|
|
@@ -1,7923 +1,5237 @@
|
|
|
{
|
|
|
"values": {
|
|
|
- "Umsatzerl\u00f6se;NA;NA BMW;2000 - BMWi;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;NA;NA BMW;2000 - BMWi3;;;;;;": {
|
|
|
"10": [
|
|
|
- 519749.2904446547,
|
|
|
- 15
|
|
|
+ 519749.2904,
|
|
|
+ 15.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 33898.77010406812,
|
|
|
- 1
|
|
|
+ 33898.7701,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 843259.2242194891,
|
|
|
- 25
|
|
|
+ 843259.2242,
|
|
|
+ 25.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 392378.4295175024,
|
|
|
- 12
|
|
|
+ 392378.4295,
|
|
|
+ 12.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 64461.68401135289,
|
|
|
- 2
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 64461.68401,
|
|
|
+ 2.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 797835.3831598865,
|
|
|
- 24
|
|
|
+ 797835.3832,
|
|
|
+ 24.0
|
|
|
]
|
|
|
},
|
|
|
"Umsatzerl\u00f6se;NA;NA BMW;2010 - 1er Reihe (inkl. X1);;;;;;": {
|
|
|
"10": [
|
|
|
- 6398603.495860166,
|
|
|
- 197
|
|
|
+ 6398603.496,
|
|
|
+ 197.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 1443782.8886844527,
|
|
|
- 44
|
|
|
+ 1443782.889,
|
|
|
+ 44.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 8066697.332106716,
|
|
|
- 250
|
|
|
+ 8066697.332,
|
|
|
+ 250.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 4035988.9604415824,
|
|
|
- 124
|
|
|
+ 4035988.96,
|
|
|
+ 124.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 2782252.989880405,
|
|
|
- 89
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 2782252.99,
|
|
|
+ 89.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 10305745.170193193,
|
|
|
- 315
|
|
|
+ 10305745.17,
|
|
|
+ 315.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;NA;NA BMW;2015 - 2er Reihe;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;NA;NA BMW;2015 - 2er Reihe (inkl. X2);;;;;;": {
|
|
|
"10": [
|
|
|
- 1620741.8452935696,
|
|
|
- 44
|
|
|
+ 1620741.845,
|
|
|
+ 44.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 257241.37931034484,
|
|
|
- 5
|
|
|
+ 257241.3793,
|
|
|
+ 5.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 2612068.9655172415,
|
|
|
- 75
|
|
|
+ 2612068.966,
|
|
|
+ 75.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 1391500.4659832246,
|
|
|
- 40
|
|
|
+ 1391500.466,
|
|
|
+ 40.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 621125.8154706431,
|
|
|
- 18
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 621125.8155,
|
|
|
+ 18.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 3164137.931034483,
|
|
|
- 80
|
|
|
+ 3164137.931,
|
|
|
+ 80.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;NA;NA BMW;2020 - 3er Reihe (inkl. M3 und X3);;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;NA;NA BMW;2020 - 3er Reihe (inkl. M3, X3, iX3 (BEV));;;;;;": {
|
|
|
"10": [
|
|
|
- 7002525.423728813,
|
|
|
- 142
|
|
|
+ 7002525.424,
|
|
|
+ 142.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 630632.7683615818,
|
|
|
- 14
|
|
|
+ 630632.7684,
|
|
|
+ 14.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 9390508.47457627,
|
|
|
- 190
|
|
|
+ 9390508.475,
|
|
|
+ 190.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 3746539.5480225985,
|
|
|
- 75
|
|
|
+ 3746539.548,
|
|
|
+ 75.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 1458446.3276836157,
|
|
|
- 30
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 1458446.328,
|
|
|
+ 30.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 10353480.2259887,
|
|
|
- 204
|
|
|
+ 10353480.23,
|
|
|
+ 204.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;NA;NA BMW;2025 - 4er Reihe (inkl. Z4);;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;NA;NA BMW;2025 - 4er Reihe (inkl. M4, X4, Z4, i4 (BEV));;;;;;": {
|
|
|
"10": [
|
|
|
- 2422504.743833017,
|
|
|
- 40
|
|
|
+ 2422504.744,
|
|
|
+ 40.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 517343.4535104364,
|
|
|
- 10
|
|
|
+ 517343.4535,
|
|
|
+ 10.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 4049108.159392789,
|
|
|
- 70
|
|
|
+ 4049108.159,
|
|
|
+ 70.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 1972485.7685009488,
|
|
|
- 35
|
|
|
+ 1972485.769,
|
|
|
+ 35.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 914535.1043643263,
|
|
|
- 16
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 914535.1044,
|
|
|
+ 16.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 4499962.049335863,
|
|
|
- 80
|
|
|
+ 4499962.049,
|
|
|
+ 80.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;NA;NA BMW;2030 - 5er-Reihe (inkl. M5 und X5);;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;NA;NA BMW;2030 - 5er-Reihe (inkl. M5, X5, iX (BEV));;;;;;": {
|
|
|
"10": [
|
|
|
- 5726399.430740038,
|
|
|
- 75
|
|
|
+ 5726399.431,
|
|
|
+ 75.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 568311.1954459202,
|
|
|
- 8
|
|
|
+ 568311.1954,
|
|
|
+ 8.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 7108633.776091081,
|
|
|
- 100
|
|
|
+ 7108633.776,
|
|
|
+ 100.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 3925559.772296015,
|
|
|
- 55
|
|
|
+ 3925559.772,
|
|
|
+ 55.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 1537203.0360531309,
|
|
|
- 22
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 1537203.036,
|
|
|
+ 22.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 9401442.125237191,
|
|
|
- 130
|
|
|
+ 9401442.125,
|
|
|
+ 130.0
|
|
|
]
|
|
|
},
|
|
|
"Umsatzerl\u00f6se;NA;NA BMW;2040 - 6er-Reihe (inkl. X6);;;;;;": {
|
|
|
"10": [
|
|
|
- 689598.49198869,
|
|
|
- 8
|
|
|
+ 689598.492,
|
|
|
+ 8.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 66387.37040527804,
|
|
|
- 1
|
|
|
+ 66387.37041,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 555190.3864278982,
|
|
|
- 7
|
|
|
+ 555190.3864,
|
|
|
+ 7.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 242830.34872761546,
|
|
|
- 3
|
|
|
+ 242830.3487,
|
|
|
+ 3.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 91161.16870876533,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 91161.16871,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 580968.8972667295,
|
|
|
- 8
|
|
|
+ 580968.8973,
|
|
|
+ 8.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;NA;NA BMW;2050 - 7er Reihe;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;NA;NA BMW;2050 - 7er Reihe (inkl. X7);;;;;;": {
|
|
|
"10": [
|
|
|
- 530211.4285714285,
|
|
|
- 6
|
|
|
+ 530211.4286,
|
|
|
+ 6.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 211003.80952380953,
|
|
|
- 2
|
|
|
+ 211003.8095,
|
|
|
+ 2.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 666529.5238095238,
|
|
|
- 8
|
|
|
+ 666529.5238,
|
|
|
+ 8.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 312468.5714285714,
|
|
|
- 3
|
|
|
+ 312468.5714,
|
|
|
+ 3.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 86000,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 86000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 728114.2857142857,
|
|
|
- 8
|
|
|
+ 728114.2857,
|
|
|
+ 8.0
|
|
|
]
|
|
|
},
|
|
|
"Umsatzerl\u00f6se;NA;NA BMW;2060 - 8er Reihe;;;;;;": {
|
|
|
"10": [
|
|
|
- 347999.99999999994,
|
|
|
- 3
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 348000.0,
|
|
|
+ 3.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 559866.539561487,
|
|
|
- 5
|
|
|
+ 559866.5396,
|
|
|
+ 5.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 347839.8474737845,
|
|
|
- 3
|
|
|
+ 347839.8475,
|
|
|
+ 3.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 112999.99999999999,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 113000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 644293.6129647283,
|
|
|
- 6
|
|
|
+ 644293.613,
|
|
|
+ 6.0
|
|
|
]
|
|
|
},
|
|
|
"Umsatzerl\u00f6se;NA;NA BMW;2090 - BMW Vorf\u00fchrwagen;;;;;;": {
|
|
|
"10": [
|
|
|
- 2908549.8220640565,
|
|
|
- 70
|
|
|
+ 2908549.822,
|
|
|
+ 70.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 537664.5907473309,
|
|
|
- 15
|
|
|
+ 537664.5907,
|
|
|
+ 15.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 4269074.733096085,
|
|
|
- 120
|
|
|
+ 4269074.733,
|
|
|
+ 120.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 1866459.074733096,
|
|
|
- 50
|
|
|
+ 1866459.075,
|
|
|
+ 50.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 705320.2846975088,
|
|
|
- 20
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 705320.2847,
|
|
|
+ 20.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 4722958.18505338,
|
|
|
- 135
|
|
|
+ 4722958.185,
|
|
|
+ 135.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;NA;NA MINI;2110 - MINI Hatch, Clubman, Cabrio;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;NA;NA MINI;2110 - MINI Hatch (inkl. MINI Cooper SE (BEV));;;;;;": {
|
|
|
"10": [
|
|
|
- 3314810.4956268216,
|
|
|
- 130
|
|
|
+ 3314810.496,
|
|
|
+ 130.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 131428.57142857142,
|
|
|
- 5
|
|
|
+ 131428.5714,
|
|
|
+ 5.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 7225578.231292516,
|
|
|
- 280
|
|
|
+ 7225578.231,
|
|
|
+ 280.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 1210583.0903790086,
|
|
|
- 45
|
|
|
+ 1210583.09,
|
|
|
+ 45.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 203226.43343051503,
|
|
|
- 8
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 203226.4334,
|
|
|
+ 8.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 4754693.87755102,
|
|
|
- 180
|
|
|
+ 4754693.878,
|
|
|
+ 180.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;NA;NA MINI;2120 - MINI Coupe, Roadster;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;NA;NA MINI;2120 - MINI Cabrio;;;;;;": {
|
|
|
+ "82": [
|
|
|
+ 1121195.335,
|
|
|
+ 45.0
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Umsatzerl\u00f6se;NA;NA MINI;2130 - MINI Countryman (inkl. SE, Clubman);;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 789466.4107,
|
|
|
+ 22.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 94580.6142,
|
|
|
+ 3.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 979347.4088,
|
|
|
+ 30.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 427835.2601,
|
|
|
+ 13.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 67147.79271,
|
|
|
+ 2.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 1121195.3352769678,
|
|
|
- 45
|
|
|
+ 3916468.33,
|
|
|
+ 120.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;NA;NA MINI;2130 - MINI Countryman;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;NA;NA MINI;2150 - MINI Vorf\u00fchrwagen;;;;;;": {
|
|
|
"10": [
|
|
|
- 789466.4107485604,
|
|
|
- 22
|
|
|
+ 681222.0183,
|
|
|
+ 28.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 94580.6142034549,
|
|
|
- 3
|
|
|
+ 93600.0,
|
|
|
+ 4.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 979347.4088291746,
|
|
|
- 30
|
|
|
+ 918678.8991,
|
|
|
+ 40.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 427835.26011560694,
|
|
|
- 13
|
|
|
+ 309005.5046,
|
|
|
+ 12.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 67147.79270633397,
|
|
|
- 2
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 42741.2844,
|
|
|
+ 2.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 3916468.330134357,
|
|
|
- 120
|
|
|
+ 1098000.0,
|
|
|
+ 45.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;NA;NA MINI;2135 - MINI Coupe;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;NA;NA MOT;2200 - BMW Motorrad;;;;;;": {
|
|
|
+ "81": [
|
|
|
+ 3574368.126,
|
|
|
+ 218.0
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Umsatzerl\u00f6se;NA;2170 - Provisionen BFS LS/FIN;;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 1000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 300.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 3000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 300.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;NA;NA MINI;2150 - MINI Vorf\u00fchrwagen;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;NA;2175 - H\u00e4ndlerbonifikation;;;;;;;": {
|
|
|
"10": [
|
|
|
- 681222.0183486238,
|
|
|
- 28
|
|
|
+ 145000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 93600,
|
|
|
- 4
|
|
|
+ 20000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 918678.8990825687,
|
|
|
- 40
|
|
|
+ 220000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 309005.50458715594,
|
|
|
- 12
|
|
|
+ 87000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 42741.28440366972,
|
|
|
- 2
|
|
|
+ 40000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 6000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 1098000,
|
|
|
- 45
|
|
|
+ 200000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;NA;NA MOT;2200 - BMW Motorrad;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;NA;2260 - Sonstige Erl\u00f6se;;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 800000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 185000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 1400000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 650000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 479000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"81": [
|
|
|
- 3574368.1257014596,
|
|
|
- 218
|
|
|
+ 15000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 4100000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;NA;2170 - Provisionen BFS LS/FIN;;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;NA Flotte;2180 - Provision Gro\u00dfkunden;;;;;;;": {
|
|
|
+ "10": [
|
|
|
+ 3075000.0,
|
|
|
+ 750.0
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Umsatzerl\u00f6se;GA;JGA BMW;3000 - BMW JGA;;;;;;": {
|
|
|
"10": [
|
|
|
- 1000,
|
|
|
- 0
|
|
|
+ 9074218.75,
|
|
|
+ 230.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 300,
|
|
|
- 0
|
|
|
+ 2158562.5,
|
|
|
+ 60.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 3000,
|
|
|
- 0
|
|
|
+ 9494447.917,
|
|
|
+ 230.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 8240750.0,
|
|
|
+ 210.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 4899625.0,
|
|
|
+ 120.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 300,
|
|
|
- 0
|
|
|
+ 11633937.5,
|
|
|
+ 285.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;NA;2175 - H\u00e4ndlerbonifikation;;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;GA;GA BMW;3020 - BMW aus Inzahlungnahmen;;;;;;": {
|
|
|
"10": [
|
|
|
- 145000,
|
|
|
- 0
|
|
|
+ 3900391.304,
|
|
|
+ 170.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 20000,
|
|
|
- 0
|
|
|
+ 864086.9565,
|
|
|
+ 40.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 220000,
|
|
|
- 0
|
|
|
+ 5035369.565,
|
|
|
+ 220.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 87000,
|
|
|
- 0
|
|
|
+ 3072665.217,
|
|
|
+ 146.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 40000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 6000,
|
|
|
- 0
|
|
|
+ 1151956.522,
|
|
|
+ 50.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 200000,
|
|
|
- 0
|
|
|
+ 8218391.304,
|
|
|
+ 340.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;NA;2180 - Provision Gro\u00dfkunden;;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;GA;GA BMW;3040 - BMW aus Leasingr\u00fccklauf;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 1203919.355,
|
|
|
+ 45.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 117445.1613,
|
|
|
+ 6.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 1139408.602,
|
|
|
+ 50.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 373903.2258,
|
|
|
+ 15.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 51277.41935,
|
|
|
+ 2.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 1245135.484,
|
|
|
+ 54.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;NA;2220 - Fremde NF u. Vfzg (inkl. an H. u.o. USt.);;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;GA;GA BMW;3060 - BMW aus Zukauf;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 1085765.625,
|
|
|
+ 45.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 880610.4167,
|
|
|
+ 38.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 1242562.5,
|
|
|
+ 54.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 1027760.417,
|
|
|
+ 50.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 314093.75,
|
|
|
+ 15.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 3780479.167,
|
|
|
+ 158.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;NA;2260 - Sonstige Erl\u00f6se;;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;GA;GA BMW;3120 - BMW an Wiederverk\u00e4ufer;;;;;;": {
|
|
|
"10": [
|
|
|
- 800000,
|
|
|
- 0
|
|
|
+ 464670.3297,
|
|
|
+ 30.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 185000,
|
|
|
- 0
|
|
|
+ 500560.4396,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 1400000,
|
|
|
- 0
|
|
|
+ 280769.2308,
|
|
|
+ 20.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 650000,
|
|
|
- 0
|
|
|
+ 23421.97802,
|
|
|
+ 2.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 479000,
|
|
|
- 0
|
|
|
+ 347973.6264,
|
|
|
+ 0.0
|
|
|
],
|
|
|
- "81": [
|
|
|
- 15000,
|
|
|
- 0
|
|
|
+ "82": [
|
|
|
+ 28483.51648,
|
|
|
+ 2.0
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Umsatzerl\u00f6se;GA;JGA MINI;3080 - MINI JGA;;;;;;": {
|
|
|
+ "10": [
|
|
|
+ 795510.3093,
|
|
|
+ 35.0
|
|
|
+ ],
|
|
|
+ "40": [
|
|
|
+ 1032544.33,
|
|
|
+ 48.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 4100000,
|
|
|
- 0
|
|
|
+ 846775.2577,
|
|
|
+ 47.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;NA Flotte;2180 - Provision Gro\u00dfkunden;;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;GA;GA MINI;3084 - MINI aus Inzahlung/Zukauf;;;;;;": {
|
|
|
"10": [
|
|
|
- 3075000,
|
|
|
- 750
|
|
|
+ 593450.5495,
|
|
|
+ 40.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 17201.0989,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 832615.3846,
|
|
|
+ 60.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 506637.3626,
|
|
|
+ 30.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 944879.1209,
|
|
|
+ 80.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;NA Flotte;2185 - Provisionen BMWi;;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;GA;GA MINI;3083 - MINI aus Leasingr\u00fccklauf;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 1279296.703,
|
|
|
+ 80.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 17201.0989,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 2442868.132,
|
|
|
+ 155.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 605538.4615,
|
|
|
+ 40.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 3069774.725,
|
|
|
+ 215.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;JGA BMW;3000 - BMW JGA;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;GA;GA Fremd;3160 - Fremde GA aus Inz.nahme;;;;;;": {
|
|
|
"10": [
|
|
|
- 9074218.75,
|
|
|
- 230
|
|
|
+ 1645318.681,
|
|
|
+ 60.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 2158562.5,
|
|
|
- 60
|
|
|
+ 111408.7912,
|
|
|
+ 6.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 9494447.916666668,
|
|
|
- 230
|
|
|
+ 1560000.0,
|
|
|
+ 65.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 8240750,
|
|
|
- 210
|
|
|
+ 868115.3846,
|
|
|
+ 35.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 4899625,
|
|
|
- 120
|
|
|
+ 528000.0,
|
|
|
+ 28.0
|
|
|
],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ "82": [
|
|
|
+ 1701494.505,
|
|
|
+ 120.0
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Umsatzerl\u00f6se;GA;GA Fremd;3180 - Fremde GA aus Zukauf;;;;;;": {
|
|
|
+ "10": [
|
|
|
+ 759469.5652,
|
|
|
+ 28.0
|
|
|
+ ],
|
|
|
+ "40": [
|
|
|
+ 712173.913,
|
|
|
+ 30.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 11633937.5,
|
|
|
- 285
|
|
|
+ 280500.0,
|
|
|
+ 20.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;GA BMW;3020 - BMW aus Inzahlungnahmen;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;GA;GA Fremd;3200 - Fremde GA an Wiederverk.;;;;;;": {
|
|
|
"10": [
|
|
|
- 3900391.3043478257,
|
|
|
- 170
|
|
|
+ 921511.1111,
|
|
|
+ 80.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 864086.9565217391,
|
|
|
- 40
|
|
|
+ 139472.2222,
|
|
|
+ 25.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 5035369.565217391,
|
|
|
- 220
|
|
|
+ 568871.1111,
|
|
|
+ 88.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 3072665.217391304,
|
|
|
- 146
|
|
|
+ 471166.6667,
|
|
|
+ 75.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 1151956.5217391304,
|
|
|
- 50
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 118100.0,
|
|
|
+ 15.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 8218391.304347826,
|
|
|
- 340
|
|
|
+ 1027400.0,
|
|
|
+ 110.0
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Umsatzerl\u00f6se;GA;GA MOT;3260 - BMW gebr. Motorr\u00e4der;;;;;;": {
|
|
|
+ "81": [
|
|
|
+ 2943188.406,
|
|
|
+ 260.0
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Umsatzerl\u00f6se;GA;GA MOT;3280 - Fremde gebr. Motorr\u00e4der;;;;;;": {
|
|
|
+ "81": [
|
|
|
+ 287084.7085,
|
|
|
