr style=3D"height:10px"><td class=3Ds1 x:str>46906 - Klein-/ Reinigungsm=
  5347. at.T&amp;Z</td>
  5348. <td class=3Ds2>0</td>
  5349. <td class=3Ds3>0.0%</td>
  5350. <td class=3Ds2>-1</td>
  5351. <td class=3Ds3>0.0%</td>
  5352. <td class=3Ds2>1</td>
  5353. <td class=3Ds3>100.0%</td>
  5354. <td class=3Ds2>-47</td>
  5355. <td class=3Ds3>0.0%</td>
  5356. <td class=3Ds2>-88</td>
  5357. <td class=3Ds3>0.0%</td>
  5358. <td class=3Ds2>42</td>
  5359. <td class=3Ds3>47.0%</td>
  5360. </tr>
  5361. <tr style=3D"height:10px"><td class=3Ds1 x:str>46907 - Klein- u. Reinigung=
  5362. smaterial M</td>
  5363. <td class=3Ds2>0</td>
  5364. <td class=3Ds3>0.0%</td>
  5365. <td class=3Ds2>0</td>
  5366. <td class=3Ds3>0.0%</td>
  5367. <td class=3Ds2>0</td>
  5368. <td class=3Ds1>/0</td>
  5369. <td class=3Ds2>-1</td>
  5370. <td class=3Ds3>0.0%</td>
  5371. <td class=3Ds2>0</td>
  5372. <td class=3Ds3>0.0%</td>
  5373. <td class=3Ds2>-1</td>
  5374. <td class=3Ds1>/0</td>
  5375. </tr>
  5376. <tr style=3D"height:10px"><td class=3Ds1 x:str>Sonst. Gemeinkosten</td>
  5377. <td class=3Ds2>0</td>
  5378. <td class=3Ds3>0.0%</td>
  5379. <td class=3Ds2>0</td>
  5380. <td class=3Ds3>0.0%</td>
  5381. <td class=3Ds2>0</td>
  5382. <td class=3Ds1>/0</td>
  5383. <td class=3Ds2>29</td>
  5384. <td class=3Ds3>0.0%</td>
  5385. <td class=3Ds2>235</td>
  5386. <td class=3Ds3>0.0%</td>
  5387. <td class=3Ds2>-206</td>
  5388. <td class=3Ds3>-87.6%</td>
  5389. </tr>
  5390. <tr style=3D"height:10px"><td class=3Ds1 x:str>48901 - Sonst. Kosten NW</t=
  5391. d>
  5392. <td class=3Ds2>0</td>
  5393. <td class=3Ds3>0.0%</td>
  5394. <td class=3Ds2>0</td>
  5395. <td class=3Ds3>0.0%</td>
  5396. <td class=3Ds2>0</td>
  5397. <td class=3Ds1>/0</td>
  5398. <td class=3Ds2>13</td>
  5399. <td class=3Ds3>0.0%</td>
  5400. <td class=3Ds2>0</td>
  5401. <td class=3Ds3>0.0%</td>
  5402. <td class=3Ds2>13</td>
  5403. <td class=3Ds1>/0</td>
  5404. </tr>
  5405. <tr style=3D"height:10px"><td class=3Ds1 x:str>48903 - Sonst. Kosten KDD</=
  5406. td>
  5407. <td class=3Ds2>0</td>
  5408. <td class=3Ds3>0.0%</td>
  5409. <td class=3Ds2>0</td>
  5410. <td class=3Ds3>0.0%</td>
  5411. <td class=3Ds2>0</td>
  5412. <td class=3Ds1>/0</td>
  5413. <td class=3Ds2>4</td>
  5414. <td class=3Ds3>0.0%</td>
  5415. <td class=3Ds2>217</td>
  5416. <td class=3Ds3>0.0%</td>
  5417. <td class=3Ds2>-213</td>
  5418. <td class=3Ds3>-98.2%</td>
  5419. </tr>
  5420. <tr style=3D"height:10px"><td class=3Ds1 x:str>48906 - Sonst. Kosten T &am=
  5421. p; Z</td>
  5422. <td class=3Ds2>0</td>
  5423. <td class=3Ds3>0.0%</td>
  5424. <td class=3Ds2>0</td>
  5425. <td class=3Ds3>0.0%</td>
  5426. <td class=3Ds2>0</td>
  5427. <td class=3Ds1>/0</td>
  5428. <td class=3Ds2>13</td>
  5429. <td class=3Ds3>0.0%</td>
  5430. <td class=3Ds2>18</td>
  5431. <td class=3Ds3>0.0%</td>
  5432. <td class=3Ds2>-5</td>
  5433. <td class=3Ds3>-28.0%</td>
  5434. </tr>
  5435. <tr style=3D"height:10px"><td class=3Ds1 x:str>Deckungsbeitrag</td>
  5436. <td class=3Ds2>74,482</td>
  5437. <td class=3Ds3>8.9%</td>
  5438. <td class=3Ds2>58,538</td>
  5439. <td class=3Ds3>8.6%</td>
  5440. <td class=3Ds2>15,944</td>
  5441. <td class=3Ds3>27.2%</td>
  5442. <td class=3Ds2>585,532</td>
  5443. <td class=3Ds3>7.6%</td>
  5444. <td class=3Ds2>533,856</td>
  5445. <td class=3Ds3>7.5%</td>
  5446. <td class=3Ds2>51,676</td>
  5447. <td class=3Ds3>9.7%</td>
  5448. </tr>
  5449. <tr style=3D"height:10px"><td class=3Ds1 x:str>Indirekte Kosten</td>
  5450. <td class=3Ds2>39,896</td>
  5451. <td class=3Ds3>4.8%</td>
  5452. <td class=3Ds2>34,587</td>
  5453. <td class=3Ds3>5.1%</td>
  5454. <td class=3Ds2>5,309</td>
  5455. <td class=3Ds3>15.3%</td>
  5456. <td class=3Ds2>369,803</td>
  5457. <td class=3Ds3>4.8%</td>
  5458. <td class=3Ds2>337,513</td>
  5459. <td class=3Ds3>4.7%</td>
  5460. <td class=3Ds2>32,290</td>
  5461. <td class=3Ds3>9.6%</td>
  5462. </tr>
  5463. <tr style=3D"height:10px"><td class=3Ds1 x:str>Personalkosten</td>
  5464. <td class=3Ds2>14,471</td>
  5465. <td class=3Ds3>1.7%</td>
  5466. <td class=3Ds2>11,054</td>
  5467. <td class=3Ds3>1.6%</td>
  5468. <td class=3Ds2>3,418</td>
  5469. <td class=3Ds3>30.9%</td>
  5470. <td class=3Ds2>135,453</td>
  5471. <td class=3Ds3>1.8%</td>
  5472. <td class=3Ds2>115,864</td>
  5473. <td class=3Ds3>1.6%</td>
  5474. <td class=3Ds2>19,589</td>
  5475. <td class=3Ds3>16.9%</td>
  5476. </tr>
  5477. <tr style=3D"height:10px"><td class=3Ds1 x:str>Lohn</td>
  5478. <td class=3Ds2>1,984</td>
  5479. <td class=3Ds3>0.2%</td>
  5480. <td class=3Ds2>2,300</td>
  5481. <td class=3Ds3>0.3%</td>
  5482. <td class=3Ds2>-316</td>
  5483. <td class=3Ds3>-13.7%</td>
  5484. <td class=3Ds2>18,264</td>
  5485. <td class=3Ds3>0.2%</td>
  5486. <td class=3Ds2>22,171</td>
  5487. <td class=3Ds3>0.3%</td>
  5488. <td class=3Ds2>-3,907</td>
  5489. <td class=3Ds3>-17.6%</td>
  5490. </tr>
  5491. <tr style=3D"height:10px"><td class=3Ds1 x:str>Gehalt</td>
  5492. <td class=3Ds2>8,805</td>
  5493. <td class=3Ds3>1.1%</td>
  5494. <td class=3Ds2>5,700</td>
  5495. <td class=3Ds3>0.8%</td>
  5496. <td class=3Ds2>3,106</td>
  5497. <td class=3Ds3>54.5%</td>
  5498. <td class=3Ds2>83,087</td>
  5499. <td class=3Ds3>1.1%</td>
  5500. <td class=3Ds2>62,547</td>
  5501. <td class=3Ds3>0.9%</td>
  5502. <td class=3Ds2>20,540</td>
  5503. <td class=3Ds3>32.8%</td>
  5504. </tr>
  5505. <tr style=3D"height:10px"><td class=3Ds1 x:str>Sozialaufwand</td>
  5506. <td class=3Ds2>2,646</td>
  5507. <td class=3Ds3>0.3%</td>
  5508. <td class=3Ds2>2,404</td>
  5509. <td class=3Ds3>0.4%</td>
  5510. <td class=3Ds2>242</td>
  5511. <td class=3Ds3>10.1%</td>
  5512. <td class=3Ds2>23,399</td>
  5513. <td class=3Ds3>0.3%</td>
  5514. <td class=3Ds2>25,661</td>
  5515. <td class=3Ds3>0.4%</td>
  5516. <td class=3Ds2>-2,262</td>
  5517. <td class=3Ds3>-8.8%</td>
  5518. </tr>
  5519. <tr style=3D"height:10px"><td class=3Ds1 x:str>Ausbild.Kosten</td>
  5520. <td class=3Ds2>0</td>
  5521. <td class=3Ds3>0.0%</td>
  5522. <td class=3Ds2>182</td>
  5523. <td class=3Ds3>0.0%</td>
  5524. <td class=3Ds2>-182</td>
  5525. <td class=3Ds3>-100.0%</td>
  5526. <td class=3Ds2>475</td>
  5527. <td class=3Ds3>0.0%</td>
  5528. <td class=3Ds2>1,254</td>
  5529. <td class=3Ds3>0.0%</td>
  5530. <td class=3Ds2>-779</td>
  5531. <td class=3Ds3>-62.1%</td>
  5532. </tr>
  5533. <tr style=3D"height:10px"><td class=3Ds1 x:str>Urlaubsgeld</td>
  5534. <td class=3Ds2>468</td>
  5535. <td class=3Ds3>0.1%</td>
  5536. <td class=3Ds2>47</td>
  5537. <td class=3Ds3>0.0%</td>
  5538. <td class=3Ds2>421</td>
  5539. <td class=3Ds3>901.7%</td>
  5540. <td class=3Ds2>4,734</td>
  5541. <td class=3Ds3>0.1%</td>
  5542. <td class=3Ds2>379</td>
  5543. <td class=3Ds3>0.0%</td>
  5544. <td class=3Ds2>4,355</td>
  5545. <td class=3Ds3>1149.9%</td>
  5546. </tr>
  5547. <tr style=3D"height:10px"><td class=3Ds1 x:str>Sonst. Personalkosten</td>
  5548. <td class=3Ds2>568</td>
  5549. <td class=3Ds3>0.1%</td>
  5550. <td class=3Ds2>422</td>
  5551. <td class=3Ds3>0.1%</td>
  5552. <td class=3Ds2>146</td>
  5553. <td class=3Ds3>34.6%</td>
  5554. <td class=3Ds2>5,493</td>
  5555. <td class=3Ds3>0.1%</td>
  5556. <td class=3Ds2>3,852</td>
  5557. <td class=3Ds3>0.1%</td>
  5558. <td class=3Ds2>1,642</td>
  5559. <td class=3Ds3>42.6%</td>
  5560. </tr>
  5561. <tr style=3D"height:10px"><td class=3Ds1 x:str>Werbekosten</td>
  5562. <td class=3Ds2>400</td>
  5563. <td class=3Ds3>0.0%</td>
  5564. <td class=3Ds2>974</td>
  5565. <td class=3Ds3>0.1%</td>
  5566. <td class=3Ds2>-574</td>
  5567. <td class=3Ds3>-58.9%</td>
  5568. <td class=3Ds2>6,925</td>
  5569. <td class=3Ds3>0.1%</td>
  5570. <td class=3Ds2>7,451</td>
  5571. <td class=3Ds3>0.1%</td>
  5572. <td class=3Ds2>-526</td>
  5573. <td class=3Ds3>-7.1%</td>
  5574. </tr>
  5575. <tr style=3D"height:10px"><td class=3Ds1 x:str>Werbegeschenke</td>
  5576. <td class=3Ds2>300</td>
  5577. <td class=3Ds3>0.0%</td>
  5578. <td class=3Ds2>568</td>
  5579. <td class=3Ds3>0.1%</td>
  5580. <td class=3Ds2>-268</td>
  5581. <td class=3Ds3>-47.2%</td>
  5582. <td class=3Ds2>1,904</td>
  5583. <td class=3Ds3>0.0%</td>
  5584. <td class=3Ds2>3,151</td>
  5585. <td class=3Ds3>0.0%</td>
  5586. <td class=3Ds2>-1,247</td>
  5587. <td class=3Ds3>-39.6%</td>
  5588. </tr>
  5589. <tr style=3D"height:10px"><td class=3Ds1 x:str>Werbekosten</td>
  5590. <td class=3Ds2>0</td>
  5591. <td class=3Ds3>0.0%</td>