+ 40.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;GA BMW;3040 - BMW aus Leasingr\u00fccklauf;BMW aus Leasingr\u00fccklauf BFS;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;GA;3270 - Provisionen Fremd LS/Fin GA;;;;;;;": {
|
|
|
"10": [
|
|
|
- 10032661.29032258,
|
|
|
- 375
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 665522.5806451612,
|
|
|
- 34
|
|
|
+ 9000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 10938322.58064516,
|
|
|
- 480
|
|
|
+ 700.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 5982451.612903225,
|
|
|
- 240
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 871716.1290322581,
|
|
|
- 34
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 500.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 14296000,
|
|
|
- 620
|
|
|
+ 24000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;GA BMW;3040 - BMW aus Leasingr\u00fccklauf;BMW aus Leasingr\u00fccklauf Alphabet;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;GA;3275 - H\u00e4ndlerbonifikation BFS GA;;;;;;;": {
|
|
|
"10": [
|
|
|
- 1203919.3548387096,
|
|
|
- 45
|
|
|
+ 310000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 117445.16129032258,
|
|
|
- 6
|
|
|
+ 47000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 1139408.6021505375,
|
|
|
- 50
|
|
|
+ 350000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 373903.2258064516,
|
|
|
- 15
|
|
|
+ 190000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 51277.419354838705,
|
|
|
- 2
|
|
|
+ 80000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 5000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 1245135.4838709678,
|
|
|
- 54
|
|
|
+ 645000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;GA BMW;3060 - BMW aus Zukauf;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;GA;3300 - Sonstige Erl\u00f6se Gebr.fzg.;;;;;;;": {
|
|
|
"10": [
|
|
|
- 1085765.625,
|
|
|
- 45
|
|
|
+ 1350000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 880610.4166666667,
|
|
|
- 38
|
|
|
+ 215000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 1242562.5,
|
|
|
- 54
|
|
|
+ 1500000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 1027760.4166666667,
|
|
|
- 50
|
|
|
+ 600000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 314093.75,
|
|
|
- 15
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 480000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 3780479.166666667,
|
|
|
- 158
|
|
|
+ 3900000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;GA BMW;3120 - BMW an Wiederverk\u00e4ufer;BMW an Wiederverk\u00e4ufer BFS;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5010 - BMW PKW Teile e. Werkstatt;;;;;;": {
|
|
|
"10": [
|
|
|
- 4182032.9670329667,
|
|
|
- 270
|
|
|
+ 1800000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 500560.43956043955,
|
|
|
- 41
|
|
|
+ 485000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 4211538.461538461,
|
|
|
- 300
|
|
|
+ 2836000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 1370185.7142857143,
|
|
|
- 117
|
|
|
+ 1750000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 347973.62637362635,
|
|
|
- 36
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 501000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 6237890.10989011,
|
|
|
- 438
|
|
|
+ 2960000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;GA BMW;3120 - BMW an Wiederverk\u00e4ufer;BMW an Wiederverk\u00e4ufer Alphabet;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5015 - MINI PKW Teile e. Werkstatt;;;;;;": {
|
|
|
"10": [
|
|
|
- 464670.32967032964,
|
|
|
- 30
|
|
|
+ 130000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 40000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 280769.23076923075,
|
|
|
- 20
|
|
|
+ 304000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 23421.978021978022,
|
|
|
- 2
|
|
|
+ 135650.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 36000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 28483.516483516483,
|
|
|
- 2
|
|
|
+ 257000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;JGA MINI;3080 - MINI JGA;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5020 - BMW/MINI PKW Teile BMW-Hdl.;;;;;;": {
|
|
|
"10": [
|
|
|
- 795510.3092783506,
|
|
|
- 35
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 10000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 1032544.3298969072,
|
|
|
- 48
|
|
|
+ 3000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 2800.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 846775.2577319588,
|
|
|
- 47
|
|
|
+ 2500.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;GA MINI;3084 - MINI aus Inzahlung/Zukauf;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5030 - BMW/MINI PKW Teile Bar m. Rab.;;;;;;": {
|
|
|
"10": [
|
|
|
- 593450.5494505494,
|
|
|
- 40
|
|
|
+ 730000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 17201.0989010989,
|
|
|
- 1
|
|
|
+ 35000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 832615.3846153846,
|
|
|
- 60
|
|
|
+ 1485000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 506637.3626373626,
|
|
|
- 30
|
|
|
+ 207195.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 51000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 944879.1208791209,
|
|
|
- 80
|
|
|
+ 857000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;GA MINI;3083 - MINI aus Leasingr\u00fccklauf;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5040 - BMW/MINI PKW Teile Bar o. Rab.;;;;;;": {
|
|
|
"10": [
|
|
|
- 1279296.7032967033,
|
|
|
- 80
|
|
|
+ 90000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 17201.0989010989,
|
|
|
- 1
|
|
|
+ 35000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 2442868.131868132,
|
|
|
- 155
|
|
|
+ 202000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 605538.4615384615,
|
|
|
- 40
|
|
|
+ 64000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 43700.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 3069774.7252747254,
|
|
|
- 215
|
|
|
+ 160000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;GA Fremd;3160 - Fremde GA aus Inz.nahme;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5050 - BMW/MINI PKW Teile intern;;;;;;": {
|
|
|
"10": [
|
|
|
- 1645318.6813186812,
|
|
|
- 60
|
|
|
+ 320000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 111408.79120879121,
|
|
|
- 6
|
|
|
+ 36000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 1560000,
|
|
|
- 65
|
|
|
+ 352600.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 868115.3846153846,
|
|
|
- 35
|
|
|
+ 149750.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 528000,
|
|
|
- 28
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 60000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 1701494.5054945054,
|
|
|
- 120
|
|
|
+ 390000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;GA Fremd;3180 - Fremde GA aus Zukauf;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5060 - BMW/MINI PKW Teile GWL;;;;;;": {
|
|
|
"10": [
|
|
|
- 759469.5652173912,
|
|
|
- 28
|
|
|
+ 940000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 175000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 712173.9130434783,
|
|
|
- 30
|
|
|
+ 1244000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- null
|
|
|
+ 588625.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 192000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 280500,
|
|
|
- 20
|
|
|
+ 1280000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;GA Fremd;3200 - Fremde GA an Wiederverk.;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5100 - BMW PKW geb.Nachr\u00fcstteile;;;;;;": {
|
|
|
"10": [
|
|
|
- 921511.1111111111,
|
|
|
- 80
|
|
|
+ 125000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 139472.22222222222,
|
|
|
- 25
|
|
|
+ 17400.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 568871.1111111111,
|
|
|
- 88
|
|
|
+ 171500.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 471166.6666666666,
|
|
|
- 75
|
|
|
+ 90410.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 118100,
|
|
|
- 15
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 30300.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 1027400,
|
|
|
- 110
|
|
|
+ 210000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;GA MOT;3260 - BMW gebr. Motorr\u00e4der;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5110 - BMW PKW ung. Zubeh\u00f6r;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 92000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 20000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 165900.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 277360.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 2943188.4057971016,
|
|
|
- 260
|
|
|
+ 25700.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 160000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;GA MOT;3280 - Fremde gebr. Motorr\u00e4der;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5120 - BMW PKW R\u00e4der Reifen;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 1280000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 108000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 1160000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 555650.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 287084.70847084705,
|
|
|
- 40
|
|
|
+ 186600.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 1115000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;3130 - Provisionen BMWi;;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5080 - Erl\u00f6se Handling Charge;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 145000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 33000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 195000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 87600.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 29200.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 250000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;3270 - Provisionen Fremd LS/Fin GA;;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z MOT;5150 - BMW MOT-Teile an Werkstatt;;;;;;": {
|
|
|
"10": [
|
|
|
- 9000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 150.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 700,
|
|
|
- 0
|
|
|
+ 300.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 500,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 200.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 24000,
|
|
|
- 0
|
|
|
+ 217300.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;3275 - H\u00e4ndlerbonifikation BFS GA;;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z MOT;5160 - BMW MOT-Teile Bar m. Rab.;;;;;;": {
|
|
|
"10": [
|
|
|
- 310000,
|
|
|
- 0
|
|
|
+ 1600.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 47000,
|
|
|
- 0
|
|
|
+ 750.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 350000,
|
|
|
- 0
|
|
|
+ 2000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 190000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 80000,
|
|
|
- 0
|
|
|
+ 400.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"81": [
|
|
|
- 5000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 645000,
|
|
|
- 0
|
|
|
+ 53000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;3340 - GA + Motorr\u00e4der ohne Ust;;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z MOT;5165 - BMW MOT-Teile Bar o. Rab.;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 150.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 400.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 500.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 760.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 62000.0,
|
|
|
+ 0.0
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z MOT;5170 - BMW MOT-Teile intern;;;;;;": {
|
|
|
+ "81": [
|
|
|
+ 146000.0,
|
|
|
+ 0.0
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z MOT;5180 - BMW MOT-Teile GWL;;;;;;": {
|
|
|
+ "40": [
|
|
|
+ 150.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ "81": [
|
|
|
+ 140000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;GA;3300 - Sonstige Erl\u00f6se Gebr.fzg.;;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z MOT;5190 - BMW MOT Fahrerausstattung;;;;;;": {
|
|
|
"10": [
|
|
|
- 1350000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 215000,
|
|
|
- 0
|
|
|
+ 1400.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 1500000,
|
|
|
- 0
|
|
|
+ 450.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 600000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 480000,
|
|
|
- 0
|
|
|
+ 300.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 3900000,
|
|
|
- 0
|
|
|
+ 135000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5010 - BMW PKW Teile e. Werkstatt;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z MOT;5200 - BMW MOT Reifen;;;;;;": {
|
|
|
+ "81": [
|
|
|
+ 56000.0,
|
|
|
+ 0.0
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z MOT;5210 - Fr-MOT-Teile/Zub. f\u00fcr BMW;;;;;;": {
|
|
|
+ "81": [
|
|
|
+ 90000.0,
|
|
|
+ 0.0
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z Fremd;5220 - Fremd-MOT-Teile/Zubeh\u00f6r;;;;;;": {
|
|
|
+ "81": [
|
|
|
+ 700.0,
|
|
|
+ 0.0
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z Fremd;5240 - Fr-PKW-Teile/Zub. BMW PKW;;;;;;": {
|
|
|
"10": [
|
|
|
- 1800000,
|
|
|
- 0
|
|
|
+ 2200.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 485000,
|
|
|
- 0
|
|
|
+ 350.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 2836000,
|
|
|
- 0
|
|
|
+ 3000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 1750000,
|
|
|
- 0
|
|
|
+ 1800.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 501000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 300.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 2960000,
|
|
|
- 0
|
|
|
+ 8500.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5015 - MINI PKW Teile e. Werkstatt;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z Fremd;5250 - Fr-PKW-Teile/Zub. Frd. PKW;;;;;;": {
|
|
|
"10": [
|
|
|
- 130000,
|
|
|
- 0
|
|
|
+ 72000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 40000,
|
|
|
- 0
|
|
|
+ 6500.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 304000,
|
|
|
- 0
|
|
|
+ 42100.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 135650,
|
|
|
- 0
|
|
|
+ 21000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 36000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 9000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 257000,
|
|
|
- 0
|
|
|
+ 98000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5020 - BMW/MINI PKW Teile BMW-Hdl.;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z Fremd;5230 - Gebrauchte R\u00e4der;;;;;;": {
|
|
|
"10": [
|
|
|
- 10000,
|
|
|
- 0
|
|
|
+ 115000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 20000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 3000,
|
|
|
- 0
|
|
|
+ 98500.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 2800,
|
|
|
- 0
|
|
|
+ 64000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 27000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 2500,
|
|
|
- 0
|
|
|
+ 153000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5030 - BMW/MINI PKW Teile Bar m. Rab.;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;T&Z Fremd;5260 - Fremd-PKW R\u00e4der/Reifen;;;;;;": {
|
|
|
"10": [
|
|
|
- 730000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 35000,
|
|
|
- 0
|
|
|
+ 34000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 1485000,
|
|
|
- 0
|
|
|
+ 7500.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 207195,
|
|
|
- 0
|
|
|
+ 25000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 51000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 3000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 857000,
|
|
|
- 0
|
|
|
+ 29000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5040 - BMW/MINI PKW Teile Bar o. Rab.;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;T&Z;5270 - Sonstige Erl\u00f6se;;;;;;;": {
|
|
|
"10": [
|
|
|
- 90000,
|
|
|
- 0
|
|
|
+ 111500.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 35000,
|
|
|
- 0
|
|
|
+ 2600.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 202000,
|
|
|
- 0
|
|
|
+ 76500.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 64000,
|
|
|
- 0
|
|
|
+ 27500.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 43700,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 5200.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 160000,
|
|
|
- 0
|
|
|
+ 170000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5050 - BMW/MINI PKW Teile intern;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;SC;Extern;Mechanik;6010 - BMW PKW mech.Arb.ext.;;;;;": {
|
|
|
"10": [
|
|
|
- 320000,
|
|
|
- 0
|
|
|
+ 1229999.999,
|
|
|
+ 13318.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 36000,
|
|
|
- 0
|
|
|
+ 340000.002,
|
|
|
+ 2689.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 352600,
|
|
|
- 0
|
|
|
+ 1772750.006,
|
|
|
+ 18544.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 149750,
|
|
|
- 0
|
|
|
+ 937499.9989,
|
|
|
+ 9222.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 60000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 270000.0001,
|
|
|
+ 2766.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 390000,
|
|
|
- 0
|
|
|
+ 2211000.001,
|
|
|
+ 24444.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5060 - BMW/MINI PKW Teile GWL;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;SC;Extern;Mechanik;6030 - BMW PKW mech.Arb.GL;;;;;": {
|
|
|
"10": [
|
|
|
- 940000,
|
|
|
- 0
|
|
|
+ 480000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 175000,
|
|
|
- 0
|
|
|
+ 138000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 1244000,
|
|
|
- 0
|
|
|
+ 546975.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 588625,
|
|
|
- 0
|
|
|
+ 264450.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 192000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 120500.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 1280000,
|
|
|
- 0
|
|
|
+ 882000.0,
|
|
|
+ 1.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5100 - BMW PKW geb.Nachr\u00fcstteile;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;SC;Extern;Mechanik;6036 - MINI PKW mech. Arb.ext.;;;;;": {
|
|
|
"10": [
|
|
|
- 125000,
|
|
|
- 0
|
|
|
+ 235000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 17400,
|
|
|
- 0
|
|
|
+ 10000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 171500,
|
|
|
- 0
|
|
|
+ 344000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 90410,
|
|
|
- 0
|
|
|
+ 125000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 30300,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 28500.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 210000,
|
|
|
- 0
|
|
|
+ 335000.0,
|
|
|
+ 1.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5110 - BMW PKW ung. Zubeh\u00f6r;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;SC;Extern;Mechanik;6038 - MINI PKW mech. Arb.GL;;;;;": {
|
|
|
"10": [
|
|
|
- 92000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 20000,
|
|
|
- 0
|
|
|
+ 15000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 165900,
|
|
|
- 0
|
|
|
+ 38700.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 277360,
|
|
|
- 0
|
|
|
+ 15000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 25700,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 3000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 160000,
|
|
|
- 0
|
|
|
+ 48000.0,
|
|
|
+ 1.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5120 - BMW PKW R\u00e4der Reifen;;;;;;": {
|
|
|
- "10": [
|
|
|
- 1280000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 108000,
|
|
|
- 0
|
|
|
- ],
|
|
|
+ "Umsatzerl\u00f6se;SC;Extern;Mechanik;6170 - Motorrad mech.Arb. Extern;;;;;": {
|
|
|
"40": [
|
|
|
- 1160000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 555650,
|
|
|
- 0
|
|
|
+ 600.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 186600,
|
|
|
- 0
|
|
|
+ 200.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 1115000,
|
|
|
- 0
|
|
|
+ 298000.0007,
|
|
|
+ 2833.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z BMW/MINI;5080 - Erl\u00f6se Handling Charge;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;SC;Extern;Mechanik;6190 - Motorrad mech.Arb. GWL;;;;;": {
|
|
|
+ "81": [
|
|
|
+ 69000.0,
|
|
|
+ 1.0
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Umsatzerl\u00f6se;SC;Extern;Elektrik;6050 - BMW PKW elektr. Arb.ext.;;;;;": {
|
|
|
"10": [
|
|
|
- 145000,
|
|
|
- 0
|
|
|
+ 145000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 33000,
|
|
|
- 0
|
|
|
+ 38000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 195000,
|
|
|
- 0
|
|
|
+ 187700.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 87600,
|
|
|
- 0
|
|
|
+ 119500.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 29200,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 57500.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 250000,