  5592. <td class=3Ds2>100</td>
  5593. <td class=3Ds3>0.0%</td>
  5594. <td class=3Ds2>-100</td>
  5595. <td class=3Ds3>-100.0%</td>
  5596. <td class=3Ds2>1,925</td>
  5597. <td class=3Ds3>0.0%</td>
  5598. <td class=3Ds2>2,040</td>
  5599. <td class=3Ds3>0.0%</td>
  5600. <td class=3Ds2>-115</td>
  5601. <td class=3Ds3>-5.6%</td>
  5602. </tr>
  5603. <tr style=3D"height:10px"><td class=3Ds1 x:str>Verkaufsf=F6rderung</td>
  5604. <td class=3Ds2>0</td>
  5605. <td class=3Ds3>0.0%</td>
  5606. <td class=3Ds2>0</td>
  5607. <td class=3Ds3>0.0%</td>
  5608. <td class=3Ds2>0</td>
  5609. <td class=3Ds1>/0</td>
  5610. <td class=3Ds2>1,477</td>
  5611. <td class=3Ds3>0.0%</td>
  5612. <td class=3Ds2>100</td>
  5613. <td class=3Ds3>0.0%</td>
  5614. <td class=3Ds2>1,377</td>
  5615. <td class=3Ds3>1376.8%</td>
  5616. </tr>
  5617. <tr style=3D"height:10px"><td class=3Ds1 x:str>PR - / Image - Aktivit=E4te=
  5618. n</td>
  5619. <td class=3Ds2>100</td>
  5620. <td class=3Ds3>0.0%</td>
  5621. <td class=3Ds2>306</td>
  5622. <td class=3Ds3>0.0%</td>
  5623. <td class=3Ds2>-206</td>
  5624. <td class=3Ds3>-67.3%</td>
  5625. <td class=3Ds2>1,619</td>
  5626. <td class=3Ds3>0.0%</td>
  5627. <td class=3Ds2>2,160</td>
  5628. <td class=3Ds3>0.0%</td>
  5629. <td class=3Ds2>-541</td>
  5630. <td class=3Ds3>-25.0%</td>
  5631. </tr>
  5632. <tr style=3D"height:10px"><td class=3Ds1 x:str>Fahrzeugkosten</td>
  5633. <td class=3Ds2>410</td>
  5634. <td class=3Ds3>0.0%</td>
  5635. <td class=3Ds2>299</td>
  5636. <td class=3Ds3>0.0%</td>
  5637. <td class=3Ds2>111</td>
  5638. <td class=3Ds3>36.9%</td>
  5639. <td class=3Ds2>4,663</td>
  5640. <td class=3Ds3>0.1%</td>
  5641. <td class=3Ds2>4,410</td>
  5642. <td class=3Ds3>0.1%</td>
  5643. <td class=3Ds2>252</td>
  5644. <td class=3Ds3>5.7%</td>
  5645. </tr>
  5646. <tr style=3D"height:10px"><td class=3Ds1 x:str>Gesch=E4ftswagen</td>
  5647. <td class=3Ds2>410</td>
  5648. <td class=3Ds3>0.0%</td>
  5649. <td class=3Ds2>299</td>
  5650. <td class=3Ds3>0.0%</td>
  5651. <td class=3Ds2>111</td>
  5652. <td class=3Ds3>36.9%</td>
  5653. <td class=3Ds2>4,533</td>
  5654. <td class=3Ds3>0.1%</td>
  5655. <td class=3Ds2>4,317</td>
  5656. <td class=3Ds3>0.1%</td>
  5657. <td class=3Ds2>215</td>
  5658. <td class=3Ds3>5.0%</td>
  5659. </tr>
  5660. <tr style=3D"height:10px"><td class=3Ds1 x:str>extern</td>
  5661. <td class=3Ds2>410</td>
  5662. <td class=3Ds3>0.0%</td>
  5663. <td class=3Ds2>299</td>
  5664. <td class=3Ds3>0.0%</td>
  5665. <td class=3Ds2>111</td>
  5666. <td class=3Ds3>36.9%</td>
  5667. <td class=3Ds2>4,533</td>
  5668. <td class=3Ds3>0.1%</td>
  5669. <td class=3Ds2>4,317</td>
  5670. <td class=3Ds3>0.1%</td>
  5671. <td class=3Ds2>215</td>
  5672. <td class=3Ds3>5.0%</td>
  5673. </tr>
  5674. <tr style=3D"height:10px"><td class=3Ds1 x:str>45600 - Aufw. Gesch=E4ftsw.=
  5675. Gesamtgesch.</td>
  5676. <td class=3Ds2>210</td>
  5677. <td class=3Ds3>0.0%</td>
  5678. <td class=3Ds2>24</td>
  5679. <td class=3Ds3>0.0%</td>
  5680. <td class=3Ds2>186</td>
  5681. <td class=3Ds3>760.3%</td>
  5682. <td class=3Ds2>1,441</td>
  5683. <td class=3Ds3>0.0%</td>
  5684. <td class=3Ds2>812</td>
  5685. <td class=3Ds3>0.0%</td>
  5686. <td class=3Ds2>629</td>
  5687. <td class=3Ds3>77.4%</td>
  5688. </tr>
  5689. <tr style=3D"height:10px"><td class=3Ds1 x:str>45650 - Aufw Assistance Fah=
  5690. rzeug</td>
  5691. <td class=3Ds2>200</td>
  5692. <td class=3Ds3>0.0%</td>
  5693. <td class=3Ds2>275</td>
  5694. <td class=3Ds3>0.0%</td>
  5695. <td class=3Ds2>-75</td>
  5696. <td class=3Ds3>-27.3%</td>
  5697. <td class=3Ds2>3,092</td>
  5698. <td class=3Ds3>0.0%</td>
  5699. <td class=3Ds2>3,505</td>
  5700. <td class=3Ds3>0.0%</td>
  5701. <td class=3Ds2>-413</td>
  5702. <td class=3Ds3>-11.8%</td>
  5703. </tr>
  5704. <tr style=3D"height:10px"><td class=3Ds1 x:str>Vorf=FChrwagen</td>
  5705. <td class=3Ds2>0</td>
  5706. <td class=3Ds3>0.0%</td>
  5707. <td class=3Ds2>0</td>
  5708. <td class=3Ds3>0.0%</td>
  5709. <td class=3Ds2>0</td>
  5710. <td class=3Ds1>/0</td>
  5711. <td class=3Ds2>130</td>
  5712. <td class=3Ds3>0.0%</td>
  5713. <td class=3Ds2>93</td>
  5714. <td class=3Ds3>0.0%</td>
  5715. <td class=3Ds2>37</td>