|
|
|
- 0
|
|
|
+ 345000.0,
|
|
|
+ 1.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z MOT;5150 - BMW MOT-Teile an Werkstatt;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;SC;Extern;Elektrik;6070 - BMW PKW elektr. Arb.GL;;;;;": {
|
|
|
"10": [
|
|
|
- 150,
|
|
|
- 0
|
|
|
+ 354000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 95000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 300,
|
|
|
- 0
|
|
|
+ 589000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 200,
|
|
|
- 0
|
|
|
+ 238500.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 217300,
|
|
|
- 0
|
|
|
+ 80500.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 585000.0,
|
|
|
+ 1.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z MOT;5160 - BMW MOT-Teile Bar m. Rab.;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;SC;Extern;Elektrik;6076 - MINI PKW elektr. Arb.ext.;;;;;": {
|
|
|
"10": [
|
|
|
- 1600,
|
|
|
- 0
|
|
|
+ 16000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 750,
|
|
|
- 0
|
|
|
+ 2000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 2000,
|
|
|
- 0
|
|
|
+ 28000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 400,
|
|
|
- 0
|
|
|
+ 15000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 53000,
|
|
|
- 0
|
|
|
+ 2100.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 28000.0,
|
|
|
+ 1.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z MOT;5165 - BMW MOT-Teile Bar o. Rab.;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;SC;Extern;Elektrik;6078 - MINI PKW elektr. Arb.GL;;;;;": {
|
|
|
"10": [
|
|
|
- 150,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 400,
|
|
|
- 0
|
|
|
+ 18000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 500,
|
|
|
- 0
|
|
|
+ 70000.0,
|
|
|
+ 2.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 760,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 62000,
|
|
|
- 0
|
|
|
+ 11000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 59000.0,
|
|
|
+ 1.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z MOT;5170 - BMW MOT-Teile intern;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;SC;Extern;Karosserie;6090 - Karosseriearbeiten extern;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 300000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 70000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 570000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 278850.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 146000,
|
|
|
- 0
|
|
|
+ 92000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 720000.0,
|
|
|
+ 1.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z MOT;5180 - BMW MOT-Teile GWL;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;SC;Extern;Karosserie;6110 - Karosseriearbeiten GWL;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 105000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 18000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 150,
|
|
|
- 0
|
|
|
+ 135400.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 71150.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 140000,
|
|
|
- 0
|
|
|
+ 20700.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 153000.0,
|
|
|
+ 1.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z MOT;5190 - BMW MOT Fahrerausstattung;;;;;;": {
|
|
|
- "10": [
|
|
|
- 1400,
|
|
|
- 0
|
|
|
- ],
|
|
|
+ "Umsatzerl\u00f6se;SC;Extern;Karosserie;6130 - Lackierarbeiten extern;;;;;": {
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 100.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 450,
|
|
|
- 0
|
|
|
+ 50.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 300,
|
|
|
- 0
|
|
|
+ 295000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 135000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 1300.0,
|
|
|
+ 1.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z MOT;5200 - BMW MOT Reifen;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;SC;Extern;Karosserie;6150 - Lackierarbeiten GWL XXX;;;;;": {
|
|
|
+ "50": [
|
|
|
+ 24000.0,
|
|
|
+ 1.0
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Umsatzerl\u00f6se;SC;Intern;Mechanik;6020 - BMW PKW mech.Arb.inb.;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 452000.0001,
|
|
|
+ 2471.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 73000.0,
|
|
|
+ 500.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 557999.9994,
|
|
|
+ 3441.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 274999.9992,
|
|
|
+ 1713.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 56000,
|
|
|
- 0
|
|
|
+ 92000.00018,
|
|
|
+ 516.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 729999.9988,
|
|
|
+ 4536.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z MOT;5210 - Fr-MOT-Teile/Zub. f\u00fcr BMW;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;SC;Intern;Mechanik;6180 - Motorrad mech.Arb. Innerbetr.;;;;;": {
|
|
|
+ "81": [
|
|
|
+ 89000.0,
|
|
|
+ 1.0
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Umsatzerl\u00f6se;SC;Intern;Elektrik;6060 - BMW PKW elektr. Arb.inb.;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 22000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 4000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 23775.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 18000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 90000,
|
|
|
- 0
|
|
|
+ 6900.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 56000.0,
|
|
|
+ 1.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z Fremd;5220 - Fremd-MOT-Teile/Zubeh\u00f6r;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;SC;Intern;Karosserie;6100 - Karosseriearb. innerbetr.;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 42000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 7000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 45000.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 37500.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 700,
|
|
|
- 0
|
|
|
+ 6500.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 40000.0,
|
|
|
+ 1.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z Fremd;5240 - Fr-PKW-Teile/Zub. BMW PKW;;;;;;": {
|
|
|
- "10": [
|
|
|
- 2200,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 350,
|
|
|
- 0
|
|
|
- ],
|
|
|
+ "Umsatzerl\u00f6se;SC;Intern;Karosserie;6140 - Lackierarbeiten innerbetr.;;;;;": {
|
|
|
"40": [
|
|
|
- 3000,
|
|
|
- 0
|
|
|
+ 50.0,
|
|
|
+ 1.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 1800,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 300,
|
|
|
- 0
|
|
|
- ],
|
|
|
+ 33650.0,
|
|
|
+ 1.0
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Umsatzerl\u00f6se;SC;Sonstige;6200 - Fremdleistungen f\u00fcr MOT;;;;;;": {
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 8500,
|
|
|
- 0
|
|
|
+ 12000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z Fremd;5250 - Fr-PKW-Teile/Zub. Frd. PKW;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;SC;Sonstige;6220 - Fremdleist. f\u00fcr BMW/MINI PKW;;;;;;": {
|
|
|
"10": [
|
|
|
- 72000,
|
|
|
- 0
|
|
|
+ 1000000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 6500,
|
|
|
- 0
|
|
|
+ 185000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 42100,
|
|
|
- 0
|
|
|
+ 1390000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 21000,
|
|
|
- 0
|
|
|
+ 476900.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 9000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 216700.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 98000,
|
|
|
- 0
|
|
|
+ 1600000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z Fremd;5230 - Gebrauchte R\u00e4der;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;SC;Sonstige;6240 - Eigene Schmierstoffe;;;;;;": {
|
|
|
"10": [
|
|
|
- 115000,
|
|
|
- 0
|
|
|
+ 340000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 20000,
|
|
|
- 0
|
|
|
+ 85900.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 98500,
|
|
|
- 0
|
|
|
+ 510000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 64000,
|
|
|
- 0
|
|
|
+ 260000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 27000,
|
|
|
- 0
|
|
|
+ 92600.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 63000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 153000,
|
|
|
- 0
|
|
|
+ 605000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;T&Z Fremd;5260 - Fremd-PKW R\u00e4der/Reifen;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;SC;Sonstige;6250 - Filialums\u00e4tze Service;;;;;;": {
|
|
|
+ "82": [
|
|
|
+ 45000.0,
|
|
|
+ 0.0
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Umsatzerl\u00f6se;SC;Sonstige;6260 - Mobiler Service;;;;;;": {
|
|
|
"10": [
|
|
|
- 34000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 36000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 7500,
|
|
|
- 0
|
|
|
+ 45000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 25000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 3000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 44000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 29000,
|
|
|
- 0
|
|
|
+ 48000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;5280 - Fr. mobile Kommunik.produkte;;;;;;;": {
|
|
|
+ "Umsatzerl\u00f6se;SC;Sonstige;6270 - Sonst. Service Erl\u00f6se;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 310000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 34000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 445000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 210000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 59000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 19000.0,
|
|
|
+ 0.0
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 560000.0,
|
|
|
+ 0.0
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;T&Z;5270 - Sonstige Erl\u00f6se;;;;;;;": {
|
|
|
+ "Materialaufwand;NA;NA BMW;2000 - BMWi3;;;;;;": {
|
|
|
"10": [
|
|
|
- 111500,
|
|
|
- 0
|
|
|
+ -549375.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 2600,
|
|
|
- 0
|
|
|
+ -35831.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 76500,
|
|
|
- 0
|
|
|
+ -891325.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 27500,
|
|
|
- 0
|
|
|
+ -414744.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 5200,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -68136.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 170000,
|
|
|
- 0
|
|
|
+ -843312.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Extern;Mechanik;6010 - BMW PKW mech.Arb.ext.;;;;;": {
|
|
|
+ "Materialaufwand;NA;NA BMW;2010 - 1er Reihe (inkl. X1);;;;;;": {
|
|
|
"10": [
|
|
|
- 1229999.9994528,
|
|
|
- 13318
|
|
|
+ -6955282.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 340000.0020041,
|
|
|
- 2689
|
|
|
+ -1569392.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 1772750.0058416,
|
|
|
- 18544
|
|
|
+ -8768500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 937499.998872,
|
|
|
- 9222
|
|
|
+ -4387120.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 270000.00010139996,
|
|
|
- 2766
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -3024309.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 2211000.0006024,
|
|
|
- 24444
|
|
|
+ -11202345.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Extern;Mechanik;6030 - BMW PKW mech.Arb.GL;;;;;": {
|
|
|
+ "Materialaufwand;NA;NA BMW;2015 - 2er Reihe (inkl. X2);;;;;;": {
|
|
|
"10": [
|
|
|
- 480000,
|
|
|
- 1
|
|
|
+ -1739056.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 138000,
|
|
|
- 1
|
|
|
+ -276020.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 546975,
|
|
|
- 1
|
|
|
+ -2802750.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 264450,
|
|
|
- 1
|
|
|
+ -1493080.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 120500,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -666468.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 882000,
|
|
|
- 1
|
|
|
+ -3395120.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Extern;Mechanik;6035 - MINI Basis Service;;;;;": {
|
|
|
+ "Materialaufwand;NA;NA BMW;2020 - 3er Reihe (inkl. M3, X3, iX3 (BEV));;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -7436682.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -669732.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -9972720.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 1
|
|
|
+ -3978825.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1548870.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 1
|
|
|
+ -10995396.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Extern;Mechanik;6036 - MINI PKW mech. Arb.ext.;;;;;": {
|
|
|
+ "Materialaufwand;NA;NA BMW;2025 - 4er Reihe (inkl. M4, X4, Z4, i4 (BEV));;;;;;": {
|
|
|
"10": [
|
|
|
- 235000,
|
|
|
- 1
|
|
|
+ -2553320.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 10000,
|
|
|
- 1
|
|
|
+ -545280.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 344000,
|
|
|
- 1
|
|
|
+ -4267760.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 125000,
|
|
|
- 1
|
|
|
+ -2079000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 28500,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -963920.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 335000,
|
|
|
- 1
|
|
|
+ -4742960.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Extern;Mechanik;6038 - MINI PKW mech. Arb.GL;;;;;": {
|
|
|
+ "Materialaufwand;NA;NA BMW;2030 - 5er-Reihe (inkl. M5, X5, iX (BEV));;;;;;": {
|
|
|
"10": [
|
|
|
- 15000,
|
|
|
- 1
|
|
|
+ -6035625.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 1
|
|
|
+ -599000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 38700,
|
|
|
- 1
|
|
|
+ -7492500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 15000,
|
|
|
- 1
|
|
|
+ -4137540.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 3000,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1620212.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 48000,
|
|
|
- 1
|
|
|
+ -9909120.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Extern;Mechanik;6040 - Frd-PKW mech./elektr. Arb.;;;;;": {
|
|
|
+ "Materialaufwand;NA;NA BMW;2040 - 6er-Reihe (inkl. X6);;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -731664.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -70437.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -589057.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -257643.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -96722.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 1
|
|
|
+ -616408.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Extern;Mechanik;6170 - Motorrad mech.Arb. Extern;;;;;": {
|
|
|
+ "Materialaufwand;NA;NA BMW;2050 - 7er Reihe (inkl. X7);;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -556722.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -221554.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 600,
|
|
|
- 1
|
|
|
+ -699856.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -328092.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 200,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 298000.000718,
|
|
|
- 2833
|
|
|
+ -90300.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 1
|
|
|
+ -764520.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Extern;Mechanik;6190 - Motorrad mech.Arb. GWL;;;;;": {
|
|
|
+ "Materialaufwand;NA;NA BMW;2060 - 8er Reihe;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -365052.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -587300.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -364884.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 69000,
|
|
|
- 1
|
|
|
+ -118537.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 1
|
|
|
+ -675864.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Extern;Elektrik;6050 - BMW PKW elektr. Arb.ext.;;;;;": {
|
|
|
+ "Materialaufwand;NA;NA BMW;2080 - Boni BMW;;;;;;": {
|
|
|
"10": [
|
|
|
- 145000,
|
|
|
- 1
|
|
|
+ 2717278.92,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 38000,
|
|
|
- 1
|
|
|
+ 413242.29,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 187700,
|
|
|
- 1
|
|
|
+ 3678318.72,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 119500,
|
|
|
- 1
|
|
|
+ 1758494.52,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 57500,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 809122.86,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 345000,
|
|
|
- 1
|
|
|
+ 4360828.5,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Extern;Elektrik;6070 - BMW PKW elektr. Arb.GL;;;;;": {
|
|
|
+ "Materialaufwand;NA;NA BMW;2090 - BMW Vorf\u00fchrwagen;;;;;;": {
|
|
|
"10": [
|
|
|
- 354000,
|
|
|
- 1
|
|
|
+ -3269210.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 95000,
|
|
|
- 1
|
|
|
+ -604335.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 589000,
|
|
|
- 1
|
|
|
+ -4798440.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 238500,
|
|
|
- 1
|
|
|
+ -2097900.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 80500,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -792780.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 585000,
|
|
|
- 1
|
|
|
+ -5308605.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Extern;Elektrik;6076 - MINI PKW elektr. Arb.ext.;;;;;": {
|
|
|
+ "Materialaufwand;NA;NA MINI;2110 - MINI Hatch (inkl. MINI Cooper SE (BEV));;;;;;": {
|
|
|
"10": [
|
|
|
- 16000,
|
|
|
- 1
|
|
|
+ -3410940.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 2000,
|
|
|
- 1
|
|
|
+ -135240.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 28000,
|
|
|
- 1
|
|
|
+ -7435120.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 15000,
|
|
|
- 1
|
|
|
+ -1245690.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 2100,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -209120.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 28000,
|
|
|
- 1
|
|
|
+ -4892580.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Extern;Elektrik;6078 - MINI PKW elektr. Arb.GL;;;;;": {
|
|
|
+ "Materialaufwand;NA;NA MINI;2120 - MINI Cabrio;;;;;;": {
|
|
|
+ "82": [
|
|
|
+ -1153710.0,
|
|
|
+ NaN
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Materialaufwand;NA;NA MINI;2130 - MINI Countryman (inkl. SE, Clubman);;;;;;": {
|
|
|
"10": [
|
|
|
- 18000,
|
|
|
- 1
|
|
|
+ -822624.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -98553.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 70000,
|
|
|
- 2
|
|
|
+ -1020480.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 11000,
|
|
|
- 1
|
|
|
+ -444093.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -69968.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 59000,
|
|
|
- 1
|
|
|
+ -4080960.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Extern;Karosserie;6090 - Karosseriearbeiten extern;;;;;": {
|
|
|
+ "Materialaufwand;NA;NA MINI;2140 - Boni MINI;;;;;;": {
|
|
|
"10": [
|
|
|
- 300000,
|
|
|
- 1
|
|
|
+ 422968.16,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 70000,
|
|
|
- 1
|
|
|
+ 28544.445,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 570000,
|
|
|
- 1
|
|
|
+ 803841.6,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 278850,
|
|
|
- 1
|
|
|
+ 172260.915,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 92000,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 27682.46,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 720000,
|
|
|
- 1
|
|
|
+ 962545.95,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Extern;Karosserie;6110 - Karosseriearbeiten GWL;;;;;": {
|
|
|
+ "Materialaufwand;NA;NA MINI;2150 - MINI Vorf\u00fchrwagen;;;;;;": {
|
|
|
"10": [
|
|
|
- 105000,
|
|
|
- 1
|
|
|
+ -742532.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 18000,
|
|
|
- 1
|
|
|
+ -102024.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 135400,
|
|
|
- 1
|
|
|
+ -1001360.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 71150,
|
|
|
- 1
|
|
|
+ -336816.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 20700,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -46588.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 153000,
|
|
|
- 1
|
|
|
+ -1196820.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Extern;Karosserie;6130 - Lackierarbeiten extern;;;;;": {
|
|
|
+ "Materialaufwand;NA;NA MOT;2200 - BMW Motorrad;;;;;;": {
|
|
|
+ "81": [
|
|
|
+ -3184762.0,
|
|
|
+ NaN
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Materialaufwand;NA;NA MOT;2240 - Boni Motorrad;;;;;;": {
|
|
|
+ "81": [
|
|
|
+ NaN,
|
|
|
+ NaN
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Materialaufwand;NA;2260 - Sonstige Erl\u00f6se;;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -784000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 100,
|
|
|
- 1
|
|
|
+ -181300.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 50,
|
|
|
- 1
|
|
|
+ -1372000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 295000,
|
|
|
- 1
|
|
|
+ -637000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 1300,
|
|
|
- 1
|
|
|
+ -490000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -14700.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 1
|
|
|
+ -4018000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Extern;Karosserie;6150 - Lackierarbeiten GWL XXX;;;;;": {
|
|
|
+ "Materialaufwand;GA;JGA BMW;3000 - BMW JGA;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -8711250.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -2072220.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -9114670.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 24000,
|
|
|
- 1
|
|
|
+ -7911120.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -4703640.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 1
|
|
|
+ -11168580.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Intern;Mechanik;6020 - BMW PKW mech.Arb.inb.;;;;;": {
|
|
|
+ "Materialaufwand;GA;JGA BMW;3001 - BMW BMW JGA;;;;;;": {
|
|
|
"10": [
|
|
|
- 452000.00007400004,
|
|
|
- 2471
|
|
|
+ 261000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 73000,
|
|
|
- 500
|
|
|
+ 62000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 557999.999442,
|
|
|
- 3441
|
|
|
+ 273000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 274999.999197,
|
|
|
- 1713
|
|
|
+ 237000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 92000.000184,
|
|
|
- 516
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 141000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 729999.9987839999,
|
|
|
- 4536
|
|
|
+ 335000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Intern;Mechanik;6180 - Motorrad mech.Arb. Innerbetr.;;;;;": {
|
|
|
+ "Materialaufwand;GA;GA BMW;3020 - BMW aus Inzahlungnahmen;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -3588360.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -794960.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -4632540.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -2826852.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 89000,
|
|
|
- 1
|
|
|
+ -1059800.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -7560920.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Intern;Elektrik;6060 - BMW PKW elektr. Arb.inb.;;;;;": {
|
|
|
+ "Materialaufwand;GA;GA BMW;3040 - BMW aus Leasingr\u00fccklauf;;;;;;": {
|
|
|
"10": [
|
|
|
- 22000,
|
|
|
- 1
|
|
|
+ -1119645.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 4000,
|
|
|
- 1
|
|
|
+ -109224.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 23775,
|
|
|
- 1
|
|
|
+ -1059650.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 18000,
|
|
|
- 1
|
|
|
+ -347730.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 6900,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -47688.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 56000,
|
|
|
- 1
|
|
|
+ -1157976.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Intern;Karosserie;6100 - Karosseriearb. innerbetr.;;;;;": {
|
|
|
+ "Materialaufwand;GA;GA BMW;3060 - BMW aus Zukauf;;;;;;": {
|
|
|
"10": [
|
|
|
- 42000,
|
|
|
- 1
|
|
|
+ -1042335.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 7000,
|
|
|
- 1
|
|
|
+ -845386.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 45000,
|
|
|
- 1
|
|
|
+ -1192860.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 37500,
|
|
|
- 1
|
|
|
+ -986650.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 6500,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -301530.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 40000,
|
|
|
- 1
|
|
|
+ -3629260.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Intern;Karosserie;6140 - Lackierarbeiten innerbetr.;;;;;": {
|
|
|
+ "Materialaufwand;GA;GA BMW;3120 - BMW an Wiederverk\u00e4ufer;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -422850.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -455510.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 50,
|
|
|
- 1
|
|
|
+ -255500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 33650,
|
|
|
- 1
|
|
|
+ -21314.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -316656.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -25920.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Sonstige;6200 - Fremdleistungen f\u00fcr MOT;;;;;;": {
|
|
|
+ "Materialaufwand;GA;JGA MINI;3080 - MINI JGA;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -771645.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1001568.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ "82": [
|
|
|
+ -821372.0,
|
|
|
+ NaN
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Materialaufwand;GA;JGA MINI;3081 - Boni MINI JGA;;;;;;": {
|
|
|
+ "10": [
|
|
|
+ 21000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
- "81": [
|
|
|
- 12000,
|
|
|
- 0
|
|
|
+ "40": [
|
|
|
+ 28800.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 28200.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Sonstige;6220 - Fremdleist. f\u00fcr BMW/MINI PKW;;;;;;": {
|
|
|
+ "Materialaufwand;GA;GA MINI;3084 - MINI aus Inzahlung/Zukauf;;;;;;": {
|
|
|
"10": [
|
|
|
- 1000000,
|
|
|
- 0
|
|
|
+ -540040.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 185000,
|
|
|
- 0
|
|
|
+ -15653.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 1390000,
|
|
|
- 0
|
|
|
+ -757680.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 476900,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 216700,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -461040.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 1600000,
|
|
|
- 0
|
|
|
+ -859840.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Sonstige;6240 - Eigene Schmierstoffe;;;;;;": {
|
|
|
+ "Materialaufwand;GA;GA MINI;3083 - MINI aus Leasingr\u00fccklauf;;;;;;": {
|
|
|
"10": [
|
|
|
- 340000,
|
|
|
- 0
|
|
|
+ -1164160.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 85900,
|
|
|
- 0
|
|
|
+ -15653.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 510000,
|
|
|
- 0
|
|
|
+ -2223010.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 260000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 92600,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 63000,
|
|
|
- 0
|
|
|
+ -551040.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 605000,
|
|
|
- 0
|
|
|
+ -2793495.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Sonstige;6250 - Filialums\u00e4tze Service;;;;;;": {
|
|
|
+ "Materialaufwand;GA;GA Fremd;3160 - Fremde GA aus Inz.nahme;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1497240.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -101382.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1419600.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -789985.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -480480.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 45000,
|
|
|
- 0
|
|
|
+ -1548360.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Sonstige;6260 - Mobiler Service;;;;;;": {
|
|
|
+ "Materialaufwand;GA;GA Fremd;3180 - Fremde GA aus Zukauf;;;;;;": {
|
|
|
"10": [
|
|
|
- 36000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -698712.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 45000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 44000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -655200.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 48000,
|
|
|
- 0
|
|
|
+ -258060.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Umsatzerl\u00f6se;SC;Sonstige;6270 - Sonst. Service Erl\u00f6se;;;;;;": {
|
|
|
+ "Materialaufwand;GA;GA Fremd;3200 - Fremde GA an Wiederverk.;;;;;;": {
|
|
|
"10": [
|
|
|
- 310000,
|
|
|
- 0
|
|
|
+ -829360.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 34000,
|
|
|
- 0
|
|
|
+ -125525.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 445000,
|
|
|
- 0
|
|
|
+ -511984.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 210000,
|
|
|
- 0
|
|
|
+ -424050.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 59000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 19000,
|
|
|
- 0
|
|
|
+ -106290.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 560000,
|
|
|
- 0
|
|
|
+ -924660.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Materialaufwand;NA;NA BMW;2000 - BMWi;;;;;;": {
|
|
|
+ "Materialaufwand;GA;GA MOT;3260 - BMW gebr. Motorr\u00e4der;;;;;;": {
|
|
|
+ "81": [
|
|
|
+ -2640040.0,
|
|
|
+ NaN
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Materialaufwand;GA;GA MOT;3280 - Fremde gebr. Motorr\u00e4der;;;;;;": {
|
|
|
+ "81": [
|
|
|
+ -260960.0,
|
|
|
+ NaN
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Materialaufwand;GA;3300 - Sonstige Erl\u00f6se Gebr.fzg.;;;;;;;": {
|
|
|
"10": [
|
|
|
- 549375,
|
|
|
- 0
|
|
|
+ -1404000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 35831,
|
|
|
- 0
|
|
|
+ -240800.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 891325,
|
|
|
- 0
|
|
|
+ -1590000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 414744,
|
|
|
- 0
|
|
|
+ -588000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 68136,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -470400.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 843312,
|
|
|
- 0
|
|
|
+ -3822000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Materialaufwand;NA;NA BMW;2010 - 1er Reihe (inkl. X1);;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z BMW/MINI;5010 - BMW PKW Teile e. Werkstatt;;;;;;": {
|
|
|
"10": [
|
|
|
- 6955282,
|
|
|
- 0
|
|
|
+ -1148400.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 1569392,
|
|
|
- 0
|
|
|
+ -341330.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 8768500,
|
|
|
- 0
|
|
|
+ -1809368.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 4387120,
|
|
|
- 0
|
|
|
+ -1116500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 3024309,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -319638.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 11202345,
|
|
|
- 0
|
|
|
+ -1888480.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Materialaufwand;NA;NA BMW;2015 - 2er Reihe;;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z BMW/MINI;5015 - MINI PKW Teile e. Werkstatt;;;;;;": {
|
|
|
"10": [
|
|
|
- 1739056,
|
|
|
- 0
|
|
|
+ -85800.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 276020,
|
|
|
- 0
|
|
|
+ -26400.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 2802750,
|
|
|
- 0
|
|
|
+ -200640.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 1493080,
|
|
|
- 0
|
|
|
+ -89529.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 666468,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 3395120,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;NA;NA BMW;2020 - 3er Reihe (inkl. M3 und X3);;;;;;": {
|
|
|
- "10": [
|
|
|
- 7436682,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 669732,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 9972720,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 3978825,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 1548870,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 10995396,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;NA;NA BMW;2025 - 4er Reihe (inkl. Z4);;;;;;": {
|
|
|
- "10": [
|
|
|
- 2553320,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 545280,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 4267760,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 2079000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 963920,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 4742960,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;NA;NA BMW;2030 - 5er-Reihe (inkl. M5 und X5);;;;;;": {
|
|
|
- "10": [
|
|
|
- 6035625,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 599000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 7492500,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 4137540,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 1620212,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 9909120,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;NA;NA BMW;2040 - 6er-Reihe (inkl. X6);;;;;;": {
|
|
|
- "10": [
|
|
|
- 731664,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 70437,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 589057,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 257643,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 96722,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 616408,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;NA;NA BMW;2050 - 7er Reihe;;;;;;": {
|
|
|
- "10": [
|
|
|
- 556722,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 221554,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 699856,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 328092,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 90300,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 764520,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;NA;NA BMW;2060 - 8er Reihe;;;;;;": {
|
|
|
- "10": [
|
|
|
- 365052,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 587300,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 364884,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 118537,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 675864,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;NA;NA BMW;2080 - Boni BMW;;;;;;": {
|
|
|
- "10": [
|
|
|
- -2717278.92,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- -413242.29,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- -3678318.72,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- -1758494.52,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- -809122.86,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- -4360828.5,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;NA;NA BMW;2090 - BMW Vorf\u00fchrwagen;;;;;;": {
|
|
|
- "10": [
|
|
|
- 3269210,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 604335,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 4798440,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 2097900,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 792780,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 5308605,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;NA;NA MINI;2110 - MINI Hatch, Clubman, Cabrio;;;;;;": {
|
|
|
- "10": [
|
|
|
- 3410940,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 135240,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 7435120,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 1245690,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 209120,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 4892580,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;NA;NA MINI;2120 - MINI Coupe, Roadster;;;;;;": {
|
|
|
- "10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 1153710,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;NA;NA MINI;2135 - MINI Coupe;;;;;;": {
|
|
|
- "10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;NA;NA MINI;2130 - MINI Countryman;;;;;;": {
|
|
|
- "10": [
|
|
|
- 822624,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 98553,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 1020480,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 444093,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 69968,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 4080960,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;NA;NA MINI;2140 - Boni MINI;;;;;;": {
|
|
|
- "10": [
|
|
|
- -422968.16,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- -28544.445,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- -803841.6,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- -172260.915,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- -27682.46,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- -962545.95,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;NA;NA MINI;2150 - MINI Vorf\u00fchrwagen;;;;;;": {
|
|
|
- "10": [
|
|
|
- 742532,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 102024,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 1001360,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 336816,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 46588,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 1196820,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;NA;NA MOT;2200 - BMW Motorrad;;;;;;": {
|
|
|
- "10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 3184762,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;NA;NA MOT;2240 - Boni Motorrad;;;;;;": {
|
|
|
- "10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- null,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;NA;2220 - Fremde NF u. Vfzg (inkl. an H. u.o. USt.);;;;;;;": {
|
|
|
- "10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;NA;2260 - Sonstige Erl\u00f6se;;;;;;;": {
|
|
|
- "10": [
|
|
|
- 784000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 181300,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 1372000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 637000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 490000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 14700,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 4018000,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;JGA BMW;3000 - BMW JGA;;;;;;": {
|
|
|
- "10": [
|
|
|
- 8711250,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 2072220,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 9114670,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 7911120,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 4703640,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 11168580,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;JGA BMW;3001 - BMW BMW JGA;;;;;;": {
|
|
|
- "10": [
|
|
|
- -261000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- -62000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- -273000,
|
|
|
- 1
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- -237000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- -141000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- -335000,
|
|
|
- 1
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;GA BMW;3020 - BMW aus Inzahlungnahmen;;;;;;": {
|
|
|
- "10": [
|
|
|
- 3588360,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 794960,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 4632540,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 2826852,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 1059800,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 7560920,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;GA BMW;3040 - BMW aus Leasingr\u00fccklauf;BMW aus Leasingr\u00fccklauf BFS;;;;;": {
|
|
|
- "10": [
|
|
|
- 9330375,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 618936,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 10172640,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 5563680,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 810696,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 13295280,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;GA BMW;3040 - BMW aus Leasingr\u00fccklauf;BMW aus Leasingr\u00fccklauf Alphabet;;;;;": {
|
|
|
- "10": [
|
|
|
- 1119645,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 109224,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 1059650,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 347730,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 47688,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 1157976,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;GA BMW;3060 - BMW aus Zukauf;;;;;;": {
|
|
|
- "10": [
|
|
|
- 1042335,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 845386,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 1192860,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 986650,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 301530,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 3629260,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;GA BMW;3120 - BMW an Wiederverk\u00e4ufer;BMW an Wiederverk\u00e4ufer BFS;;;;;": {
|
|
|
- "10": [
|
|
|
- 3805650,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 455510,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 3832500,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 1246869,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 316656,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 5676480,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;GA BMW;3120 - BMW an Wiederverk\u00e4ufer;BMW an Wiederverk\u00e4ufer Alphabet;;;;;": {
|
|
|
- "10": [
|
|
|
- 422850,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 255500,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 21314,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 25920,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;JGA MINI;3080 - MINI JGA;;;;;;": {
|
|
|
- "10": [
|
|
|
- 771645,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 1001568,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 821372,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;JGA MINI;3081 - Boni MINI JGA;;;;;;": {
|
|