  5716. <td class=3Ds3>39.8%</td>
  5717. </tr>
  5718. <tr style=3D"height:10px"><td class=3Ds1 x:str>extern</td>
  5719. <td class=3Ds2>0</td>
  5720. <td class=3Ds3>0.0%</td>
  5721. <td class=3Ds2>0</td>
  5722. <td class=3Ds3>0.0%</td>
  5723. <td class=3Ds2>0</td>
  5724. <td class=3Ds1>/0</td>
  5725. <td class=3Ds2>130</td>
  5726. <td class=3Ds3>0.0%</td>
  5727. <td class=3Ds2>93</td>
  5728. <td class=3Ds3>0.0%</td>
  5729. <td class=3Ds2>37</td>
  5730. <td class=3Ds3>39.8%</td>
  5731. </tr>
  5732. <tr style=3D"height:10px"><td class=3Ds1 x:str>45500 - Aufw.VFW Gesamtgesc=
  5733. h=E4ft</td>
  5734. <td class=3Ds2>0</td>
  5735. <td class=3Ds3>0.0%</td>
  5736. <td class=3Ds2>0</td>
  5737. <td class=3Ds3>0.0%</td>
  5738. <td class=3Ds2>0</td>
  5739. <td class=3Ds1>/0</td>
  5740. <td class=3Ds2>130</td>
  5741. <td class=3Ds3>0.0%</td>
  5742. <td class=3Ds2>93</td>
  5743. <td class=3Ds3>0.0%</td>
  5744. <td class=3Ds2>37</td>
  5745. <td class=3Ds3>39.8%</td>
  5746. </tr>
  5747. <tr style=3D"height:10px"><td class=3Ds1 x:str>45500</td>
  5748. <td class=3Ds2>0</td>
  5749. <td class=3Ds3>0.0%</td>
  5750. <td class=3Ds2>0</td>
  5751. <td class=3Ds3>0.0%</td>
  5752. <td class=3Ds2>0</td>
  5753. <td class=3Ds1>/0</td>
  5754. <td class=3Ds2>130</td>
  5755. <td class=3Ds3>0.0%</td>
  5756. <td class=3Ds2>93</td>
  5757. <td class=3Ds3>0.0%</td>
  5758. <td class=3Ds2>37</td>
  5759. <td class=3Ds3>39.8%</td>
  5760. </tr>
  5761. <tr style=3D"height:10px"><td class=3Ds1 x:str>Abschreibungen</td>
  5762. <td class=3Ds2>3,630</td>
  5763. <td class=3Ds3>0.4%</td>
  5764. <td class=3Ds2>3,632</td>
  5765. <td class=3Ds3>0.5%</td>
  5766. <td class=3Ds2>-3</td>
  5767. <td class=3Ds3>-0.1%</td>
  5768. <td class=3Ds2>38,485</td>
  5769. <td class=3Ds3>0.5%</td>
  5770. <td class=3Ds2>36,545</td>
  5771. <td class=3Ds3>0.5%</td>
  5772. <td class=3Ds2>1,940</td>
  5773. <td class=3Ds3>5.3%</td>
  5774. </tr>
  5775. <tr style=3D"height:10px"><td class=3Ds1 x:str>AFA bewegl. AV</td>
  5776. <td class=3Ds2>2,696</td>
  5777. <td class=3Ds3>0.3%</td>
  5778. <td class=3Ds2>2,770</td>
  5779. <td class=3Ds3>0.4%</td>
  5780. <td class=3Ds2>-74</td>
  5781. <td class=3Ds3>-2.7%</td>
  5782. <td class=3Ds2>29,224</td>
  5783. <td class=3Ds3>0.4%</td>
  5784. <td class=3Ds2>27,920</td>
  5785. <td class=3Ds3>0.4%</td>
  5786. <td class=3Ds2>1,303</td>
  5787. <td class=3Ds3>4.7%</td>
  5788. </tr>
  5789. <tr style=3D"height:10px"><td class=3Ds1 x:str>AFA DV-Anlagen</td>
  5790. <td class=3Ds2>518</td>
  5791. <td class=3Ds3>0.1%</td>
  5792. <td class=3Ds2>443</td>
  5793. <td class=3Ds3>0.1%</td>
  5794. <td class=3Ds2>76</td>
  5795. <td class=3Ds3>17.1%</td>
  5796. <td class=3Ds2>5,107</td>
  5797. <td class=3Ds3>0.1%</td>
  5798. <td class=3Ds2>4,425</td>
  5799. <td class=3Ds3>0.1%</td>
  5800. <td class=3Ds2>682</td>
  5801. <td class=3Ds3>15.4%</td>
  5802. </tr>
  5803. <tr style=3D"height:10px"><td class=3Ds1 x:str>AFA Firmenwert</td>
  5804. <td class=3Ds2>415</td>
  5805. <td class=3Ds3>0.0%</td>
  5806. <td class=3Ds2>420</td>
  5807. <td class=3Ds3>0.1%</td>
  5808. <td class=3Ds2>-5</td>
  5809. <td class=3Ds3>-1.2%</td>
  5810. <td class=3Ds2>4,155</td>
  5811. <td class=3Ds3>0.1%</td>
  5812. <td class=3Ds2>4,200</td>
  5813. <td class=3Ds3>0.1%</td>
  5814. <td class=3Ds2>-45</td>
  5815. <td class=3Ds3>-1.1%</td>
  5816. </tr>
  5817. <tr style=3D"height:10px"><td class=3Ds1 x:str>Gemeinkosten</td>
  5818. <td class=3Ds2>18,485</td>
  5819. <td class=3Ds3>2.2%</td>
  5820. <td class=3Ds2>15,878</td>
  5821. <td class=3Ds3>2.3%</td>
  5822. <td class=3Ds2>2,607</td>
  5823. <td class=3Ds3>16.4%</td>
  5824. <td class=3Ds2>157,278</td>
  5825. <td class=3Ds3>2.0%</td>
  5826. <td class=3Ds2>145,743</td>
  5827. <td class=3Ds3>2.0%</td>
  5828. <td class=3Ds2>11,535</td>
  5829. <td class=3Ds3>7.9%</td>
  5830. </tr>
  5831. <tr style=3D"height:10px"><td class=3Ds1 x:str>Organisa.Aufwand</td>
  5832. <td class=3Ds2>4,164</td>
  5833. <td class=3Ds3>0.5%</td>
  5834. <td class=3Ds2>4,162</td>
  5835. <td class=3Ds3>0.6%</td>
  5836. <td class=3Ds2>2</td>
  5837. <td class=3Ds3>0.0%</td>
  5838. <td class=3Ds2>42,756</td>
  5839. <td class=3Ds3>0.6%</td>