|
- "10": [
|
|
|
- -21000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- -28800,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- -28200,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;GA MINI;3084 - MINI aus Inzahlung/Zukauf;;;;;;": {
|
|
|
- "10": [
|
|
|
- 540040,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 15653,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 757680,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 461040,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 859840,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;GA MINI;3083 - MINI aus Leasingr\u00fccklauf;;;;;;": {
|
|
|
- "10": [
|
|
|
- 1164160,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 15653,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 2223010,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 551040,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 2793495,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;GA Fremd;3160 - Fremde GA aus Inz.nahme;;;;;;": {
|
|
|
- "10": [
|
|
|
- 1497240,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 101382,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 1419600,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 789985,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 480480,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 1548360,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;GA Fremd;3180 - Fremde GA aus Zukauf;;;;;;": {
|
|
|
- "10": [
|
|
|
- 698712,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 655200,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 258060,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;GA Fremd;3200 - Fremde GA an Wiederverk.;;;;;;": {
|
|
|
- "10": [
|
|
|
- 829360,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 125525,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 511984,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 424050,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 106290,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 924660,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;GA MOT;3260 - BMW gebr. Motorr\u00e4der;;;;;;": {
|
|
|
- "10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 2640040,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;GA MOT;3280 - Fremde gebr. Motorr\u00e4der;;;;;;": {
|
|
|
- "10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 260960,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;3340 - GA + Motorr\u00e4der ohne Ust;;;;;;;": {
|
|
|
- "10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;GA;3300 - Sonstige Erl\u00f6se Gebr.fzg.;;;;;;;": {
|
|
|
- "10": [
|
|
|
- 1404000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 240800,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 1590000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 588000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 470400,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 3822000,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z BMW/MINI;5010 - BMW PKW Teile e. Werkstatt;;;;;;": {
|
|
|
- "10": [
|
|
|
- 1148400,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 341330,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 1809368,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 1116500,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 319638,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 1888480,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z BMW/MINI;5015 - MINI PKW Teile e. Werkstatt;;;;;;": {
|
|
|
- "10": [
|
|
|
- 85800,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 26400,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 200640,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 89529,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 23760,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 169620,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z BMW/MINI;5020 - BMW/MINI PKW Teile BMW-Hdl.;;;;;;": {
|
|
|
- "10": [
|
|
|
- 6560,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 1967.9999999999998,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 1836.7999999999997,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 1640,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z BMW/MINI;5030 - BMW/MINI PKW Teile Bar m. Rab.;;;;;;": {
|
|
|
- "10": [
|
|
|
- 637290,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 52380,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 1296405,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 180881.235,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 44523,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 748161,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z BMW/MINI;5040 - BMW/MINI PKW Teile Bar o. Rab.;;;;;;": {
|
|
|
- "10": [
|
|
|
- 62820,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 24430,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 140996,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 44672,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 30502.6,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 111680,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z BMW/MINI;5050 - BMW/MINI PKW Teile intern;;;;;;": {
|
|
|
- "10": [
|
|
|
- 268480,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 30204,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 295831.4,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 125640.25,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 50340,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 327210.00000000006,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z BMW/MINI;5060 - BMW/MINI PKW Teile GWL;;;;;;": {
|
|
|
- "10": [
|
|
|
- 929660,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 212635,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 1230316,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 582150.125,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 189888,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 1265920,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z BMW/MINI;5100 - BMW PKW geb.Nachr\u00fcstteile;;;;;;": {
|
|
|
- "10": [
|
|
|
- 103500,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 14407.2,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 142002,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 74859.48,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 25088.4,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 173880,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z BMW/MINI;5110 - BMW PKW ung. Zubeh\u00f6r;;;;;;": {
|
|
|
- "10": [
|
|
|
- 73324,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 15940,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 132222.3,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 221055.92,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 20482.9,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 127520,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z BMW/MINI;5120 - BMW PKW R\u00e4der Reifen;;;;;;": {
|
|
|
- "10": [
|
|
|
- 1050880,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 105088,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 952360,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 456188.65,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 153198.59999999998,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 915415,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z BMW/MINI;5130 - BMW Boni/Verkaufshilfen;;;;;;": {
|
|
|
- "10": [
|
|
|
- -260000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- -47000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- -365000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- -190000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- -58000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- -408000,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z MOT;5150 - BMW MOT-Teile an Werkstatt;;;;;;": {
|
|
|
- "10": [
|
|
|
- 150,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 300,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 200,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 164054.981,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z MOT;5160 - BMW MOT-Teile Bar m. Rab.;;;;;;": {
|
|
|
- "10": [
|
|
|
- 1600,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 750,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 2000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 400,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 49810.46,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z MOT;5165 - BMW MOT-Teile Bar o. Rab.;;;;;;": {
|
|
|
- "10": [
|
|
|
- 150,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 400,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 500,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 760,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 57810.04,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z MOT;5170 - BMW MOT-Teile intern;;;;;;": {
|
|
|
- "10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 122431.22,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z MOT;5180 - BMW MOT-Teile GWL;;;;;;": {
|
|
|
- "10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 121.05,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 117992,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z MOT;5190 - BMW MOT Fahrerausstattung;;;;;;": {
|
|
|
- "10": [
|
|
|
- 1167.6000000000001,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 375.3,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 250.2,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 115458.75,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z MOT;5200 - BMW MOT Reifen;;;;;;": {
|
|
|
- "10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 52516.8,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z MOT;5210 - Fr-MOT-Teile/Zub. f\u00fcr BMW;;;;;;": {
|
|
|
- "10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 80923.49999999999,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z Fremd;5240 - Fr-PKW-Teile/Zub. BMW PKW;;;;;;": {
|
|
|
- "10": [
|
|
|
- 1161.6,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 184.8,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 1584,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 950.4,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 158.4,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 4488,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z Fremd;5250 - Fr-PKW-Teile/Zub. Frd. PKW;;;;;;": {
|
|
|
- "10": [
|
|
|
- 47160,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 4257.5,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 27575.5,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 13755,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 5895,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 64190,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z Fremd;5220 - Fremd-MOT-Teile/Zubeh\u00f6r;;;;;;": {
|
|
|
- "10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 699.461,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z Fremd;5230 - Gebrauchte R\u00e4der;;;;;;": {
|
|
|
- "10": [
|
|
|
- 91885,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 17000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 78701.50000000001,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 51136,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 21573,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 122247,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;T&Z Fremd;5260 - Fremd-PKW R\u00e4der/Reifen;;;;;;": {
|
|
|
- "10": [
|
|
|
- 29206,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 6442.5,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 21475,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 2577.0000000000005,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 24911,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;5280 - Fr. mobile Kommunik.produkte;;;;;;;": {
|
|
|
- "10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ]
|
|
|
- },
|
|
|
- "Materialaufwand;T&Z;5270 - Sonstige Erl\u00f6se;;;;;;;": {
|
|
|
- "10": [
|
|
|
- 63109,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 1471.6,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 43299,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 15565,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 2943.2,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -23760.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 96220,
|
|
|
- 0
|
|
|
+ -169620.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Materialaufwand;SC;Extern;Mechanik;6010 - BMW PKW mech.Arb.ext.;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z BMW/MINI;5020 - BMW/MINI PKW Teile BMW-Hdl.;;;;;;": {
|
|
|
"10": [
|
|
|
- 630000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 180000,
|
|
|
- 0
|
|
|
+ -6560.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 714000,
|
|
|
- 0
|
|
|
+ -1968.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 550000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 145000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1836.8,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 1334000,
|
|
|
- 0
|
|
|
+ -1640.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Materialaufwand;SC;Extern;Mechanik;6040 - Frd-PKW mech./elektr. Arb.;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z BMW/MINI;5030 - BMW/MINI PKW Teile Bar m. Rab.;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -637290.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -52380.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1296405.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -180881.235,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -44523.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -748161.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Materialaufwand;SC;Extern;Mechanik;6170 - Motorrad mech.Arb. Extern;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z BMW/MINI;5040 - BMW/MINI PKW Teile Bar o. Rab.;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -62820.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -24430.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -140996.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -44672.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 130000,
|
|
|
- 0
|
|
|
+ -30502.6,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -111680.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Materialaufwand;SC;Extern;Elektrik;6050 - BMW PKW elektr. Arb.ext.;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z BMW/MINI;5050 - BMW/MINI PKW Teile intern;;;;;;": {
|
|
|
"10": [
|
|
|
- 65000,
|
|
|
- 0
|
|
|
+ -268480.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -30204.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 209000,
|
|
|
- 0
|
|
|
+ -295831.4,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 110000,
|
|
|
- 0
|
|
|
+ -125640.25,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 18000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -50340.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 312800,
|
|
|
- 0
|
|
|
+ -327210.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Materialaufwand;SC;Extern;Karosserie;6090 - Karosseriearbeiten extern;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z BMW/MINI;5060 - BMW/MINI PKW Teile GWL;;;;;;": {
|
|
|
"10": [
|
|
|
- 100000,
|
|
|
- 0
|
|
|
+ -929660.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 21000,
|
|
|
- 0
|
|
|
+ -212635.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 209000,
|
|
|
- 0
|
|
|
+ -1230316.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 104000,
|
|
|
- 0
|
|
|
+ -582150.125,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 18000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -189888.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 144392,
|
|
|
- 0
|
|
|
+ -1265920.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Materialaufwand;SC;Extern;Karosserie;6130 - Lackierarbeiten extern;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z BMW/MINI;5100 - BMW PKW geb.Nachr\u00fcstteile;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -103500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -14407.2,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -142002.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 80000,
|
|
|
- 0
|
|
|
+ -74859.48,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -25088.4,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 60000,
|
|
|
- 0
|
|
|
+ -173880.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Materialaufwand;SC;Sonstige;6200 - Fremdleistungen f\u00fcr MOT;;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z BMW/MINI;5110 - BMW PKW ung. Zubeh\u00f6r;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -73324.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -15940.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -132222.3,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -221055.92,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 9960,
|
|
|
- 0
|
|
|
+ -20482.9,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -127520.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Materialaufwand;SC;Sonstige;6220 - Fremdleist. f\u00fcr BMW/MINI PKW;;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z BMW/MINI;5120 - BMW PKW R\u00e4der Reifen;;;;;;": {
|
|
|
"10": [
|
|
|
- 479399.9999555193,
|
|
|
- 0
|
|
|
+ -1050880.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 85000,
|
|
|
- 0
|
|
|
+ -105088.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 759200.0005494943,
|
|
|
- 0
|
|
|
+ -952360.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 350000,
|
|
|
- 0
|
|
|
+ -456188.65,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 138000.00003424802,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -153198.6,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 986449.9999331177,
|
|
|
- 0
|
|
|
+ -915415.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Materialaufwand;SC;Sonstige;6240 - Eigene Schmierstoffe;;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z BMW/MINI;5130 - BMW Boni/Verkaufshilfen;;;;;;": {
|
|
|
"10": [
|
|
|
- 75819.99999999999,
|
|
|
- 0
|
|
|
+ 260000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 19155.699999999997,
|
|
|
- 0
|
|
|
+ 47000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 113729.99999999999,
|
|
|
- 0
|
|
|
+ 365000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 57979.99999999999,
|
|
|
- 0
|
|
|
+ 190000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 20649.8,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 31500,
|
|
|
- 0
|
|
|
+ 58000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 134914.99999999997,
|
|
|
- 0
|
|
|
+ 408000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Materialaufwand;SC;Sonstige;6270 - Sonst. Service Erl\u00f6se;;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z MOT;5150 - BMW MOT-Teile an Werkstatt;;;;;;": {
|
|
|
"10": [
|
|
|
- 180000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 2000,
|
|
|
- 0
|
|
|
+ -150.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 146000.000105672,
|
|
|
- 0
|
|
|
+ -300.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 20000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 4600.0000011416005,
|
|
|
- 0
|
|
|
+ -200.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 11000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 199099.99998650083,
|
|
|
- 0
|
|
|
+ -164054.981,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Verkaufsabh. Kosten;NA;2320 - Verk\u00e4uferentlohnung;;;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z MOT;5160 - BMW MOT-Teile Bar m. Rab.;;;;;;": {
|
|
|
"10": [
|
|
|
- 408000,
|
|
|
- 0
|
|
|
+ -1600.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 42000,
|
|
|
- 0
|
|
|
+ -750.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 700000,
|
|
|
- 0
|
|
|
+ -2000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 365000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 62400,
|
|
|
- 0
|
|
|
+ -400.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 70000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 696818,
|
|
|
- 0
|
|
|
+ -49810.46,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Verkaufsabh. Kosten;NA;2330 - Vermittlungsprovision;;;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z MOT;5165 - BMW MOT-Teile Bar o. Rab.;;;;;;": {
|
|
|
"10": [
|
|
|
- 3000,
|
|
|
- 0
|
|
|
+ -150.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 750,
|
|
|
- 0
|
|
|
+ -400.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 8000,
|
|
|
- 0
|
|
|
+ -500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 2500,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 500,
|
|
|
- 0
|
|
|
+ -760.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 8000,
|
|
|
- 0
|
|
|
+ -57810.04,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Verkaufsabh. Kosten;NA;2340 - Ablieferungsdurchsicht;;;;;;;": {
|
|
|
- "10": [
|
|
|
- 130000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 15000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 160000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 60000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 28000,
|
|
|
- 0
|
|
|
- ],
|
|
|
+ "Materialaufwand;T&Z;T&Z MOT;5170 - BMW MOT-Teile intern;;;;;;": {
|
|
|
"81": [
|
|
|
- 20000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 200000,
|
|
|
- 0
|
|
|
+ -122431.22,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Verkaufsabh. Kosten;NA;2350 - Gew\u00e4hrleistung;;;;;;;": {
|
|
|
- "10": [
|
|
|
- 8000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 2200,
|
|
|
- 0
|
|
|
- ],
|
|
|
+ "Materialaufwand;T&Z;T&Z MOT;5180 - BMW MOT-Teile GWL;;;;;;": {
|
|
|
"40": [
|
|
|
- 6000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 4800,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 1200,
|
|
|
- 0
|
|
|
+ -121.05,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 3600,
|
|
|
- 0
|
|
|
+ -117992.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Verkaufsabh. Kosten;NA;2360 - Sonst.Sonderverk.kosten;;;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z MOT;5190 - BMW MOT Fahrerausstattung;;;;;;": {
|
|
|
"10": [
|
|
|
- 90000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 24000,
|
|
|
- 0
|
|
|
+ -1167.6,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 125000,
|
|
|
- 0
|
|
|
+ -375.3,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 100000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 36000,
|
|
|
- 0
|
|
|
+ -250.2,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 13600,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 168000,
|
|
|
- 0
|
|
|
+ -115458.75,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Verkaufsabh. Kosten;NA Flotte;2320 - Verk\u00e4uferentlohnung;;;;;;;": {
|
|
|
- "10": [
|
|
|
- 413000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
+ "Materialaufwand;T&Z;T&Z MOT;5200 - BMW MOT Reifen;;;;;;": {
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -52516.8,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Verkaufsabh. Kosten;NA Flotte;2340 - Ablieferungsdurchsicht;;;;;;;": {
|
|
|
- "10": [
|
|
|
- 136000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
+ "Materialaufwand;T&Z;T&Z MOT;5210 - Fr-MOT-Teile/Zub. f\u00fcr BMW;;;;;;": {
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -80923.5,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Verkaufsabh. Kosten;NA Flotte;2360 - Sonst.Sonderverk.kosten;;;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z Fremd;5240 - Fr-PKW-Teile/Zub. BMW PKW;;;;;;": {
|
|
|
"10": [
|
|
|
- 2500,
|
|
|
- 0
|
|
|
+ -1161.6,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -184.8,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1584.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -950.4,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -158.4,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -4488.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Verkaufsabh. Kosten;GA;3530 - Verk\u00e4uferentlohnung;;;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z Fremd;5250 - Fr-PKW-Teile/Zub. Frd. PKW;;;;;;": {
|
|
|
"10": [
|
|
|
- 450000,
|
|
|
- 0
|
|
|
+ -47160.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 80000,
|
|
|
- 0
|
|
|
+ -4257.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 380000,
|
|
|
- 0
|
|
|
+ -27575.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 300000,
|
|
|
- 0
|
|
|
+ -13755.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 80000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 45000,
|
|
|
- 0
|
|
|
+ -5895.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 634000,
|
|
|
- 0
|
|
|
+ -64190.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Verkaufsabh. Kosten;GA;3540 - Vermittlungsprovision;;;;;;;": {
|
|
|
- "10": [
|
|
|
- 3200,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 600,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 2700,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 1000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 400,
|
|
|
- 0
|
|
|
- ],
|
|
|
+ "Materialaufwand;T&Z;T&Z Fremd;5220 - Fremd-MOT-Teile/Zubeh\u00f6r;;;;;;": {
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 2600,
|
|
|
- 0
|
|
|
+ -699.461,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Verkaufsabh. Kosten;GA;3550 - Ablieferungsdurchsicht;;;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z Fremd;5230 - Gebrauchte R\u00e4der;;;;;;": {
|
|
|
"10": [
|
|
|
- 24000,
|
|
|
- 0
|
|
|
+ -91885.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 3800,
|
|
|
- 0
|
|
|
+ -17000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 23000,
|
|
|
- 0
|
|
|
+ -78701.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 12000,
|
|
|
- 0
|
|
|
+ -51136.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 27766.211282009543,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 1500,
|
|
|
- 0
|
|
|
+ -21573.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 36464.488635102825,
|
|
|
- 0
|
|
|
+ -122247.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Verkaufsabh. Kosten;GA;3560 - Gew\u00e4hrleistung;;;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;T&Z Fremd;5260 - Fremd-PKW R\u00e4der/Reifen;;;;;;": {
|
|
|
"10": [
|
|
|
- 44000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 5600,
|
|
|
- 0
|
|
|
+ -29206.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 28000,
|
|
|
- 0
|
|
|
+ -6442.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 28000,
|
|
|
- 0
|
|
|
+ -21475.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 1200,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -2577.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 134281.9264022834,
|
|
|
- 0
|
|
|
+ -24911.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Verkaufsabh. Kosten;GA;3570 - Sonst.Sonderverk.kosten;;;;;;;": {
|
|
|
+ "Materialaufwand;T&Z;5270 - Sonstige Erl\u00f6se;;;;;;;": {
|
|
|
"10": [
|
|
|
- 86000,
|
|
|
- 0
|
|
|
+ -63109.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 21000,
|
|
|
- 0
|
|
|
+ -1471.6,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 92000,
|
|
|
- 0
|
|
|
+ -43299.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 62000,
|
|
|
- 0
|
|
|
+ -15565.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 28738.91295112453,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 300,
|
|
|
- 0
|
|
|
+ -2943.2,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 190425.66287220363,
|
|
|
- 0
|
|
|
+ -96220.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Verkaufsabh. Kosten;T&Z;5360 - Verkaufsabh\u00e4ngige Kosten TUZ;;;;;;;": {
|
|
|
+ "Materialaufwand;SC;Extern;Mechanik;6010 - BMW PKW mech.Arb.ext.;;;;;": {
|
|
|
"10": [
|
|
|
- 22920,
|
|
|
- 0
|
|
|
+ -630000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 3254.4999999999995,
|
|
|
- 0
|
|
|
+ -180000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 57448,
|
|
|
- 0
|
|
|
+ -714000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 17172,
|
|
|
- 0
|
|
|
+ -550000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 5628,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -145000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 59940,
|
|
|
- 0
|
|
|
+ -1334000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Verkaufsabh. Kosten;SC;6320 - Kulanzkosten;;;;;;;": {
|
|
|
- "10": [
|
|
|
- 31671,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 8942.999999999998,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 63510,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 49687.5,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 10729.5,
|
|
|
- 0
|
|
|
- ],
|
|
|
+ "Materialaufwand;SC;Extern;Mechanik;6170 - Motorrad mech.Arb. Extern;;;;;": {
|
|
|
"81": [
|
|
|
- 1138.5,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 120093.5,
|
|
|
- 0
|
|
|
+ -130000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Verkaufsabh. Kosten;SC;6325 - sonst. Vk-abh. Kosten;;;;;;;": {
|
|
|
+ "Materialaufwand;SC;Extern;Elektrik;6050 - BMW PKW elektr. Arb.ext.;;;;;": {
|
|
|
"10": [
|
|
|
- 119238,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 3762,
|
|
|
- 0
|
|
|
+ -65000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 186953,
|
|
|
- 0
|
|
|
+ -209000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 85237.5,
|
|
|
- 0
|
|
|
+ -110000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 3093.5,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -18000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 316750,
|
|
|
- 0
|
|
|
+ -312800.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Verkaufsabh. Kosten;SC;6330 - Sonderm\u00fcllbeseitigung;;;;;;;": {
|
|
|
+ "Materialaufwand;SC;Extern;Karosserie;6090 - Karosseriearbeiten extern;;;;;": {
|
|
|
"10": [
|
|
|
- 12000,
|
|
|
- 0
|
|
|
+ -100000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 3000,
|
|
|
- 0
|
|
|
+ -21000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 11800,
|
|
|
- 0
|
|
|
+ -209000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 11000,
|
|
|
- 0
|
|
|
+ -104000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 2800,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -18000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 14000,
|
|
|
- 0
|
|
|
+ -144392.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;NA;2390 - Geh\u00e4lter Neufahrz.Verk.;;;;;;;": {
|
|
|
- "10": [
|
|
|
- 160000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 25000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 140000,
|
|
|
- 0
|
|
|
- ],
|
|
|
+ "Materialaufwand;SC;Extern;Karosserie;6130 - Lackierarbeiten extern;;;;;": {
|
|
|
"50": [
|
|
|
- 70000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 66158,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 78000,
|
|
|
- 0
|
|
|
+ -80000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 300000,
|
|
|
- 0
|
|
|
+ -60000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;NA;2410 - L\u00f6hne und Hilfsl\u00f6hne;;;;;;;": {
|
|
|
- "10": [
|
|
|
- 45000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 10000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "40": [
|
|
|
- 37100,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "50": [
|
|
|
- 25000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 12800,
|
|
|
- 0
|
|
|
- ],
|
|
|
+ "Materialaufwand;SC;Sonstige;6200 - Fremdleistungen f\u00fcr MOT;;;;;;": {
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 48800,
|
|
|
- 0
|
|
|
+ -9960.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;NA;2420 - Sozialkosten Verkauf;;;;;;;": {
|
|
|
+ "Materialaufwand;SC;Sonstige;6220 - Fremdleist. f\u00fcr BMW/MINI PKW;;;;;;": {
|
|
|
"10": [
|
|
|
- 132000,
|
|
|
- 0
|
|
|
+ -479400.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 15000,
|
|
|
- 0
|
|
|
+ -85000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 160000,
|
|
|
- 0
|
|
|
+ -759200.0005,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 96000,
|
|
|
- 0
|
|
|
+ -350000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 28512,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 31000,
|
|
|
- 0
|
|
|
+ -138000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 204000,
|
|
|
- 0
|
|
|
+ -986449.9999,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;NA;2440 - Kosten Vorf\u00fchrfahrzg.;;;;;;;": {
|
|
|
+ "Materialaufwand;SC;Sonstige;6240 - Eigene Schmierstoffe;;;;;;": {
|
|
|
"10": [
|
|
|
- 72000,
|
|
|
- 0
|
|
|
+ -75820.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 3600,
|
|
|
- 0
|
|
|
+ -19155.7,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 100000,
|
|
|
- 0
|
|
|
+ -113730.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 52000,
|
|
|
- 0
|
|
|
+ -57980.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 22000,
|
|
|
- 0
|
|
|
+ -20649.8,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 46000,
|
|
|
- 0
|
|
|
+ -31500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 172000,
|
|
|
- 0
|
|
|
+ -134915.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;NA;2450 - Inst.-u.Erhaltungskosten;;;;;;;": {
|
|
|
+ "Materialaufwand;SC;Sonstige;6270 - Sonst. Service Erl\u00f6se;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -180000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -2000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -146000.0001,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 4500,
|
|
|
- 0
|
|
|
+ -20000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -4600.000001,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -11000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -199100.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;NA;2460 - Werbekost.Neufzg.Verk.;;;;;;;": {
|
|
|
+ "Verkaufsabh. Kosten;NA;2320 - Verk\u00e4uferentlohnung;;;;;;;": {
|
|
|
"10": [
|
|
|
- 82708.8,
|
|
|
- 0
|
|
|
+ -408000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 17144.4,
|
|
|
- 0
|
|
|
+ -42000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 77170,
|
|
|
- 0
|
|
|
+ -700000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 39301.4,
|
|
|
- 0
|
|
|
+ -365000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 33421.51,
|
|
|
- 0
|
|
|
+ -62400.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 27830,
|
|
|
- 0
|
|
|
+ -70000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 115794.5,
|
|
|
- 0
|
|
|
+ -696818.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;NA;2470 - Schulungsgeb\u00fchren;;;;;;;": {
|
|
|
+ "Verkaufsabh. Kosten;NA;2330 - Vermittlungsprovision;;;;;;;": {
|
|
|
"10": [
|
|
|
- 12000,
|
|
|
- 0
|
|
|
+ -3000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 1200,
|
|
|
- 0
|
|
|
+ -750.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 9600,
|
|
|
- 0
|
|
|
+ -8000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 5000,
|
|
|
- 0
|
|
|
+ -2500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 1800,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 600,
|
|
|
- 0
|
|
|
+ -500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 8000,
|
|
|
- 0
|
|
|
+ -8000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;NA;2480 - Berufskleidung;;;;;;;": {
|
|
|
+ "Verkaufsabh. Kosten;NA;2340 - Ablieferungsdurchsicht;;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -130000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -15000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 500,
|
|
|
- 0
|
|
|
+ -160000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 500,
|
|
|
- 0
|
|
|
+ -60000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -28000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -20000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 500,
|
|
|
- 0
|
|
|
+ -200000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;NA;2490 - Vfw. Afa;;;;;;;": {
|
|
|
+ "Verkaufsabh. Kosten;NA;2350 - Gew\u00e4hrleistung;;;;;;;": {
|
|
|
"10": [
|
|
|
- -60000,
|
|
|
- 0
|
|
|
+ -8000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- -12000,
|
|
|
- 0
|
|
|
+ -2200.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- -40000,
|
|
|
- 0
|
|
|
+ -6000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- -16000,
|
|
|
- 0
|
|
|
+ -4800.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- -10000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 15000,
|
|
|
- 0
|
|
|
+ -1200.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- -60000,
|
|
|
- 0
|
|
|
+ -3600.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;NA;2499 - Kostenumlage NA;;;;;;;": {
|
|
|
+ "Verkaufsabh. Kosten;NA;2360 - Sonst.Sonderverk.kosten;;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -90000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -24000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -125000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -100000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -36000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -13600.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -168000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;NA Flotte;2390 - Geh\u00e4lter Neufahrz.Verk.;;;;;;;": {
|
|
|
+ "Verkaufsabh. Kosten;NA Flotte;2320 - Verk\u00e4uferentlohnung;;;;;;;": {
|
|
|
+ "10": [
|
|
|
+ -413000.0,
|
|
|
+ NaN
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Verkaufsabh. Kosten;NA Flotte;2340 - Ablieferungsdurchsicht;;;;;;;": {
|
|
|
"10": [
|
|
|
- 81000,
|
|
|
- 0
|
|
|
+ -136000.0,
|
|
|
+ NaN
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Verkaufsabh. Kosten;NA Flotte;2360 - Sonst.Sonderverk.kosten;;;;;;;": {
|
|
|
+ "10": [
|
|
|
+ -2500.0,
|
|
|
+ NaN
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Verkaufsabh. Kosten;GA;3530 - Verk\u00e4uferentlohnung;;;;;;;": {
|
|
|
+ "10": [
|
|
|
+ -450000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -80000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -380000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -300000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -80000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -45000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -634000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;NA Flotte;2420 - Sozialkosten Verkauf;;;;;;;": {
|
|
|
+ "Verkaufsabh. Kosten;GA;3540 - Vermittlungsprovision;;;;;;;": {
|
|
|
"10": [
|
|
|
- 100735,
|
|
|
- 0
|
|
|
+ -3200.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -600.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -2700.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -400.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -2600.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;NA Flotte;2440 - Kosten Vorf\u00fchrfahrzg.;;;;;;;": {
|
|
|
+ "Verkaufsabh. Kosten;GA;3550 - Ablieferungsdurchsicht;;;;;;;": {
|
|
|
"10": [
|
|
|
- 180000,
|
|
|
- 0
|
|
|
+ -24000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -3800.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -23000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -12000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -27766.21128,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -36464.48864,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;NA Flotte;2460 - Werbekost.Neufzg.Verk.;;;;;;;": {
|
|
|
+ "Verkaufsabh. Kosten;GA;3560 - Gew\u00e4hrleistung;;;;;;;": {
|
|
|
"10": [
|
|
|
- 7500,
|
|
|
- 0
|
|
|
+ -44000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -5600.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -28000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -28000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1200.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -134281.9264,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;NA Flotte;2470 - Schulungsgeb\u00fchren;;;;;;;": {
|
|
|
+ "Verkaufsabh. Kosten;GA;3570 - Sonst.Sonderverk.kosten;;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -86000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -21000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -92000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -62000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -28738.91295,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -300.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -190425.6629,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;GA;3610 - Geh\u00e4lter Gebr.fzg.verkauf;;;;;;;": {
|
|
|
+ "Verkaufsabh. Kosten;T&Z;5360 - Verkaufsabh\u00e4ngige Kosten TUZ;;;;;;;": {
|
|
|
"10": [
|
|
|
- 150000,
|
|
|
- 0
|
|
|
+ -22920.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 26000,
|
|
|
- 0
|
|
|
+ -3254.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 120000,
|
|
|
- 0
|
|
|
+ -57448.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 80000,
|
|
|
- 0
|
|
|
+ -17172.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 62402,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 24000,
|
|
|
- 0
|
|
|
+ -5628.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 160000,
|
|
|
- 0
|
|
|
+ -59940.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;GA;3630 - L\u00f6hne u. Hilfsl\u00f6hne;;;;;;;": {
|
|
|
+ "Verkaufsabh. Kosten;SC;6320 - Kulanzkosten;;;;;;;": {
|
|
|
"10": [
|
|
|
- 29000,
|
|
|
- 0
|
|
|
+ -31671.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 2000,
|
|
|
- 0
|
|
|
+ -8943.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 27000,
|
|
|
- 0
|
|
|
+ -63510.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 25000,
|
|
|
- 0
|
|
|
+ -49687.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 9600,
|
|
|
- 0
|
|
|
+ -10729.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1138.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 36660,