  5840. <td class=3Ds2>42,413</td>
  5841. <td class=3Ds3>0.6%</td>
  5842. <td class=3Ds2>342</td>
  5843. <td class=3Ds3>0.8%</td>
  5844. </tr>
  5845. <tr style=3D"height:10px"><td class=3Ds1 x:str>Dienstleistungen</td>
  5846. <td class=3Ds2>9,508</td>
  5847. <td class=3Ds3>1.1%</td>
  5848. <td class=3Ds2>6,916</td>
  5849. <td class=3Ds3>1.0%</td>
  5850. <td class=3Ds2>2,592</td>
  5851. <td class=3Ds3>37.5%</td>
  5852. <td class=3Ds2>73,468</td>
  5853. <td class=3Ds3>1.0%</td>
  5854. <td class=3Ds2>64,994</td>
  5855. <td class=3Ds3>0.9%</td>
  5856. <td class=3Ds2>8,475</td>
  5857. <td class=3Ds3>13.0%</td>
  5858. </tr>
  5859. <tr style=3D"height:10px"><td class=3Ds1 x:str>Energie</td>
  5860. <td class=3Ds2>2,816</td>
  5861. <td class=3Ds3>0.3%</td>
  5862. <td class=3Ds2>2,728</td>
  5863. <td class=3Ds3>0.4%</td>
  5864. <td class=3Ds2>87</td>
  5865. <td class=3Ds3>3.2%</td>
  5866. <td class=3Ds2>25,813</td>
  5867. <td class=3Ds3>0.3%</td>
  5868. <td class=3Ds2>24,844</td>
  5869. <td class=3Ds3>0.3%</td>
  5870. <td class=3Ds2>968</td>
  5871. <td class=3Ds3>3.9%</td>
  5872. </tr>
  5873. <tr style=3D"height:10px"><td class=3Ds1 x:str>Reisekosten</td>
  5874. <td class=3Ds2>942</td>
  5875. <td class=3Ds3>0.1%</td>
  5876. <td class=3Ds2>1,421</td>
  5877. <td class=3Ds3>0.2%</td>
  5878. <td class=3Ds2>-478</td>
  5879. <td class=3Ds3>-33.7%</td>
  5880. <td class=3Ds2>6,631</td>
  5881. <td class=3Ds3>0.1%</td>
  5882. <td class=3Ds2>6,145</td>
  5883. <td class=3Ds3>0.1%</td>
  5884. <td class=3Ds2>486</td>
  5885. <td class=3Ds3>7.9%</td>
  5886. </tr>
  5887. <tr style=3D"height:10px"><td class=3Ds1 x:str>Bewirtung</td>
  5888. <td class=3Ds2>31</td>
  5889. <td class=3Ds3>0.0%</td>
  5890. <td class=3Ds2>0</td>
  5891. <td class=3Ds3>0.0%</td>
  5892. <td class=3Ds2>31</td>
  5893. <td class=3Ds1>/0</td>
  5894. <td class=3Ds2>388</td>
  5895. <td class=3Ds3>0.0%</td>
  5896. <td class=3Ds2>271</td>
  5897. <td class=3Ds3>0.0%</td>
  5898. <td class=3Ds2>117</td>
  5899. <td class=3Ds3>43.2%</td>
  5900. </tr>
  5901. <tr style=3D"height:10px"><td class=3Ds1 x:str>Kleinmaterial</td>
  5902. <td class=3Ds2>517</td>
  5903. <td class=3Ds3>0.1%</td>
  5904. <td class=3Ds2>372</td>
  5905. <td class=3Ds3>0.1%</td>
  5906. <td class=3Ds2>145</td>
  5907. <td class=3Ds3>38.9%</td>
  5908. <td class=3Ds2>3,176</td>
  5909. <td class=3Ds3>0.0%</td>
  5910. <td class=3Ds2>2,804</td>
  5911. <td class=3Ds3>0.0%</td>
  5912. <td class=3Ds2>372</td>
  5913. <td class=3Ds3>13.3%</td>
  5914. </tr>
  5915. <tr style=3D"height:10px"><td class=3Ds1 x:str>Sonst. Gemeinkosten</td>
  5916. <td class=3Ds2>507</td>
  5917. <td class=3Ds3>0.1%</td>
  5918. <td class=3Ds2>279</td>
  5919. <td class=3Ds3>0.0%</td>
  5920. <td class=3Ds2>228</td>
  5921. <td class=3Ds3>81.8%</td>
  5922. <td class=3Ds2>5,046</td>
  5923. <td class=3Ds3>0.1%</td>
  5924. <td class=3Ds2>4,271</td>
  5925. <td class=3Ds3>0.1%</td>
  5926. <td class=3Ds2>775</td>
  5927. <td class=3Ds3>18.1%</td>
  5928. </tr>
  5929. <tr style=3D"height:10px"><td class=3Ds1 x:str>Raumkosten</td>
  5930. <td class=3Ds2>1,500</td>
  5931. <td class=3Ds3>0.2%</td>
  5932. <td class=3Ds2>1,500</td>
  5933. <td class=3Ds3>0.2%</td>
  5934. <td class=3Ds2>0</td>
  5935. <td class=3Ds3>0.0%</td>
  5936. <td class=3Ds2>15,000</td>
  5937. <td class=3Ds3>0.2%</td>
  5938. <td class=3Ds2>15,000</td>
  5939. <td class=3Ds3>0.2%</td>
  5940. <td class=3Ds2>0</td>
  5941. <td class=3Ds3>0.0%</td>
  5942. </tr>
  5943. <tr style=3D"height:10px"><td class=3Ds1 x:str>Miete</td>
  5944. <td class=3Ds2>1,500</td>
  5945. <td class=3Ds3>0.2%</td>
  5946. <td class=3Ds2>1,500</td>
  5947. <td class=3Ds3>0.2%</td>
  5948. <td class=3Ds2>0</td>
  5949. <td class=3Ds3>0.0%</td>
  5950. <td class=3Ds2>15,000</td>
  5951. <td class=3Ds3>0.2%</td>
  5952. <td class=3Ds2>15,000</td>
  5953. <td class=3Ds3>0.2%</td>
  5954. <td class=3Ds2>0</td>
  5955. <td class=3Ds3>0.0%</td>
  5956. </tr>
  5957. <tr style=3D"height:10px"><td class=3Ds1 x:str>44000 - Miete</td>
  5958. <td class=3Ds2>1,500</td>
  5959. <td class=3Ds3>0.2%</td>
  5960. <td class=3Ds2>1,500</td>
  5961. <td class=3Ds3>0.2%</td>
  5962. <td class=3Ds2>0</td>