|
|
|
- 0
|
|
|
+ -120093.5,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;GA;3640 - Sozialkosten;;;;;;;": {
|
|
|
+ "Verkaufsabh. Kosten;SC;6325 - sonst. Vk-abh. Kosten;;;;;;;": {
|
|
|
"10": [
|
|
|
- 120000,
|
|
|
- 0
|
|
|
+ -119238.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 24000,
|
|
|
- 0
|
|
|
+ -3762.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 110000,
|
|
|
- 0
|
|
|
+ -186953.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 80000,
|
|
|
- 0
|
|
|
+ -85237.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 32767,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 1,
|
|
|
- 0
|
|
|
+ -3093.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 156000,
|
|
|
- 0
|
|
|
+ -316750.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;GA;3710 - Kosten Gebrauchtfahrzeuge;;;;;;;": {
|
|
|
+ "Verkaufsabh. Kosten;SC;6330 - Sonderm\u00fcllbeseitigung;;;;;;;": {
|
|
|
"10": [
|
|
|
- 789751.5473585891,
|
|
|
- 0
|
|
|
+ -12000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 120415.49658426836,
|
|
|
- 0
|
|
|
+ -3000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 1033554.7931880616,
|
|
|
- 0
|
|
|
+ -11800.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 489995.0168511976,
|
|
|
- 0
|
|
|
+ -11000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 159169.3640369974,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 145331.7035660305,
|
|
|
- 0
|
|
|
+ -2800.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 1518196.0903154716,
|
|
|
- 0
|
|
|
+ -14000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;GA;3720 - Inst.u.Erhaltungskosten;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;NA;2390 - Geh\u00e4lter Neufahrz.Verk.;;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -160000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -25000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -140000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -70000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -66158.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -78000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -300000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;GA;3730 - Werbekost.Gebrauchtfzg.;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;NA;2410 - L\u00f6hne und Hilfsl\u00f6hne;;;;;;;": {
|
|
|
"10": [
|
|
|
- 28195.2,
|
|
|
- 0
|
|
|
+ -45000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 6885.6,
|
|
|
- 0
|
|
|
+ -10000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 32880,
|
|
|
- 0
|
|
|
+ -37100.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 17385.6,
|
|
|
- 0
|
|
|
+ -25000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 10538.4,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 14850,
|
|
|
- 0
|
|
|
+ -12800.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 36648,
|
|
|
- 0
|
|
|
+ -48800.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;GA;3740 - Schulungsgeb\u00fchren;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;NA;2420 - Sozialkosten Verkauf;;;;;;;": {
|
|
|
"10": [
|
|
|
- 9600,
|
|
|
- 0
|
|
|
+ -132000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 400,
|
|
|
- 0
|
|
|
+ -15000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 3000,
|
|
|
- 0
|
|
|
+ -160000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 1600,
|
|
|
- 0
|
|
|
+ -96000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 800,
|
|
|
- 0
|
|
|
+ -28512.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 500,
|
|
|
- 0
|
|
|
+ -31000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 4800,
|
|
|
- 0
|
|
|
+ -204000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;GA;3770 - Kalk. AfA Gebrauchtfahrzeuge;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;NA;2440 - Kosten Vorf\u00fchrfahrzg.;;;;;;;": {
|
|
|
"10": [
|
|
|
- 72000,
|
|
|
- 0
|
|
|
+ -72000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 14400,
|
|
|
- 0
|
|
|
+ -3600.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 84000,
|
|
|
- 0
|
|
|
+ -100000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 43200,
|
|
|
- 0
|
|
|
+ -52000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 26400,
|
|
|
- 0
|
|
|
+ -22000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 24000,
|
|
|
- 0
|
|
|
+ -46000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 126000,
|
|
|
- 0
|
|
|
+ -172000.0,
|
|
|
+ NaN
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Direkte Fixkosten;NA;2450 - Inst.-u.Erhaltungskosten;;;;;;;": {
|
|
|
+ "50": [
|
|
|
+ -4500.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;GA;3780 - Berufskleidung;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;NA;2460 - Werbekost.Neufzg.Verk.;;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -82708.8,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -17144.4,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -77170.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -39301.4,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -33421.51,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -27830.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -115794.5,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;GA;3799 - Kostenumlage GA;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;NA;2470 - Schulungsgeb\u00fchren;;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -12000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1200.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -9600.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -5000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1800.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -600.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -8000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;T&Z;5400 - L\u00f6hne + Hilfsl\u00f6hne TUZ;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;NA;2480 - Berufskleidung;;;;;;;": {
|
|
|
+ "40": [
|
|
|
+ -500.0,
|
|
|
+ NaN
|
|
|
+ ],
|
|
|
+ "50": [
|
|
|
+ -500.0,
|
|
|
+ NaN
|
|
|
+ ],
|
|
|
+ "82": [
|
|
|
+ -500.0,
|
|
|
+ NaN
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Direkte Fixkosten;NA;2490 - Vfw. Afa;;;;;;;": {
|
|
|
"10": [
|
|
|
- 15000,
|
|
|
- 0
|
|
|
+ 60000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 3800,
|
|
|
- 0
|
|
|
+ 12000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 22000,
|
|
|
- 0
|
|
|
+ 40000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 14000,
|
|
|
- 0
|
|
|
+ 16000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 4800,
|
|
|
- 0
|
|
|
+ 10000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -15000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 22000,
|
|
|
- 0
|
|
|
+ 60000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;T&Z;5410 - Geh\u00e4lter Teilevertrieb;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;NA Flotte;2390 - Geh\u00e4lter Neufahrz.Verk.;;;;;;;": {
|
|
|
+ "10": [
|
|
|
+ -81000.0,
|
|
|
+ NaN
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Direkte Fixkosten;NA Flotte;2420 - Sozialkosten Verkauf;;;;;;;": {
|
|
|
"10": [
|
|
|
- 290000,
|
|
|
- 0
|
|
|
+ -100735.0,
|
|
|
+ NaN
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Direkte Fixkosten;NA Flotte;2440 - Kosten Vorf\u00fchrfahrzg.;;;;;;;": {
|
|
|
+ "10": [
|
|
|
+ -180000.0,
|
|
|
+ NaN
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Direkte Fixkosten;NA Flotte;2460 - Werbekost.Neufzg.Verk.;;;;;;;": {
|
|
|
+ "10": [
|
|
|
+ -7500.0,
|
|
|
+ NaN
|
|
|
+ ]
|
|
|
+ },
|
|
|
+ "Direkte Fixkosten;GA;3610 - Geh\u00e4lter Gebr.fzg.verkauf;;;;;;;": {
|
|
|
+ "10": [
|
|
|
+ -150000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 67000,
|
|
|
- 0
|
|
|
+ -26000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 405000,
|
|
|
- 0
|
|
|
+ -120000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 200000,
|
|
|
- 0
|
|
|
+ -80000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 65000,
|
|
|
- 0
|
|
|
+ -62402.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 14400,
|
|
|
- 0
|
|
|
+ -24000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 570000,
|
|
|
- 0
|
|
|
+ -160000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;T&Z;5420 - Sozialkosten TUZ;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;GA;3630 - L\u00f6hne u. Hilfsl\u00f6hne;;;;;;;": {
|
|
|
"10": [
|
|
|
- 62000,
|
|
|
- 0
|
|
|
+ -29000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 14000,
|
|
|
- 0
|
|
|
+ -2000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 87000,
|
|
|
- 0
|
|
|
+ -27000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 42000,
|
|
|
- 0
|
|
|
+ -25000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 14000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -9600.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 120000,
|
|
|
- 0
|
|
|
+ -36660.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;T&Z;5440 - Fracht- und Verpackungskosten;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;GA;3640 - Sozialkosten;;;;;;;": {
|
|
|
"10": [
|
|
|
- 33660.00000000001,
|
|
|
- 0
|
|
|
+ -120000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 12431.5,
|
|
|
- 0
|
|
|
+ -24000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 33233,
|
|
|
- 0
|
|
|
+ -110000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 27418.5,
|
|
|
- 0
|
|
|
+ -80000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 18288,
|
|
|
- 0
|
|
|
+ -32767.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 36000,
|
|
|
- 0
|
|
|
+ -156000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;T&Z;5450 - Kosten f\u00fcr Teilefahrzeuge;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;GA;3710 - Kosten Gebrauchtfahrzeuge;;;;;;;": {
|
|
|
"10": [
|
|
|
- 30780,
|
|
|
- 0
|
|
|
+ -789751.5474,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 3438.5,
|
|
|
- 0
|
|
|
+ -120415.4966,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 31479.5,
|
|
|
- 0
|
|
|
+ -1033554.793,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 11259,
|
|
|
- 0
|
|
|
+ -489995.0169,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 6528,
|
|
|
- 0
|
|
|
+ -159169.364,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -145331.7036,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 27000,
|
|
|
- 0
|
|
|
+ -1518196.09,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;T&Z;5460 - Inst.-u.Erhaltungskosten;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;GA;3730 - Werbekost.Gebrauchtfzg.;;;;;;;": {
|
|
|
"10": [
|
|
|
- 1400,
|
|
|
- 0
|
|
|
+ -28195.2,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -6885.6,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 1900,
|
|
|
- 0
|
|
|
+ -32880.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 1000,
|
|
|
- 0
|
|
|
+ -17385.6,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -10538.4,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -14850.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 1400,
|
|
|
- 0
|
|
|
+ -36648.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;T&Z;5470 - Werbekost.Teilevertrieb;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;GA;3740 - Schulungsgeb\u00fchren;;;;;;;": {
|
|
|
"10": [
|
|
|
- 2201.13,
|
|
|
- 0
|
|
|
+ -9600.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 345,
|
|
|
- 0
|
|
|
+ -400.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 2265.63,
|
|
|
- 0
|
|
|
+ -3000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 1317.5,
|
|
|
- 0
|
|
|
+ -1600.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 617.5,
|
|
|
- 0
|
|
|
+ -800.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 1000,
|
|
|
- 0
|
|
|
+ -500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 1350,
|
|
|
- 0
|
|
|
+ -4800.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;T&Z;5480 - Schulungsgeb\u00fchren;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;GA;3770 - Kalk. AfA Gebrauchtfahrzeuge;;;;;;;": {
|
|
|
"10": [
|
|
|
- 2500,
|
|
|
- 0
|
|
|
+ -72000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 480,
|
|
|
- 0
|
|
|
+ -14400.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 950,
|
|
|
- 0
|
|
|
+ -84000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 1200,
|
|
|
- 0
|
|
|
+ -43200.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 1250,
|
|
|
- 0
|
|
|
+ -26400.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -24000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 4000,
|
|
|
- 0
|
|
|
+ -126000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;T&Z;5499 - Kostenumlage T&Z;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;T&Z;5400 - L\u00f6hne + Hilfsl\u00f6hne TUZ;;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -15000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -3800.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -22000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -14000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -4800.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -22000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;SC;6350 - Lehrling 1.Lehrjahr;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;T&Z;5410 - Geh\u00e4lter Teilevertrieb;;;;;;;": {
|
|
|
"10": [
|
|
|
- 28000,
|
|
|
- 0
|
|
|
+ -290000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 9200,
|
|
|
- 0
|
|
|
+ -67000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 46000,
|
|
|
- 0
|
|
|
+ -405000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 31000,
|
|
|
- 0
|
|
|
+ -200000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 9200,
|
|
|
- 0
|
|
|
+ -65000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -14400.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 36000,
|
|
|
- 0
|
|
|
+ -570000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;SC;6380 - Sonst.Hilfsl\u00f6hne Sevice;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;T&Z;5420 - Sozialkosten TUZ;;;;;;;": {
|
|
|
"10": [
|
|
|
- 28000,
|
|
|
- 0
|
|
|
+ -62000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 10000,
|
|
|
- 0
|
|
|
+ -14000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 22000,
|
|
|
- 0
|
|
|
+ -87000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 8000,
|
|
|
- 0
|
|
|
+ -42000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 10000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -14000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 21000,
|
|
|
- 0
|
|
|
+ -120000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;SC;6390 - Geh\u00e4lter Service;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;T&Z;5440 - Fracht- und Verpackungskosten;;;;;;;": {
|
|
|
"10": [
|
|
|
- 878000,
|
|
|
- 0
|
|
|
+ -33660.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 200000,
|
|
|
- 0
|
|
|
+ -12431.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 1219000,
|
|
|
- 0
|
|
|
+ -33233.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 650000,
|
|
|
- 0
|
|
|
+ -27418.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 231000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 95000,
|
|
|
- 0
|
|
|
+ -18288.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 1600000,
|
|
|
- 0
|
|
|
+ -36000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;SC;6400 - Sozialkosten Service;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;T&Z;5450 - Kosten f\u00fcr Teilefahrzeuge;;;;;;;": {
|
|
|
"10": [
|
|
|
- 188000,
|
|
|
- 0
|
|
|
+ -30780.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 45000,
|
|
|
- 0
|
|
|
+ -3438.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 260000,
|
|
|
- 0
|
|
|
+ -31479.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 130000,
|
|
|
- 0
|
|
|
+ -11259.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 60000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 19000,
|
|
|
- 0
|
|
|
+ -6528.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 299000,
|
|
|
- 0
|
|
|
+ -27000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;SC;6430 - Kosten f. Transport/Abschl.;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;T&Z;5460 - Inst.-u.Erhaltungskosten;;;;;;;": {
|
|
|
"10": [
|
|
|
- 70000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "30": [
|
|
|
- 11044,
|
|
|
- 0
|
|
|
+ -1400.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 62000,
|
|
|
- 0
|
|
|
+ -1900.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 37600,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "55": [
|
|
|
- 17500,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 112310.50000000001,
|
|
|
- 0
|
|
|
+ -1400.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;SC;6440 - Inst.u.Erhaltungskosten;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;T&Z;5470 - Werbekost.Teilevertrieb;;;;;;;": {
|
|
|
"10": [
|
|
|
- 9000,
|
|
|
- 0
|
|
|
+ -2201.13,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 3900,
|
|
|
- 0
|
|
|
+ -345.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 35000,
|
|
|
- 0
|
|
|
+ -2265.63,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 24000,
|
|
|
- 0
|
|
|
+ -1317.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 7400,
|
|
|
- 0
|
|
|
+ -617.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 22000,
|
|
|
- 0
|
|
|
+ -1350.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;SC;6450 - Klein-u.Verbrauchsmaterial;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;T&Z;5480 - Schulungsgeb\u00fchren;;;;;;;": {
|
|
|
"10": [
|
|
|
- 34000,
|
|
|
- 0
|
|
|
+ -2500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 6886,
|
|
|
- 0
|
|
|
+ -480.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 34000,
|
|
|
- 0
|
|
|
+ -950.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 66000,
|
|
|
- 0
|
|
|
+ -1200.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 8200,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 3426.5,
|
|
|
- 0
|
|
|
+ -1250.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 72400,
|
|
|
- 0
|
|
|
+ -4000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;SC;6460 - Kosten f.Kleinwerkzeuge;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;SC;6350 - Lehrling 1.Lehrjahr;;;;;;;": {
|
|
|
"10": [
|
|
|
- 12000,
|
|
|
- 0
|
|
|
+ -28000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 3400,
|
|
|
- 0
|
|
|
+ -9200.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 12000,
|
|
|
- 0
|
|
|
+ -46000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 11600,
|
|
|
- 0
|
|
|
+ -31000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 3500,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -9200.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 17400,
|
|
|
- 0
|
|
|
+ -36000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;SC;6470 - Kosten f.Schutzkleidung;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;SC;6380 - Sonst.Hilfsl\u00f6hne Sevice;;;;;;;": {
|
|
|
"10": [
|
|
|
- 20000,
|
|
|
- 0
|
|
|
+ -28000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 5000,
|
|
|
- 0
|
|
|
+ -10000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 22600,
|
|
|
- 0
|
|
|
+ -22000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 17737.5,
|
|
|
- 0
|
|
|
+ -8000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 5500,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -10000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 34000,
|
|
|
- 0
|
|
|
+ -21000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;SC;6480 - Werbekosten Service-PKW;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;SC;6390 - Geh\u00e4lter Service;;;;;;;": {
|
|
|
"10": [
|
|
|
- 2201.13,
|
|
|
- 0
|
|
|
+ -878000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 345,
|
|
|
- 0
|
|
|
+ -200000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 2265.63,
|
|
|
- 0
|
|
|
+ -1219000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 1317.5,
|
|
|
- 0
|
|
|
+ -650000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 617.5,
|
|
|
- 0
|
|
|
+ -231000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 1000,
|
|
|
- 0
|
|
|
+ -95000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 1350,
|
|
|
- 0
|
|
|
+ -1600000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;SC;6490 - Schulungsgeb./Cassetten;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;SC;6400 - Sozialkosten Service;;;;;;;": {
|
|
|
"10": [
|
|
|
- 24000,
|
|
|
- 0
|
|
|
+ -188000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 4800,
|
|
|
- 0
|
|
|
+ -45000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 38000,
|
|
|
- 0
|
|
|
+ -260000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 20000,
|
|
|
- 0
|
|
|
+ -130000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 6000,
|
|
|
- 0
|
|
|
+ -60000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 1200,
|
|
|
- 0
|
|
|
+ -19000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 28000,
|
|
|
- 0
|
|
|