  5963. <td class=3Ds3>0.0%</td>
  5964. <td class=3Ds2>15,000</td>
  5965. <td class=3Ds3>0.2%</td>
  5966. <td class=3Ds2>15,000</td>
  5967. <td class=3Ds3>0.2%</td>
  5968. <td class=3Ds2>0</td>
  5969. <td class=3Ds3>0.0%</td>
  5970. </tr>
  5971. <tr style=3D"height:10px"><td class=3Ds1 x:str>44000</td>
  5972. <td class=3Ds2>1,500</td>
  5973. <td class=3Ds3>0.2%</td>
  5974. <td class=3Ds2>1,500</td>
  5975. <td class=3Ds3>0.2%</td>
  5976. <td class=3Ds2>0</td>
  5977. <td class=3Ds3>0.0%</td>
  5978. <td class=3Ds2>15,000</td>
  5979. <td class=3Ds3>0.2%</td>
  5980. <td class=3Ds2>15,000</td>
  5981. <td class=3Ds3>0.2%</td>
  5982. <td class=3Ds2>0</td>
  5983. <td class=3Ds3>0.0%</td>
  5984. </tr>
  5985. <tr style=3D"height:10px"><td class=3Ds1 x:str>Gewerbesteuer</td>
  5986. <td class=3Ds2>250</td>
  5987. <td class=3Ds3>0.0%</td>
  5988. <td class=3Ds2>500</td>
  5989. <td class=3Ds3>0.1%</td>
  5990. <td class=3Ds2>-250</td>
  5991. <td class=3Ds3>-50.0%</td>
  5992. <td class=3Ds2>4,500</td>
  5993. <td class=3Ds3>0.1%</td>
  5994. <td class=3Ds2>5,000</td>
  5995. <td class=3Ds3>0.1%</td>
  5996. <td class=3Ds2>-500</td>
  5997. <td class=3Ds3>-10.0%</td>
  5998. </tr>
  5999. <tr style=3D"height:10px"><td class=3Ds1 x:str>47000 - Gewerbesteuer</td>
  6000. <td class=3Ds2>250</td>
  6001. <td class=3Ds3>0.0%</td>
  6002. <td class=3Ds2>500</td>
  6003. <td class=3Ds3>0.1%</td>
  6004. <td class=3Ds2>-250</td>
  6005. <td class=3Ds3>-50.0%</td>
  6006. <td class=3Ds2>4,500</td>
  6007. <td class=3Ds3>0.1%</td>
  6008. <td class=3Ds2>5,000</td>
  6009. <td class=3Ds3>0.1%</td>
  6010. <td class=3Ds2>-500</td>
  6011. <td class=3Ds3>-10.0%</td>
  6012. </tr>
  6013. <tr style=3D"height:10px"><td class=3Ds1 x:str>Umlagekosten</td>
  6014. <td class=3Ds2>750</td>
  6015. <td class=3Ds3>0.1%</td>
  6016. <td class=3Ds2>750</td>
  6017. <td class=3Ds3>0.1%</td>
  6018. <td class=3Ds2>0</td>
  6019. <td class=3Ds3>0.0%</td>
  6020. <td class=3Ds2>7,500</td>
  6021. <td class=3Ds3>0.1%</td>
  6022. <td class=3Ds2>7,500</td>
  6023. <td class=3Ds3>0.1%</td>
  6024. <td class=3Ds2>0</td>
  6025. <td class=3Ds3>0.0%</td>
  6026. </tr>
  6027. <tr style=3D"height:10px"><td class=3Ds1 x:str>Umlage Konzern</td>
  6028. <td class=3Ds2>750</td>
  6029. <td class=3Ds3>0.1%</td>
  6030. <td class=3Ds2>750</td>
  6031. <td class=3Ds3>0.1%</td>
  6032. <td class=3Ds2>0</td>
  6033. <td class=3Ds3>0.0%</td>
  6034. <td class=3Ds2>7,500</td>
  6035. <td class=3Ds3>0.1%</td>
  6036. <td class=3Ds2>7,500</td>
  6037. <td class=3Ds3>0.1%</td>
  6038. <td class=3Ds2>0</td>
  6039. <td class=3Ds3>0.0%</td>
  6040. </tr>
  6041. <tr style=3D"height:10px"><td class=3Ds1 x:str>Betriebsergebnis</td>
  6042. <td class=3Ds2>34,586</td>
  6043. <td class=3Ds3>4.1%</td>
  6044. <td class=3Ds2>23,951</td>
  6045. <td class=3Ds3>3.5%</td>
  6046. <td class=3Ds2>10,635</td>
  6047. <td class=3Ds3>44.4%</td>
  6048. <td class=3Ds2>215,728</td>
  6049. <td class=3Ds3>2.8%</td>
  6050. <td class=3Ds2>196,343</td>
  6051. <td class=3Ds3>2.7%</td>
  6052. <td class=3Ds2>19,386</td>
  6053. <td class=3Ds3>9.9%</td>
  6054. </tr>
  6055. <tr style=3D"height:10px"><td class=3Ds1 x:str>Neutrales Ergebnis</td>
  6056. <td class=3Ds2>-11,030</td>
  6057. <td class=3Ds3>-1.3%</td>
  6058. <td class=3Ds2>-11,391</td>
  6059. <td class=3Ds3>-1.7%</td>
  6060. <td class=3Ds2>362</td>
  6061. <td class=3Ds3>3.2%</td>
  6062. <td class=3Ds2>-123,280</td>
  6063. <td class=3Ds3>-1.6%</td>
  6064. <td class=3Ds2>-125,425</td>
  6065. <td class=3Ds3>-1.8%</td>
  6066. <td class=3Ds2>2,145</td>
  6067. <td class=3Ds3>1.7%</td>
  6068. </tr>
  6069. <tr style=3D"height:10px"><td class=3Ds1 x:str>Neutraler Ertrag</td>
  6070. <td class=3Ds2>-14,301</td>
  6071. <td class=3Ds3>-1.7%</td>
  6072. <td class=3Ds2>-13,795</td>
  6073. <td class=3Ds3>-2.0%</td>
  6074. <td class=3Ds2>-505</td>
  6075. <td class=3Ds3>-3.7%</td>
  6076. <td class=3Ds2>-112,047</td>
  6077. <td class=3Ds3>-1.5%</td>
  6078. <td class=3Ds2>-102,409</td>
  6079. <td class=3Ds3>-1.4%</td>
  6080. <td class=3Ds2>-9,638</td>
  6081. <td class=3Ds3>-9.4%</td>
  6082. </tr>
  6083. <tr style=3D"height:10px"><td class=3Ds1 x:str>Ertr=E4ge aus Anlagenabg=E4=
  6084. ngen</td>
  6085. <td class=3Ds2>0</td>
  6086. <td class=3Ds3>0.0%</td>
  6087. <td class=3Ds2>0</td>
  6088. <td class=3Ds3>0.0%</td>
  6089. <td class=3Ds2>0</td>
  6090. <td class=3Ds1>/0</td>
  6091. <td class=3Ds2>300</td>
  6092. <td class=3Ds3>0.0%</td>
  6093. <td class=3Ds2>0</td>
  6094. <td class=3Ds3>0.0%</td>
  6095. <td class=3Ds2>300</td>
  6096. <td class=3Ds1>/0</td>
  6097. </tr>
  6098. <tr style=3D"height:10px"><td class=3Ds1 x:str>Zinsertr=E4ge</td>
  6099. <td class=3Ds2>0</td>
  6100. <td class=3Ds3>0.0%</td>
  6101. <td class=3Ds2>51</td>
  6102. <td class=3Ds3>0.0%</td>
  6103. <td class=3Ds2>-51</td>
  6104. <td class=3Ds3>-100.0%</td>
  6105. <td class=3Ds2>18</td>
  6106. <td class=3Ds3>0.0%</td>
  6107. <td class=3Ds2>51</td>
  6108. <td class=3Ds3>0.0%</td>
  6109. <td class=3Ds2>-33</td>
  6110. <td class=3Ds3>-64.6%</td>
  6111. </tr>
  6112. <tr style=3D"height:10px"><td class=3Ds1 x:str>Zinsverg. Lagerwagen</td>
  6113. <td class=3Ds2>110</td>
  6114. <td class=3Ds3>0.0%</td>
  6115. <td class=3Ds2>351</td>
  6116. <td class=3Ds3>0.1%</td>
  6117. <td class=3Ds2>-240</td>
  6118. <td class=3Ds3>-68.6%</td>
  6119. <td class=3Ds2>1,694</td>
  6120. <td class=3Ds3>0.0%</td>
  6121. <td class=3Ds2>1,565</td>
  6122. <td class=3Ds3>0.0%</td>
  6123. <td class=3Ds2>129</td>
  6124. <td class=3Ds3>8.2%</td>
  6125. </tr>
  6126. <tr style=3D"height:10px"><td class=3Ds1 x:str>Sonst. Ertr=E4ge</td>
  6127. <td class=3Ds2>-14,411</td>
  6128. <td class=3Ds3>-1.7%</td>
  6129. <td class=3Ds2>-14,197</td>
  6130. <td class=3Ds3>-2.1%</td>
  6131. <td class=3Ds2>-214</td>
  6132. <td class=3Ds3>-1.5%</td>
  6133. <td class=3Ds2>-114,059</td>
  6134. <td class=3Ds3>-1.5%</td>
  6135. <td class=3Ds2>-104,025</td>
  6136. <td class=3Ds3>-1.5%</td>
  6137. <td class=3Ds2>-10,034</td>
  6138. <td class=3Ds3>-9.6%</td>
  6139. </tr>
  6140. <tr style=3D"height:10px"><td class=3Ds1 x:str>Neutraler Aufwand</td>
  6141. <td class=3Ds2>-3,271</td>
  6142. <td class=3Ds3>-0.4%</td>
  6143. <td class=3Ds2>-2,404</td>
  6144. <td class=3Ds3>-0.4%</td>
  6145. <td class=3Ds2>-867</td>
  6146. <td class=3Ds3>-36.1%</td>
  6147. <td class=3Ds2>11,234</td>
  6148. <td class=3Ds3>0.1%</td>
  6149. <td class=3Ds2>23,016</td>
  6150. <td class=3Ds3>0.3%</td>
  6151. <td class=3Ds2>-11,783</td>
  6152. <td class=3Ds3>-51.2%</td>
  6153. </tr>
  6154. <tr style=3D"height:10px"><td class=3Ds1 x:str>Verluste aus Schadensf=E4ll=
  6155. en</td>
  6156. <td class=3Ds2>0</td>
  6157. <td class=3Ds3>0.0%</td>
  6158. <td class=3Ds2>0</td>
  6159. <td class=3Ds3>0.0%</td>
  6160. <td class=3Ds2>0</td>
  6161. <td class=3Ds1>/0</td>
  6162. <td class=3Ds2>500</td>
  6163. <td class=3Ds3>0.0%</td>
  6164. <td class=3Ds2>500</td>
  6165. <td class=3Ds3>0.0%</td>
  6166. <td class=3Ds2>0</td>
  6167. <td class=3Ds3>0.0%</td>
  6168. </tr>
  6169. <tr style=3D"height:10px"><td class=3Ds1 x:str>Abschreibung v. Forderungen=
  6170. </td>
  6171. <td class=3Ds2>0</td>
  6172. <td class=3Ds3>0.0%</td>
  6173. <td class=3Ds2>0</td>
  6174. <td class=3Ds3>0.0%</td>
  6175. <td class=3Ds2>0</td>
  6176. <td class=3Ds1>/0</td>
  6177. <td class=3Ds2>0</td>
  6178. <td class=3Ds3>0.0%</td>
  6179. <td class=3Ds2>217</td>
  6180. <td class=3Ds3>0.0%</td>
  6181. <td class=3Ds2>-217</td>
  6182. <td class=3Ds3>-100.0%</td>
  6183. </tr>
  6184. <tr style=3D"height:10px"><td class=3Ds1 x:str>Abschreibungen</td>
  6185. <td class=3Ds2>320</td>
  6186. <td class=3Ds3>0.0%</td>
  6187. <td class=3Ds2>520</td>
  6188. <td class=3Ds3>0.1%</td>
  6189. <td class=3Ds2>-200</td>
  6190. <td class=3Ds3>-38.5%</td>
  6191. <td class=3Ds2>3,400</td>
  6192. <td class=3Ds3>0.0%</td>
  6193. <td class=3Ds2>5,200</td>
  6194. <td class=3Ds3>0.1%</td>
  6195. <td class=3Ds2>-1,800</td>
  6196. <td class=3Ds3>-34.6%</td>
  6197. </tr>
  6198. <tr style=3D"height:10px"><td class=3Ds1 x:str>Grundst=FCckaufwendungen</t=
  6199. d>
  6200. <td class=3Ds2>1,200</td>
  6201. <td class=3Ds3>0.1%</td>
  6202. <td class=3Ds2>1,150</td>
  6203. <td class=3Ds3>0.2%</td>
  6204. <td class=3Ds2>50</td>
  6205. <td class=3Ds3>4.3%</td>
  6206. <td class=3Ds2>13,297</td>
  6207. <td class=3Ds3>0.2%</td>