+ -299000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Direkte Fixkosten;SC;6599 - Kostenumlage SC;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;SC;6430 - Kosten f. Transport/Abschl.;;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -70000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -11044.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -62000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -37600.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -17500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -112310.5,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7060 - Geh\u00e4lter Verwaltung;;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;SC;6440 - Inst.u.Erhaltungskosten;;;;;;;": {
|
|
|
"10": [
|
|
|
- 330000,
|
|
|
- 0
|
|
|
+ -9000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 68000,
|
|
|
- 0
|
|
|
+ -3900.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 450000,
|
|
|
- 0
|
|
|
+ -35000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 210000,
|
|
|
- 0
|
|
|
+ -24000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 120000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -7400.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 856800,
|
|
|
- 0
|
|
|
+ -22000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7050 - Hilfsl\u00f6hne allgemein;;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;SC;6450 - Klein-u.Verbrauchsmaterial;;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -34000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -6886.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -34000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -66000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -8200.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -3426.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -72400.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7070 - Sozialkosten Verwaltung;;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;SC;6460 - Kosten f.Kleinwerkzeuge;;;;;;;": {
|
|
|
"10": [
|
|
|
- 170000,
|
|
|
- 0
|
|
|
+ -12000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 35000,
|
|
|
- 0
|
|
|
+ -3400.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 220000,
|
|
|
- 0
|
|
|
+ -12000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 110000,
|
|
|
- 0
|
|
|
+ -11600.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 68000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -3500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 85000,
|
|
|
- 0
|
|
|
+ -17400.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7090 - Kosten Gesch\u00e4ftsfahrzeuge;;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;SC;6470 - Kosten f.Schutzkleidung;;;;;;;": {
|
|
|
"10": [
|
|
|
- 165000,
|
|
|
- 0
|
|
|
+ -20000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 5500,
|
|
|
- 0
|
|
|
+ -5000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 30000,
|
|
|
- 0
|
|
|
+ -22600.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 16800,
|
|
|
- 0
|
|
|
+ -17737.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 12000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -5500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 30000,
|
|
|
- 0
|
|
|
+ -34000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7100 - Inst. nicht bilanz.unbewegl. Anlageverm\u00f6gen;;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;SC;6480 - Werbekosten Service-PKW;;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -2201.13,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -345.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -2265.63,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1317.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -617.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1350.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7110 - Inst.-u.Erhaltungskosten Verwaltung;;;;;;;;": {
|
|
|
+ "Direkte Fixkosten;SC;6490 - Schulungsgeb./Cassetten;;;;;;;": {
|
|
|
"10": [
|
|
|
- 82000,
|
|
|
- 0
|
|
|
+ -24000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 6000,
|
|
|
- 0
|
|
|
+ -4800.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 52000,
|
|
|
- 0
|
|
|
+ -38000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 29000,
|
|
|
- 0
|
|
|
+ -20000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 13000,
|
|
|
- 0
|
|
|
+ -6000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1200.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 120000,
|
|
|
- 0
|
|
|
+ -28000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7120 - AFA bewegliches AV / Wertberichtigungen (ohne EDV);;;;;;;;": {
|
|
|
+ "Indirekte Fixkosten I;7060 - Geh\u00e4lter Verwaltung;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 265000,
|
|
|
- 0
|
|
|
+ -330000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 36000,
|
|
|
- 0
|
|
|
+ -68000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 248000,
|
|
|
- 0
|
|
|
+ -450000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 150000,
|
|
|
- 0
|
|
|
+ -210000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 78000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -120000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 960000,
|
|
|
- 0
|
|
|
+ -856800.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7125 - AFA Gesch\u00e4ftsfahrzeuge;;;;;;;;": {
|
|
|
+ "Indirekte Fixkosten I;7070 - Sozialkosten Verwaltung;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 220000,
|
|
|
- 0
|
|
|
+ -170000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 5100,
|
|
|
- 0
|
|
|
+ -35000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 7000,
|
|
|
- 0
|
|
|
+ -220000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 8000,
|
|
|
- 0
|
|
|
+ -110000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 5800,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -68000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 26000,
|
|
|
- 0
|
|
|
+ -85000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7130 - Miete f\u00fcr bewegliches Anlageverm\u00f6gen;;;;;;;;": {
|
|
|
+ "Indirekte Fixkosten I;7090 - Kosten Gesch\u00e4ftsfahrzeuge;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -165000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -5500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -30000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -16800.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -12000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -30000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7140 - Kosten f\u00fcr Fremdreinigung;;;;;;;;": {
|
|
|
+ "Indirekte Fixkosten I;7110 - Inst.-u.Erhaltungskosten Verwaltung;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 75000,
|
|
|
- 0
|
|
|
+ -82000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 12000,
|
|
|
- 0
|
|
|
+ -6000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 71800,
|
|
|
- 0
|
|
|
+ -52000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 32000,
|
|
|
- 0
|
|
|
+ -29000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 27500,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -13000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 106000,
|
|
|
- 0
|
|
|
+ -120000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7150 - Energiekosten;;;;;;;;": {
|
|
|
+ "Indirekte Fixkosten I;7120 - AFA bewegliches AV / Wertberichtigungen (ohne EDV);;;;;;;;": {
|
|
|
"10": [
|
|
|
- 260000,
|
|
|
- 0
|
|
|
+ -265000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 25000,
|
|
|
- 0
|
|
|
+ -36000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 240000,
|
|
|
- 0
|
|
|
+ -248000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 130000,
|
|
|
- 0
|
|
|
+ -150000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 45000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -78000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 345000,
|
|
|
- 0
|
|
|
+ -960000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7160 - B\u00fcromaterialkosten;;;;;;;;": {
|
|
|
+ "Indirekte Fixkosten I;7125 - AFA Gesch\u00e4ftsfahrzeuge;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 10000,
|
|
|
- 0
|
|
|
+ -220000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 1800,
|
|
|
- 0
|
|
|
+ -5100.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 8500,
|
|
|
- 0
|
|
|
+ -7000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 4400,
|
|
|
- 0
|
|
|
+ -8000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 2500,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -5800.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 6500,
|
|
|
- 0
|
|
|
+ -26000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7170 - Versicherungsbeitr\u00e4ge;;;;;;;;": {
|
|
|
+ "Indirekte Fixkosten I;7140 - Kosten f\u00fcr Fremdreinigung;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 73000,
|
|
|
- 0
|
|
|
+ -75000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 12600,
|
|
|
- 0
|
|
|
+ -12000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 80000,
|
|
|
- 0
|
|
|
+ -71800.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 43000,
|
|
|
- 0
|
|
|
+ -32000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 22500,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -27500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 92000,
|
|
|
- 0
|
|
|
+ -106000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7180 - Geb\u00fchren u. Beitr\u00e4ge;;;;;;;;": {
|
|
|
+ "Indirekte Fixkosten I;7150 - Energiekosten;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 35000,
|
|
|
- 0
|
|
|
+ -260000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 1200,
|
|
|
- 0
|
|
|
+ -25000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 15000,
|
|
|
- 0
|
|
|
+ -240000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 16000,
|
|
|
- 0
|
|
|
+ -130000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 1400,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -45000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 16000,
|
|
|
- 0
|
|
|
+ -345000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7190 - Rechts-u.Beratungskosten;;;;;;;;": {
|
|
|
+ "Indirekte Fixkosten I;7160 - B\u00fcromaterialkosten;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 82000,
|
|
|
- 0
|
|
|
+ -10000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 14000,
|
|
|
- 0
|
|
|
+ -1800.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 102000,
|
|
|
- 0
|
|
|
+ -8500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 51000,
|
|
|
- 0
|
|
|
+ -4400.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 28000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -2500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 120000,
|
|
|
- 0
|
|
|
+ -6500.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7200 - Kosten der EDV inkl AFA;;;;;;;;": {
|
|
|
+ "Indirekte Fixkosten I;7170 - Versicherungsbeitr\u00e4ge;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 170000,
|
|
|
- 0
|
|
|
+ -73000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 26000,
|
|
|
- 0
|
|
|
+ -12600.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 155000,
|
|
|
- 0
|
|
|
+ -80000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 88000,
|
|
|
- 0
|
|
|
+ -43000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 46000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -22500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 130000,
|
|
|
- 0
|
|
|
+ -92000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7210 - Werbekosten(au\u00dfer f.KFZ-Verkauf,Service,TV);;;;;;;;": {
|
|
|
+ "Indirekte Fixkosten I;7180 - Geb\u00fchren u. Beitr\u00e4ge;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 73049.5,
|
|
|
- 0
|
|
|
+ -35000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 13569.7,
|
|
|
- 0
|
|
|
+ -1200.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 64394,
|
|
|
- 0
|
|
|
+ -15000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 41982.5,
|
|
|
- 0
|
|
|
+ -16000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 27132.5,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 11000,
|
|
|
- 0
|
|
|
+ -1400.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 86759,
|
|
|
- 0
|
|
|
+ -16000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7220 - Repr\u00e4sentationskosten;;;;;;;;": {
|
|
|
+ "Indirekte Fixkosten I;7190 - Rechts-u.Beratungskosten;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 30000,
|
|
|
- 0
|
|
|
+ -82000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 6000,
|
|
|
- 0
|
|
|
+ -14000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 20000,
|
|
|
- 0
|
|
|
+ -102000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 8000,
|
|
|
- 0
|
|
|
+ -51000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 4200,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -28000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 30000,
|
|
|
- 0
|
|
|
+ -120000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7230 - Reisekosten;;;;;;;;": {
|
|
|
+ "Indirekte Fixkosten I;7200 - Kosten der EDV inkl AFA;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 15000,
|
|
|
- 0
|
|
|
+ -170000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 2400,
|
|
|
- 0
|
|
|
+ -26000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 12000,
|
|
|
- 0
|
|
|
+ -155000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 7000,
|
|
|
- 0
|
|
|
+ -88000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 4000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -46000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -130000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7240 - Postkosten;;;;;;;;": {
|
|
|
+ "Indirekte Fixkosten I;7210 - Werbekosten(au\u00dfer f.KFZ-Verkauf,Service,TV);;;;;;;;": {
|
|
|
"10": [
|
|
|
- 33000,
|
|
|
- 0
|
|
|
+ -73049.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 1900,
|
|
|
- 0
|
|
|
+ -13569.7,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 8500,
|
|
|
- 0
|
|
|
+ -64394.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 6500,
|
|
|
- 0
|
|
|
+ -41982.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 1900,
|
|
|
- 0
|
|
|
+ -27132.5,
|
|
|
+ NaN
|
|
|
],
|
|
|
"81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -11000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 15000,
|
|
|
- 0
|
|
|
+ -86759.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten I;7250 - Sonstige Gemeinkosten;;;;;;;;": {
|
|
|
+ "Indirekte Fixkosten I;7220 - Repr\u00e4sentationskosten;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 85000,
|
|
|
- 0
|
|
|
+ -30000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 12000,
|
|
|
- 0
|
|
|
+ -6000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 31000,
|
|
|
- 0
|
|
|
+ -20000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 23000,
|
|
|
- 0
|
|
|
+ -8000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 9000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -4200.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 140000,
|
|
|
- 0
|
|
|
+ -30000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten II;7310 - Gesch\u00e4ftsf\u00fchrergeh\u00e4lter;;;;;;;;": {
|
|
|
+ "Indirekte Fixkosten I;7230 - Reisekosten;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -15000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -2400.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -12000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -7000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -4000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Indirekte Fixkosten II;7330 - Miete u, Pacht f\u00fcr unbewegliches AV;;;;;;;;": {
|
|
|
+ "Indirekte Fixkosten I;7240 - Postkosten;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 1000000,
|
|
|
- 0
|
|
|
+ -33000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 98000,
|
|
|
- 0
|
|
|
+ -1900.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 1328000,
|
|
|
- 0
|
|
|
+ -8500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 600000,
|
|
|
- 0
|
|
|
+ -6500.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 385000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1900.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 3333000,
|
|
|
- 0
|
|
|
+ -15000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Finanz-/A.O. Ergebnis;7400 - Zinsen langfristig;;;;;;;;": {
|
|
|
+ "Indirekte Fixkosten II;7330 - Miete u, Pacht f\u00fcr unbewegliches AV;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 5100,
|
|
|
- 0
|
|
|
+ -1000000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 1000,
|
|
|
- 0
|
|
|
+ -98000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 6000,
|
|
|
- 0
|
|
|
+ -1328000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 3000,
|
|
|
- 0
|
|
|
+ -600000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 1900,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -385000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 55000,
|
|
|
- 0
|
|
|
+ -3333000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Finanz-/A.O. Ergebnis;7410 - Zinsen kurzfr./mittelfr. (Vorr\u00e4te/KK);;;;;;;;": {
|
|
|
+ "Finanz-/A.O. Ergebnis;7400 - Zinsen langfristig;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 195000,
|
|
|
- 0
|
|
|
+ -5100.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 30000,
|
|
|
- 0
|
|
|
+ -1000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 230000,
|
|
|
- 0
|
|
|
+ -6000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 105000,
|
|
|
- 0
|
|
|
+ -3000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 50000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1900.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 220000,
|
|
|
- 0
|
|
|
+ -55000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Finanz-/A.O. Ergebnis;7420 - Geb\u00e4udeabschreibungen;;;;;;;;": {
|
|
|
+ "Finanz-/A.O. Ergebnis;7410 - Zinsen kurzfr./mittelfr. (Vorr\u00e4te/KK);;;;;;;;": {
|
|
|
"10": [
|
|
|
- 28000,
|
|
|
- 0
|
|
|
+ -195000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 1660,
|
|
|
- 0
|
|
|
+ -30000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 18000,
|
|
|
- 0
|
|
|
+ -230000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 2600,
|
|
|
- 0
|
|
|
+ -105000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 1450,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -50000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 430000,
|
|
|
- 0
|
|
|
+ -220000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Finanz-/A.O. Ergebnis;7430 - Sonstige a.o. Aufwendungen u. Abgrenzungen;;;;;;;;": {
|
|
|
+ "Finanz-/A.O. Ergebnis;7420 - Geb\u00e4udeabschreibungen;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 145000,
|
|
|
- 0
|
|
|
+ -28000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 24000,
|
|
|
- 0
|
|
|
+ -1660.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 125000,
|
|
|
- 0
|
|
|
+ -18000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 64000,
|
|
|
- 0
|
|
|
+ -2600.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 44000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -1450.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 250000,
|
|
|
- 0
|
|
|
+ -430000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Finanz-/A.O. Ergebnis;7440 - Sonstige a.o.Ertr\u00e4ge u. Abgrenzungen;;;;;;;;": {
|
|
|
+ "Finanz-/A.O. Ergebnis;7430 - Sonstige a.o. Aufwendungen u. Abgrenzungen;;;;;;;;": {
|
|
|
"10": [
|
|
|
- -120000,
|
|
|
- 0
|
|
|
+ -145000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- -10000,
|
|
|
- 0
|
|
|
+ -24000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- -10000,
|
|
|
- 0
|
|
|
+ -125000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- -12000,
|
|
|
- 0
|
|
|
+ -64000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- -3000,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ -44000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- -80000,
|
|
|
- 0
|
|
|
+ -250000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
},
|
|
|
- "Rest;;;;;;;;;": {
|
|
|
+ "Finanz-/A.O. Ergebnis;7440 - Sonstige a.o.Ertr\u00e4ge u. Abgrenzungen;;;;;;;;": {
|
|
|
"10": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 120000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"30": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 10000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"40": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 10000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"50": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 12000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"55": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
- ],
|
|
|
- "81": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 3000.0,
|
|
|
+ NaN
|
|
|
],
|
|
|
"82": [
|
|
|
- 0,
|
|
|
- 0
|
|
|
+ 80000.0,
|
|
|
+ NaN
|
|
|
]
|
|
|
}
|
|
|
}
|