  6208. <td class=3Ds2>12,847</td>
  6209. <td class=3Ds3>0.2%</td>
  6210. <td class=3Ds2>450</td>
  6211. <td class=3Ds3>3.5%</td>
  6212. </tr>
  6213. <tr style=3D"height:10px"><td class=3Ds1 x:str>Zinsaufw. Kontokorrent</td>
  6214. <td class=3Ds2>1,900</td>
  6215. <td class=3Ds3>0.2%</td>
  6216. <td class=3Ds2>1,750</td>
  6217. <td class=3Ds3>0.3%</td>
  6218. <td class=3Ds2>150</td>
  6219. <td class=3Ds3>8.6%</td>
  6220. <td class=3Ds2>17,734</td>
  6221. <td class=3Ds3>0.2%</td>
  6222. <td class=3Ds2>17,343</td>
  6223. <td class=3Ds3>0.2%</td>
  6224. <td class=3Ds2>391</td>
  6225. <td class=3Ds3>2.3%</td>
  6226. </tr>
  6227. <tr style=3D"height:10px"><td class=3Ds1 x:str>Darlehen u. Hypothekenzinse=
  6228. n</td>
  6229. <td class=3Ds2>2,836</td>
  6230. <td class=3Ds3>0.3%</td>
  6231. <td class=3Ds2>2,986</td>
  6232. <td class=3Ds3>0.4%</td>
  6233. <td class=3Ds2>-150</td>
  6234. <td class=3Ds3>-5.0%</td>
  6235. <td class=3Ds2>29,502</td>
  6236. <td class=3Ds3>0.4%</td>
  6237. <td class=3Ds2>31,655</td>
  6238. <td class=3Ds3>0.4%</td>
  6239. <td class=3Ds2>-2,152</td>
  6240. <td class=3Ds3>-6.8%</td>
  6241. </tr>
  6242. <tr style=3D"height:10px"><td class=3Ds1 x:str>Zinsen Lagerwagen</td>
  6243. <td class=3Ds2>4,326</td>
  6244. <td class=3Ds3>0.5%</td>
  6245. <td class=3Ds2>4,296</td>
  6246. <td class=3Ds3>0.6%</td>
  6247. <td class=3Ds2>30</td>
  6248. <td class=3Ds3>0.7%</td>
  6249. <td class=3Ds2>54,361</td>
  6250. <td class=3Ds3>0.7%</td>
  6251. <td class=3Ds2>50,429</td>
  6252. <td class=3Ds3>0.7%</td>
  6253. <td class=3Ds2>3,932</td>
  6254. <td class=3Ds3>7.8%</td>
  6255. </tr>
  6256. <tr style=3D"height:10px"><td class=3Ds1 x:str>Steuern</td>
  6257. <td class=3Ds2>0</td>
  6258. <td class=3Ds3>0.0%</td>
  6259. <td class=3Ds2>0</td>
  6260. <td class=3Ds3>0.0%</td>
  6261. <td class=3Ds2>0</td>
  6262. <td class=3Ds1>/0</td>
  6263. <td class=3Ds2>0</td>
  6264. <td class=3Ds3>0.0%</td>
  6265. <td class=3Ds2>0</td>
  6266. <td class=3Ds3>0.0%</td>
  6267. <td class=3Ds2>0</td>
  6268. <td class=3Ds1>/0</td>
  6269. </tr>
  6270. <tr style=3D"height:10px"><td class=3Ds1 x:str>Sonst. Aufwendungen</td>
  6271. <td class=3Ds2>-13,853</td>
  6272. <td class=3Ds3>-1.7%</td>
  6273. <td class=3Ds2>-13,106</td>
  6274. <td class=3Ds3>-1.9%</td>
  6275. <td class=3Ds2>-748</td>
  6276. <td class=3Ds3>-5.7%</td>
  6277. <td class=3Ds2>-107,560</td>
  6278. <td class=3Ds3>-1.4%</td>
  6279. <td class=3Ds2>-95,173</td>
  6280. <td class=3Ds3>-1.3%</td>
  6281. <td class=3Ds2>-12,387</td>
  6282. <td class=3Ds3>-13.0%</td>
  6283. </tr>
  6284. <tr style=3D"height:10px"><td class=3Ds1 x:str>Unternehmenserg.</td>
  6285. <td class=3Ds2>23,556</td>
  6286. <td class=3Ds3>2.8%</td>
  6287. <td class=3Ds2>12,560</td>
  6288. <td class=3Ds3>1.8%</td>
  6289. <td class=3Ds2>10,997</td>
  6290. <td class=3Ds3>87.6%</td>
  6291. <td class=3Ds2>92,448</td>
  6292. <td class=3Ds3>1.2%</td>
  6293. <td class=3Ds2>70,917</td>
  6294. <td class=3Ds3>1.0%</td>
  6295. <td class=3Ds2>21,531</td>
  6296. <td class=3Ds3>30.4%</td>
  6297. </tr>
  6298. </tbody>
  6299. </table>
  6300. <!--[if gte mso 9]><xml>
  6301. </xml><![endif]-->
  6302. </body>
  6303. </html>
  6304. ------=_NextPart_01C3B8B1.6DB8B6D0
  6305. Content-Location: file:///C:/CE594991/xls_files/stylesheet.css
  6306. Content-Transfer-Encoding: quoted-printable
  6307. Content-Type: text/css; charset="us-ascii"
  6308. .s1 {mso-style-parent:style0;
  6309. white-space:nowrap;
  6310. }
  6311. .s2 {mso-style-parent:style0;
  6312. mso-number-format:"\#\,\#\#0";
  6313. }
  6314. .s3 {mso-style-parent:style0;
  6315. mso-number-format:"0.0%";
  6316. }
  6317. ------=_NextPart_01C3B8B1.6DB8B6D0
  6318. Content-Location: file:///C:/CE594991/xls_files/filelist.xml
  6319. Content-Transfer-Encoding: quoted-printable
  6320. Content-Type: text/xml; charset="us-ascii"
  6321. <xml xmlns:o=3D"urn:schemas-microsoft-com:office:office">
  6322. <o:MainFile HRef=3D"../xls.htm"/>
  6323. <o:File HRef=3D"stylesheet.css"/>
  6324. <o:File HRef=3D"sheet001.htm"/>
  6325. <o:File HRef=3D"sheet002.htm"/>
  6326. <o:File HRef=3D"filelist.xml"/>
  6327. </xml>
  6328. ------=_NextPart_01C3B8B1.6DB8B6D0--